First Advantage Corporation Financial Ratios — FA Stock

Profitability (USD)

	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	15.56	12.23	14.7	12.86	11.67	10.52	17.72	3.92	- -	- -	1.67	5.72	3.67	-9.96	-2.66
Return on Assets (%)	12.53	10.07	12.3	9.55	7.35	6.37	11.9	2.94	4.08	- -	0.88	3.43	2.12	-3.97	-0.9
Return on Capital (%)	15.56	12.23	14.13	10.72	8.4	7.08	15.18	4.35	10.94	- -	1.97	4.23	3.96	- -	- -
Return on Invested Capital (%)	28.68	20.69	0.18	10.74	8.06	7.97	7.48	4.44	10.8	- -	2.52	4.23	3.96	- -	- -
Gross Margin (%)	67.33	64.62	50.23	62.78	63.34	63.68	66.83	63.76	49.08	- -	50.56	49.52	49.36	47.81	45.67
EBITDA Margin (%)	12.43	15.14	5.14	18.46	19.78	19.88	19.54	17.46	24.52	- -	29.01	28.71	27.63	9.71	24.2
Operating Margin (%)	12.43	15.14	0.21	13.98	15.39	14.97	14.72	12	19.13	- -	8.96	11.64	10.67	-7.25	8.41
Incremental Operating Margin (%)	14.48	23.8	-46.83	74	21.9	13.41	7.24	62.66	0.47	19.13	8.96	31.16	27.59	- -	27.28
Pretax Margin (%)	12.36	15.09	16.8	13.94	16.09	14.58	25.82	9	8.54	- -	3.5	10.5	6.35	-13.32	-2.37
Profit Margin (%)	6.74	8.95	9.01	8.19	9.29	8.29	16.76	4.47	7.11	- -	2.25	7.98	4.88	-12.82	-2.21
Net Income to Common Margin (%)	6.74	8.95	9.01	8.19	9.29	8.29	16.76	4.47	7.11	- -	2.25	7.98	4.88	-12.82	-2.21
Effective Tax Rate (%)	- -	- -	46.37	41.25	42.52	40.74	40.19	52.84	16.76	- -	35.57	24.07	23.07	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	3.09	- -	- -	- -	1.95	- -	583.86	-0.23	-0.38
Sustainable Growth Rate (%)	15.56	12.23	14.7	12.86	11.67	10.52	17.18	3.92	- -	- -	1.63	5.72	-17.75	-9.99	-2.67

Credit (USD)

API ChatGPT

	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	21	111	221	200	33	33	541	785	555	569	568	2,157	2,089
ST Debt	- -	- -	7	24	38	21	18	10	- -	7	- -	5	3	26	4
LT Debt	- -	- -	13	86	182	180	14	23	541	779	555	565	564	2,130	2,086
Total Debt/EBITDA	- -	- -	0.96	1.16	1.77	1.26	0.2	0.24	4.58	- -	2.69	2.45	2.69	25.82	5.48
Net Debt/EBITDA	- -	- -	0.7	1.06	1.55	1.06	-0.27	-0.14	3.9	- -	1.27	0.71	1.63	23.64	4.83
Total Debt/EBIT	- -	- -	22.95	1.53	2.28	1.68	0.27	0.35	5.87	- -	8.69	6.04	6.96	-34.57	15.77
Net Debt/EBIT	- -	- -	16.7	1.4	1.99	1.41	-0.36	-0.21	4.99	- -	4.11	1.75	4.23	-31.65	13.89
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	15.14	53.44	2.27	- -	8.27	25.28	6.39	1.61	2.26
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	11.49	39.59	1.95	- -	7.98	24.61	6.32	1.58	2.22
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	11.41	36.72	1.77	- -	2.56	10.25	2.47	-1.2	0.79
Interest Expense	- -	- -	- -	- -	- -	- -	11	3	52	- -	25	9	33	52	169
Common Equity/Total Assets	81.73	82.8	84.66	69.34	59.11	61.93	71.72	78.61	-17.3	45.03	60.02	59.74	55.61	33.32	34.26
Long-Term Debt/Equity (%)	- -	- -	5.61	20.68	28.88	24.82	1.55	2.45	- -	98.03	49	50.11	62.24	163	158.77
Long-Term Debt/Capital (%)	- -	- -	5.16	16.35	21.4	19.44	1.49	2.37	121.1	49.29	32.89	33.28	38.28	61.51	61.29
Long-Term Debt/Total Assets (%)	- -	- -	4.75	14.34	18.47	16.47	1.17	2.02	99.29	44.15	29.41	29.94	34.61	54.31	54.4
Total Debt/Equity (%)	- -	- -	8.61	26.5	34.98	27.69	3.51	3.5	-574.04	98.87	49	50.55	62.61	164.99	159.04
Total Debt/Capital (%)	- -	- -	7.93	20.95	25.92	21.69	3.39	3.38	121.1	49.72	32.89	33.58	38.5	62.26	61.4
Total Debt/Total Assets (%)	- -	- -	7.29	18.37	22.37	18.38	2.65	2.89	99.29	44.53	29.41	30.2	34.82	54.97	54.49
Net Debt to Equity	- -	- -	6.27	24.11	30.48	23.33	-4.65	-2.08	-488.47	79.63	23.16	14.65	38.01	151.06	140.08
Net Debt/Capital (%)	- -	- -	5.9	19.42	23.36	18.92	-4.88	-2.13	125.74	44.33	18.8	12.65	27.34	59.92	58.18
EBITDA	30	48	22	95	124	159	161	136	118	- -	207	233	211	84	381
EBITDA-CapEx	30	48	19	87	105	125	122	101	101	- -	199	226	209	82	374
Operating Income (Loss)	30	48	1	72	97	119	121	94	92	- -	64	94	82	-62	132

