Edgewise Therapeutics, Inc.

EWTX

EWTXEdgewise Therapeutics, Inc. US flag

NASDAQ Global Select

43.07

USD

+1.12

- -

4.63BMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	-21.78	-30.1	-34.4	-34.19
Return on Assets (%)	- -	-22	-20.56	-20.74	-28.33	-32.37	-32.29
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	-21.78	-30.1	-34.4	-34.19

Credit (USD)

Credit Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	4	5	5	4
ST Debt	- -	- -	- -	1	1	1	1
LT Debt	- -	- -	- -	4	4	4	3
Total Debt/EBITDA	- -	- -	- -	-0.06	-0.05	-0.03	-0.02
Net Debt/EBITDA	2.41	6.17	0.36	0.31	0.76	0.27	0.32
Total Debt/EBIT	- -	- -	- -	-0.06	-0.05	-0.03	-0.02
Net Debt/EBIT	2.38	6.1	0.36	0.31	0.75	0.26	0.32
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-68.67	-25.48	96.2	94.45	93.76	94.33	94.51
Long-Term Debt/Equity (%)	- -	- -	- -	1.1	1.39	0.81	0.57
Long-Term Debt/Capital (%)	- -	- -	- -	1.08	1.37	0.81	0.57
Long-Term Debt/Total Assets (%)	- -	- -	- -	1.04	1.3	0.77	0.54
Total Debt/Equity (%)	- -	- -	- -	1.27	1.7	1.03	0.76
Total Debt/Capital (%)	- -	- -	- -	1.26	1.67	1.02	0.76
Total Debt/Total Assets (%)	- -	- -	- -	1.2	1.59	0.97	0.72
Net Debt to Equity	140.35	313.93	-5.67	-6.34	-27	-9.07	-11.71
Net Debt/Capital (%)	58.39	75.84	-6.01	-6.68	-36.15	-9.87	-13.15
EBITDA	-10	-17	-43	-71	-113	-157	-189
EBITDA-CapEx	-10	-17	-44	-77	-118	-158	-189
Operating Income (Loss)	-10	-17	-43	-72	-114	-159	-191

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	20.89	29.73	26.69	21.22	18.98	19.71	19.37
Current Ratio	21.24	29.86	26.97	21.53	19.5	19.93	19.85
Quick Ratio	20.89	29.73	26.69	21.22	18.98	19.71	19.37
CFO/Avg Current Liab	- -	-5.35	-4.51	-3.88	-5.51	-5.37	-5.61
Common Equity/Total Assets	-68.67	-25.48	96.2	94.45	93.76	94.33	94.51
Long-Term Debt/Equity (%)	- -	- -	- -	1.1	1.39	0.81	0.57
Long-Term Debt/Capital (%)	- -	- -	- -	1.08	1.37	0.81	0.57
Long-Term Debt/Total Assets (%)	- -	- -	- -	1.04	1.3	0.77	0.54
Total Debt/Equity (%)	- -	- -	- -	1.27	1.7	1.03	0.76
Total Debt/Capital (%)	- -	- -	- -	1.26	1.67	1.02	0.76
Total Debt/Total Assets (%)	- -	- -	- -	1.2	1.59	0.97	0.72
CFO/Total Liabilities	-22.16	-8.89	-308.82	-258.2	-433.61	-395.01	-473.92
CFO/CapEx	-50.95	-72.09	-50.16	-9.49	-16	-83.1	-561.78
Altman's Z-Score	-1.19	0.35	42.1	16.56	20.79	53.99	50.73

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	756	566	771	2,532	2,637
- Cash & Cash Equivalents	24	105	16	22	86	42	61
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	4	5	5	4
Enterprise Value	-24	-129	476	218	458	2,067	2,111
Total Capital	-17	-33	274	351	324	464	526
Total Debt/Capital (%)	- -	- -	- -	1.26	1.67	1.02	0.76
Total Debt / EV	- -	- -	- -	0.02	0.01	- -	- -
EV/Sales	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	573	565	697	2,529	2,555
Diluted Enterprise Value	-24	-105	558	548	616	2,492	2,498
EV per Share	- -	- -	9.61	3.45	6.5	21.79	19.87
TTM Sales	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	-10	-17	-43	-71	-113	-157	-189
TTM Operating Income	-10	-17	-43	-72	-114	-159	-191
TTM Cash Flow to Firm	-9	-15	-34	-53	-92	-109	-144
TTM Free Cash Flow to Firm	-9	-14	-33	-47	-86	-108	-144

Multiples (USD)

Valuation Multiples API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	-17.46	-12	-8.09	-23.48	-17.8
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-24	-129	476	218	458	2,067	2,111
Low Price	- -	- -	13.19	5.4	5.12	9	10.6
EV/Sales	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-18.7	-9.33	-5.01	-15.11	-11.44
Price/Earnings High	- -	- -	-35.49	-19.36	-7.93	-26.98	-18.7
Price/Earnings Low	- -	- -	-11.56	-5.05	-3.26	-6.37	-6.5
Price/Book Value	- -	- -	2.76	1.63	2.42	5.51	5.05
Price/Book Value Average	- -	- -	3.85	1.82	1.74	4.41	3.79
Price/Book Value High	- -	- -	7.3	3.78	2.75	7.87	6.2
Price/Book Value Low	- -	- -	2.38	0.99	1.13	1.86	2.16
Price/Tangible Book Value	- -	- -	2.76	1.63	2.42	5.51	5.05
Price/Tangible Book Value Average	- -	- -	3.85	1.82	1.74	4.41	3.79
Price/Tangible Book Value High	- -	- -	7.3	3.78	2.75	7.87	6.2
Price/Tangible Book Value Low	- -	- -	2.38	0.99	1.13	1.86	2.16
Price/Sales	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	-17.11	-10.74	-7.58	-23.2	-17.76
Price/Cash Flow Average	- -	- -	-23.9	-11.98	-5.46	-18.55	-13.34
Price/Cash Flow High	- -	- -	-45.35	-24.88	-8.64	-33.12	-21.81
Price/Cash Flow Low	- -	- -	-14.77	-6.49	-3.55	-7.82	-7.59
Price/Free Cash Flow Average	- -	- -	-24.38	-13.4	-5.82	-18.77	-13.37
Price/Free Cash Flow High	- -	- -	-46.27	-27.81	-9.21	-33.52	-21.85
Price/Free Cash Flow Low	- -	- -	-15.07	-7.26	-3.78	-7.91	-7.6
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	2.41	6.17	-24.23	-8.63	-4.21	-12.7	-10.17
EV/EBITDA High	2.41	6.17	-46.31	-18.17	-7.08	-22.86	-16.82
EV/EBITDA Low	2.41	6.17	-14.84	-4.56	-2.49	-5.22	-5.65
EV/EBIT Average	2.38	6.1	-24.08	-8.56	-4.14	-12.51	-10.05
EV/EBIT High	2.38	6.1	-46.02	-18.04	-6.97	-22.53	-16.62
EV/EBIT Low	2.38	6.1	-14.75	-4.53	-2.45	-5.14	-5.59
Last Price	- -	- -	15.28	8.94	10.94	26.7	24.82
High Price	- -	- -	40.49	20.71	12.46	38.12	30.48
Enterprise Value Average	-24	-105	1,041	613	474	1,988	1,924
Enterprise Value High	-24	-105	1,989	1,292	797	3,578	3,181
Enterprise Value Low	-24	-105	637	324	280	817	1,069

Profitability (USD)

Profitability Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	-21.78	-30.1	-34.4	-34.19
Return on Assets (%)	- -	-22	-20.56	-20.74	-28.33	-32.37	-32.29
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	-21.78	-30.1	-34.4	-34.19

Credit (USD)