Liquidity (USD)

API ChatGPT

	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	0.2	0.11	0.22	0.23	0.4	0.51	1.04	1.57	2.69	3.91	2.51	0.67	1.04
Current Ratio	- -	- -	1.18	0.96	1.16	1.49	1.44	2	2.37	2.84	4.26	5.62	4.39	1.9	2.44
Quick Ratio	- -	- -	1.09	0.93	1.03	1.28	1.19	1.69	2.27	2.75	4.13	5.36	4.24	1.77	2.37
CFO/Avg Current Liab	- -	- -	2.69	1.01	0.65	0.69	0.82	0.45	0.79	- -	1.44	2.03	1.75	0.17	0.81
Common Equity/Total Assets	81.73	82.8	84.66	69.34	59.11	61.93	71.72	78.61	-17.3	45.03	60.02	59.74	55.61	33.32	34.26
Long-Term Debt/Equity (%)	- -	- -	5.61	20.68	28.88	24.82	1.55	2.45	- -	98.03	49	50.11	62.24	163	158.77
Long-Term Debt/Capital (%)	- -	- -	5.16	16.35	21.4	19.44	1.49	2.37	121.1	49.29	32.89	33.28	38.28	61.51	61.29
Long-Term Debt/Total Assets (%)	- -	- -	4.75	14.34	18.47	16.47	1.17	2.02	99.29	44.15	29.41	29.94	34.61	54.31	54.4
Total Debt/Equity (%)	- -	- -	8.61	26.5	34.98	27.69	3.51	3.5	-574.04	98.87	49	50.55	62.61	164.99	159.04
Total Debt/Capital (%)	- -	- -	7.93	20.95	25.92	21.69	3.39	3.38	121.1	49.72	32.89	33.58	38.5	62.26	61.4
Total Debt/Total Assets (%)	- -	- -	7.29	18.37	22.37	18.38	2.65	2.89	99.29	44.53	29.41	30.2	34.82	54.97	54.49
CFO/Total Liabilities	- -	- -	86.98	31.89	20.34	25.45	44.88	33.36	11.2	- -	19.71	28.03	22.49	1.08	7.74
CFO/CapEx	- -	- -	12.96	7.2	3.79	2.81	3.47	1.88	4.29	- -	20.33	34.51	78.09	16.39	29.42
Altman's Z-Score	1.46	1.44	7.24	5.13	4.59	4.81	4.15	5.47	2.91	0.32	4.4	3.89	4.8	1.61	3.17

Working Capital (USD)