Credit Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	4	5	5	4
ST Debt	- -	- -	- -	1	1	1	1
LT Debt	- -	- -	- -	4	4	4	3
Total Debt/EBITDA	- -	- -	- -	-0.06	-0.05	-0.03	-0.02
Net Debt/EBITDA	2.41	6.17	0.36	0.31	0.76	0.27	0.32
Total Debt/EBIT	- -	- -	- -	-0.06	-0.05	-0.03	-0.02
Net Debt/EBIT	2.38	6.1	0.36	0.31	0.75	0.26	0.32
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-68.67	-25.48	96.2	94.45	93.76	94.33	94.51
Long-Term Debt/Equity (%)	- -	- -	- -	1.1	1.39	0.81	0.57
Long-Term Debt/Capital (%)	- -	- -	- -	1.08	1.37	0.81	0.57
Long-Term Debt/Total Assets (%)	- -	- -	- -	1.04	1.3	0.77	0.54
Total Debt/Equity (%)	- -	- -	- -	1.27	1.7	1.03	0.76
Total Debt/Capital (%)	- -	- -	- -	1.26	1.67	1.02	0.76
Total Debt/Total Assets (%)	- -	- -	- -	1.2	1.59	0.97	0.72
Net Debt to Equity	140.35	313.93	-5.67	-6.34	-27	-9.07	-11.71
Net Debt/Capital (%)	58.39	75.84	-6.01	-6.68	-36.15	-9.87	-13.15
EBITDA	-10	-17	-43	-71	-113	-157	-189
EBITDA-CapEx	-10	-17	-44	-77	-118	-158	-189
Operating Income (Loss)	-10	-17	-43	-72	-114	-159	-191

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	20.89	29.73	26.69	21.22	18.98	19.71	19.37
Current Ratio	21.24	29.86	26.97	21.53	19.5	19.93	19.85
Quick Ratio	20.89	29.73	26.69	21.22	18.98	19.71	19.37
CFO/Avg Current Liab	- -	-5.35	-4.51	-3.88	-5.51	-5.37	-5.61
Common Equity/Total Assets	-68.67	-25.48	96.2	94.45	93.76	94.33	94.51
Long-Term Debt/Equity (%)	- -	- -	- -	1.1	1.39	0.81	0.57
Long-Term Debt/Capital (%)	- -	- -	- -	1.08	1.37	0.81	0.57
Long-Term Debt/Total Assets (%)	- -	- -	- -	1.04	1.3	0.77	0.54
Total Debt/Equity (%)	- -	- -	- -	1.27	1.7	1.03	0.76
Total Debt/Capital (%)	- -	- -	- -	1.26	1.67	1.02	0.76
Total Debt/Total Assets (%)	- -	- -	- -	1.2	1.59	0.97	0.72
CFO/Total Liabilities	-22.16	-8.89	-308.82	-258.2	-433.61	-395.01	-473.92
CFO/CapEx	-50.95	-72.09	-50.16	-9.49	-16	-83.1	-561.78
Altman's Z-Score	-1.19	0.35	42.1	16.56	20.79	53.99	50.73

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	756	566	771	2,532	2,637
- Cash & Cash Equivalents	24	105	16	22	86	42	61
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	4	5	5	4
Enterprise Value	-24	-129	476	218	458	2,067	2,111
Total Capital	-17	-33	274	351	324	464	526
Total Debt/Capital (%)	- -	- -	- -	1.26	1.67	1.02	0.76
Total Debt / EV	- -	- -	- -	0.02	0.01	- -	- -
EV/Sales	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	573	565	697	2,529	2,555
Diluted Enterprise Value	-24	-105	558	548	616	2,492	2,498
EV per Share	- -	- -	9.61	3.45	6.5	21.79	19.87
TTM Sales	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	-10	-17	-43	-71	-113	-157	-189
TTM Operating Income	-10	-17	-43	-72	-114	-159	-191
TTM Cash Flow to Firm	-9	-15	-34	-53	-92	-109	-144
TTM Free Cash Flow to Firm	-9	-14	-33	-47	-86	-108	-144

Multiples (USD)