API ChatGPT

	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	35.52	10.8	7.04	6.54	5.76	5.77	4.5	- -	5.33	5.41	5.33	4.2	5.58
Days Sales Outstanding	- -	- -	10.28	33.78	51.82	55.83	63.4	63.27	81.08	- -	68.44	67.5	68.46	86.88	65.39
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	99.36	20.31	8.89	7.2	5.75	6.22	6.5	- -	7.18	7.51	7.59	5.35	7.41
Accounts Payable Turnover Days	- -	- -	3.67	17.97	41.08	50.67	63.45	58.67	56.14	- -	50.83	48.61	48.11	68.26	49.24
Cash Conversion Cycle	- -	- -	6.6	15.81	10.74	5.16	-0.04	4.6	24.95	- -	17.61	18.89	20.34	18.62	16.15
Inventory to Cash Days	- -	- -	10.28	33.78	51.82	55.83	63.4	63.27	81.08	- -	68.44	67.5	68.46	86.88	65.39
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2,911	1,934	2,404	3,243	2,531
- Cash & Cash Equivalents	- -	- -	6	10	28	32	76	52	81	153	293	392	214	169	240
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	48	48	48	44	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	21	111	221	200	33	33	541	785	555	569	568	2,157	2,089
Enterprise Value	- -	- -	15	101	240	217	5	25	459	631	3,172	2,109	2,758	5,231	4,380
Total Capital	192	275	261	529	851	924	965	970	447	1,580	1,687	1,696	1,474	3,464	3,403
Total Debt/Capital (%)	- -	- -	7.93	20.95	25.92	21.69	3.39	3.38	121.1	49.72	32.89	33.58	38.5	62.26	61.4
Total Debt / EV	- -	- -	1.37	1.1	0.92	0.92	6.48	1.33	1.18	1.24	0.17	0.27	0.21	0.41	0.48
EV/Sales	- -	- -	0.04	0.2	0.38	0.27	0.01	0.03	0.95	- -	4.45	2.6	3.61	6.08	2.78
EV/EBITDA	- -	- -	0.7	1.06	1.93	1.37	0.03	0.18	3.88	- -	15.35	9.07	13.07	62.62	11.49
EV/EBIT	- -	- -	16.7	1.4	2.48	1.82	0.04	0.26	4.98	- -	49.71	22.37	33.83	- -	33.07
EV/Cash Flow to Firm	- -	- -	0.4	1.71	3.32	2.33	0.04	0.37	4	- -	19.25	9.6	14.65	67	12.42
EV/Free Cash Flow to Firm	- -	- -	0.37	1.5	2.62	1.72	0.03	0.24	3.49	- -	18.44	9.34	14.49	65.56	12.19
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2,698	1,973	2,423	2,783	2,517
Diluted Enterprise Value	- -	- -	15	101	240	217	5	25	460	632	2,960	2,151	2,777	4,771	4,366
EV per Share	- -	- -	0.72	4.34	4.34	3.71	0.09	0.41	- -	- -	20.75	14.18	19.01	30.21	25.15
TTM Sales	243	319	420	517	629	798	824	780	482	- -	712	810	764	860	1,574
TTM EBITDA	30	48	22	95	124	159	161	136	118	- -	207	233	211	84	381
TTM Operating Income	30	48	1	72	97	119	121	94	92	- -	64	94	82	-62	132
TTM Cash Flow to Firm	- -	- -	38	59	72	93	141	67	115	- -	165	220	188	78	353
TTM Free Cash Flow to Firm	- -	- -	41	67	91	127	180	103	132	- -	172	226	190	80	359

Multiples (USD)