Valuation Multiples API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	-17.46	-12	-8.09	-23.48	-17.8
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-24	-129	476	218	458	2,067	2,111
Low Price	- -	- -	13.19	5.4	5.12	9	10.6
EV/Sales	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-18.7	-9.33	-5.01	-15.11	-11.44
Price/Earnings High	- -	- -	-35.49	-19.36	-7.93	-26.98	-18.7
Price/Earnings Low	- -	- -	-11.56	-5.05	-3.26	-6.37	-6.5
Price/Book Value	- -	- -	2.76	1.63	2.42	5.51	5.05
Price/Book Value Average	- -	- -	3.85	1.82	1.74	4.41	3.79
Price/Book Value High	- -	- -	7.3	3.78	2.75	7.87	6.2
Price/Book Value Low	- -	- -	2.38	0.99	1.13	1.86	2.16
Price/Tangible Book Value	- -	- -	2.76	1.63	2.42	5.51	5.05
Price/Tangible Book Value Average	- -	- -	3.85	1.82	1.74	4.41	3.79
Price/Tangible Book Value High	- -	- -	7.3	3.78	2.75	7.87	6.2
Price/Tangible Book Value Low	- -	- -	2.38	0.99	1.13	1.86	2.16
Price/Sales	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	-17.11	-10.74	-7.58	-23.2	-17.76
Price/Cash Flow Average	- -	- -	-23.9	-11.98	-5.46	-18.55	-13.34
Price/Cash Flow High	- -	- -	-45.35	-24.88	-8.64	-33.12	-21.81
Price/Cash Flow Low	- -	- -	-14.77	-6.49	-3.55	-7.82	-7.59
Price/Free Cash Flow Average	- -	- -	-24.38	-13.4	-5.82	-18.77	-13.37
Price/Free Cash Flow High	- -	- -	-46.27	-27.81	-9.21	-33.52	-21.85
Price/Free Cash Flow Low	- -	- -	-15.07	-7.26	-3.78	-7.91	-7.6
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	2.41	6.17	-24.23	-8.63	-4.21	-12.7	-10.17
EV/EBITDA High	2.41	6.17	-46.31	-18.17	-7.08	-22.86	-16.82
EV/EBITDA Low	2.41	6.17	-14.84	-4.56	-2.49	-5.22	-5.65
EV/EBIT Average	2.38	6.1	-24.08	-8.56	-4.14	-12.51	-10.05
EV/EBIT High	2.38	6.1	-46.02	-18.04	-6.97	-22.53	-16.62
EV/EBIT Low	2.38	6.1	-14.75	-4.53	-2.45	-5.14	-5.59
Last Price	- -	- -	15.28	8.94	10.94	26.7	24.82
High Price	- -	- -	40.49	20.71	12.46	38.12	30.48
Enterprise Value Average	-24	-105	1,041	613	474	1,988	1,924
Enterprise Value High	-24	-105	1,989	1,292	797	3,578	3,181
Enterprise Value Low	-24	-105	637	324	280	817	1,069

Shares Outstanding	47	49	50	63	70	95	106
Diluted Weighted Avg Shares	20	47	38	63	64	95	103
Basic Weighted Avg Shares	20	47	38	63	64	95	103
Revenue per Share	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	-0.48	-0.37	-1.14	-1.12	-1.77	-1.65	-1.84
Operating Income per Share	-0.49	-0.37	-1.15	-1.13	-1.79	-1.68	-1.86
Basic EPS, GAAP	-0.48	-0.37	-1.14	-1.07	-1.57	-1.41	-1.63
Basic EPS from Cont Ops	-0.48	-0.37	-1.14	-1.07	-1.57	-1.41	-1.63
Diluted EPS, GAAP	-0.48	-0.37	-1.14	-1.07	-1.57	-1.41	-1.63
Diluted EPS from Cont Ops	-0.48	-0.37	-1.14	-1.07	-1.57	-1.41	-1.63
Dividend per Share	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.45	-0.31	-0.89	-0.83	-1.44	-1.15	-1.4
Free Cash Flow per Basic Share	-0.46	-0.32	-0.91	-0.92	-1.53	-1.16	-1.4
Cash & Equivalents per Share	0.51	2.62	5.67	5.56	4.52	4.96	4.99
Book Value per Share	-0.36	-0.68	5.54	5.48	4.53	4.84	4.92
Tangible Book Value per Share	-0.36	-0.68	5.54	5.48	4.53	4.84	4.92

Edgewise Therapeutics, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)