API ChatGPT

	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	17.29	9.01	14.69	93.03	12.47
EV/EBIT	- -	- -	16.7	1.4	2.48	1.82	0.04	0.26	4.98	- -	49.71	22.37	33.83	- -	33.07
Enterprise Value	- -	- -	15	101	240	217	5	25	459	631	3,172	2,109	2,758	5,231	4,380
Low Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	16.39	10.07	11.9	14.01	11.95
EV/Sales	- -	- -	0.04	0.2	0.38	0.27	0.01	0.03	0.95	- -	4.45	2.6	3.61	6.08	2.78
EV/EBITDA	- -	- -	0.7	1.06	1.93	1.37	0.03	0.18	3.88	- -	15.35	9.07	13.07	62.62	11.49
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	166.64	30.23	64.02	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	176.26	34.83	54.23	-23.34	-79.01
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	216.44	48.86	64.64	-28.01	-100.81
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	143.45	23.42	45.98	-18.88	-59.43
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.57	1.72	2.65	2.48	1.93
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.72	1.98	2.25	2.3	2.11
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.34	2.77	2.68	2.75	2.69
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.21	1.33	1.9	1.86	1.58
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-23.1	-30.38	-9.32	-1.8	-1.5
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-24.44	-35.01	-7.89	-1.66	-1.64
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-30.01	-49.1	-9.41	-1.99	-2.09
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-19.89	-23.54	-6.69	-1.34	-1.23
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.76	2.41	3.13	3.24	1.6
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.97	2.78	2.65	2.99	1.75
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4.88	3.9	3.16	3.59	2.23
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.23	1.87	2.24	2.42	1.31
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	17.99	9.18	14.66	98.7	12.9
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	19.03	10.58	12.42	91.28	14.1
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	23.37	14.83	14.8	109.56	17.99
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	15.49	7.11	10.53	73.83	10.61
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	18.29	10.39	12.45	86.04	13.64
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	22.46	14.57	14.83	103.26	17.4
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	14.89	6.98	10.55	69.58	10.26
EV/Sales Average	- -	- -	0.04	0.2	0.38	0.27	0.01	0.03	0.96	- -	4.69	2.97	3.13	5.8	2.93
EV/Sales High	- -	- -	0.04	0.2	0.38	0.27	0.01	0.03	0.96	- -	5.68	4.08	3.64	6.5	3.42
EV/Sales Low	- -	- -	0.04	0.2	0.38	0.27	0.01	0.03	0.96	- -	3.89	2.07	2.72	5.13	2.5
EV/EBITDA Average	- -	- -	0.7	1.06	1.93	1.37	0.03	0.18	3.9	- -	16.17	10.35	11.33	59.71	12.11
EV/EBITDA High	- -	- -	0.7	1.06	1.93	1.37	0.03	0.18	3.9	- -	19.57	14.2	13.18	66.89	14.12
EV/EBITDA Low	- -	- -	0.7	1.06	1.93	1.37	0.03	0.18	3.9	- -	13.4	7.21	9.86	52.84	10.32
EV/EBIT Average	- -	- -	16.7	1.4	2.48	1.82	0.04	0.26	4.99	- -	52.36	25.52	29.32	-79.95	34.85
EV/EBIT High	- -	- -	16.7	1.4	2.48	1.82	0.04	0.26	4.99	- -	63.35	35.03	34.12	-89.58	40.61
EV/EBIT Low	- -	- -	16.7	1.4	2.48	1.82	0.04	0.26	4.99	- -	43.37	17.77	25.52	-70.75	29.67
Last Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	19.04	13	16.57	18.73	14.53
High Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	24.73	21.01	16.73	20.79	20.27
Enterprise Value Average	- -	- -	15	101	240	217	5	25	460	632	3,341	2,406	2,390	4,988	4,616
Enterprise Value High	- -	- -	15	101	240	217	5	25	460	632	4,043	3,303	2,781	5,588	5,380
Enterprise Value Low	- -	- -	15	101	240	217	5	25	460	632	2,768	1,676	2,080	4,414	3,931

Shares Outstanding	20	20	21	23	55	58	59	60	- -	- -	153	149	145	173	174
Diluted Weighted Avg Shares	130	43	48	50	54	58	59	59	164	- -	142	152	146	149	173
Basic Weighted Avg Shares	130	43	48	50	53	58	59	59	150	- -	140	150	144	149	173
Revenue per Share	1.87	7.45	8.75	10.39	11.89	13.87	14	13.13	3.22	- -	5.07	5.39	5.3	5.79	9.09
EBITDA per Share	0.23	1.13	0.45	1.92	2.35	2.76	2.74	2.29	0.79	- -	1.47	1.55	1.46	0.56	2.2
Operating Income per Share	0.23	1.13	0.02	1.45	1.83	2.08	2.06	1.58	0.62	- -	0.45	0.63	0.57	-0.42	0.76
Basic EPS, GAAP	0.13	0.67	0.79	0.85	1.1	1.15	2.35	0.59	0.23	- -	0.11	0.43	0.26	-0.74	-0.2
Basic EPS from Cont Ops	0.13	0.67	0.79	0.85	1.09	1.14	2.14	0.66	0.23	- -	0.11	0.43	0.26	-0.74	-0.2
Diluted EPS, GAAP	0.13	0.67	0.79	0.85	1.09	1.14	2.34	0.59	0.21	- -	0.11	0.43	0.26	-0.74	-0.2
Diluted EPS from Cont Ops	0.13	0.67	0.79	0.85	1.08	1.13	2.13	0.66	0.21	- -	0.11	0.43	0.26	-0.74	-0.2
Dividend per Share	- -	- -	- -	- -	- -	- -	0.07	- -	- -	- -	- -	- -	1.51	- -	- -
Cash Flow per Share	- -	- -	0.79	1.19	1.37	1.62	2.29	1.12	0.48	- -	1.06	1.42	1.13	0.19	1.13
Free Cash Flow per Basic Share	- -	- -	0.73	1.02	1.01	1.04	1.63	0.52	0.37	- -	1.01	1.38	1.12	0.18	1.09
Cash & Equivalents per Share	- -	- -	0.27	0.43	0.51	0.54	1.29	0.88	- -	- -	1.92	2.65	1.47	0.97	1.38
Book Value per Share	9.6	13.76	11.53	17.99	10.55	11.54	14.96	14.94	- -	- -	7.41	7.57	6.25	7.55	7.54
Tangible Book Value per Share	9.6	13.76	0.82	-0.26	-2.61	-1.48	1.55	1.32	- -	- -	-0.82	-0.43	-1.78	-10.43	-9.69

First Advantage Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)