First Acceptance Corporation Financial Ratios — FACO Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-17.4	-3.24	3.43	9.32	-0.53	-7.3	-2.16	4.51	4.12	2.99	-0.37	-5.15	16.18	4.25	3.99
Return on Capital (%)	- -	- -	-3.11	- -	- -	- -	4.53	-6.84	-6.31	-4.09	- -	- -	-25.94	-11.71	-14.8
Return on Invested Capital (%)	- -	- -	7.97	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	-26.85	-3.97	4.09	3.69	-0.77	-11.58	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	-26.85	-3.97	4.09	3.69	-0.77	-11.58	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	151.57	-0.47	- -	- -	-107.18	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-26.85	-3.97	4.09	3.69	-0.77	-11.58	1.9	6.98	6.74	5.06	-0.9	-7.29	20.31	5.97	7.61
Profit Margin (%)	-26.94	-3.96	3.82	10.66	-0.58	-7.52	-2.48	5.47	5.25	3.86	-0.43	-5.79	15.16	4.7	5.97
Net Income to Common Margin (%)	-26.94	-3.96	3.82	10.66	-0.58	-7.52	-2.48	5.47	5.25	3.86	-0.43	-5.79	15.16	4.7	5.97
Effective Tax Rate (%)	- -	- -	6.61	- -	- -	- -	230.64	21.62	22.11	23.62	- -	- -	25.37	21.33	21.53
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1,180.62	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	41	40	40	40	70	70	70	70	60	53	52	55	46	45	46
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	41	40	40	40	70	70	70	70	60	53	52	55	46	45	46
Total Debt/EBITDA	-0.73	-4.45	4.1	4.14	-27.22	-1.55	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	-0.21	2.08	-3.23	-6.4	17.72	1.08	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	-0.73	-4.45	4.1	4.14	-27.22	-1.55	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	-0.21	2.08	-3.23	-6.4	17.72	1.08	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	-14.4	-2.99	5.66	5.7	-0.87	-10.45	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	-14.56	-2.99	5.66	5.7	-0.94	-10.47	- -	-0.04	- -	- -	-0.89	-0.01	- -	- -	- -
EBIT to Interest Expense	-14.4	-2.99	5.66	5.7	-0.87	-10.45	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	4	3	2	2	3	4	5	5	5	2	2	2	4	4	3
Common Equity/Total Assets	-119.5	-149.68	-140.09	-108.2	-88.85	-96.63	-99.85	-96.65	-101.2	-102.74	-113.44	-107.75	-55.54	-41.64	-30.29
Long-Term Debt/Equity (%)	33.74	55.31	52.39	37.59	67.53	96.68	108.33	87.81	59.07	47.38	55.94	84.4	32.44	26.78	22.78
Long-Term Debt/Capital (%)	-13.18	-11.43	-11.74	-12.76	-24.37	-22.14	-21.58	-22.96	-19.79	-17.8	-16.55	-16.85	-17.46	-19.08	-21.94
Long-Term Debt/Total Assets (%)	13.92	15.35	14.72	12.24	17.41	17.52	17.72	18.05	16.72	15.52	16.11	15.54	8.26	6.67	5.45
Total Debt/Equity (%)	33.74	55.31	52.39	37.59	67.53	96.68	108.33	87.81	59.07	47.38	55.94	84.4	32.44	26.78	22.78
Total Debt/Capital (%)	-13.18	-11.43	-11.74	-12.76	-24.37	-22.14	-21.58	-22.96	-19.79	-17.8	-16.55	-16.85	-17.46	-19.08	-21.94
Total Debt/Total Assets (%)	13.92	15.35	14.72	12.24	17.41	17.52	17.72	18.05	16.72	15.52	16.11	15.54	8.26	6.67	5.45
Net Debt to Equity	9.76	-25.89	-41.25	-58.17	-43.96	-67.05	-69.99	-9.66	-27.65	-6.95	-21.85	-12.97	-44.88	-21.14	-13.15
Net Debt/Capital (%)	-3.49	4.58	7.64	14.9	11.31	11.17	10.29	2.01	7.45	2.25	5.41	2.25	17.31	11.4	9.57
EBITDA	-57	-9	10	10	-3	-45	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	-57	-9	10	10	-3	-45	- -	- -	- -	- -	-1	- -	- -	- -	- -
Operating Income (Loss)	-57	-9	10	10	-3	-45	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-119.5	-149.68	-140.09	-108.2	-88.85	-96.63	-99.85	-96.65	-101.2	-102.74	-113.44	-107.75	-55.54	-41.64	-30.29
Long-Term Debt/Equity (%)	33.74	55.31	52.39	37.59	67.53	96.68	108.33	87.81	59.07	47.38	55.94	84.4	32.44	26.78	22.78
Long-Term Debt/Capital (%)	-13.18	-11.43	-11.74	-12.76	-24.37	-22.14	-21.58	-22.96	-19.79	-17.8	-16.55	-16.85	-17.46	-19.08	-21.94
Long-Term Debt/Total Assets (%)	13.92	15.35	14.72	12.24	17.41	17.52	17.72	18.05	16.72	15.52	16.11	15.54	8.26	6.67	5.45
Total Debt/Equity (%)	33.74	55.31	52.39	37.59	67.53	96.68	108.33	87.81	59.07	47.38	55.94	84.4	32.44	26.78	22.78
Total Debt/Capital (%)	-13.18	-11.43	-11.74	-12.76	-24.37	-22.14	-21.58	-22.96	-19.79	-17.8	-16.55	-16.85	-17.46	-19.08	-21.94
Total Debt/Total Assets (%)	13.92	15.35	14.72	12.24	17.41	17.52	17.72	18.05	16.72	15.52	16.11	15.54	8.26	6.67	5.45
CFO/Total Liabilities	-3.54	2.01	9.02	12.19	9.82	-4.16	2.72	2.33	-3.28	0.22	-2.87	-1.28	20.28	10.2	7.28
CFO/CapEx	-9.95	- -	- -	13,504.5	142.96	-149.76	450.05	40.2	- -	- -	-4.42	-161.13	- -	- -	- -
Altman's Z-Score	-1.44	-1.21	-0.7	-0.34	-0.29	-0.75	-0.49	-0.49	-0.59	-0.57	-0.58	-0.68	0.21	0.37	0.33

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	5.16	5.32	5.26	5.12	5.25	5.72	5.11	4.71	4.73	4.84	5.18	4.05	4	3.35	2.23
Days Sales Outstanding	70.77	68.61	69.44	71.22	69.49	63.83	71.43	77.41	77.2	75.36	70.49	90.09	91.35	108.89	163.56
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	89	51	93	105	98	43	49	43	33	56	82	27	81	116	159
- Cash & Cash Equivalents	29	59	72	102	116	119	115	78	73	48	61	49	104	77	67
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	41	40	40	40	70	70	70	70	60	53	52	55	46	45	46
Enterprise Value	101	-107	-69	-83	-80	-123	-110	-118	-107	-86	-46	-80	-170	-214	23
Total Capital	-313	-352	-343	-315	-287	-316	-325	-306	-301	-297	-314	-328	-264	-238	-208
Total Debt/Capital (%)	-13.18	-11.43	-11.74	-12.76	-24.37	-22.14	-21.58	-22.96	-19.79	-17.8	-16.55	-16.85	-17.46	-19.08	-21.94
Total Debt / EV	0.41	-0.38	-0.58	-0.49	-0.88	-0.57	-0.64	-0.6	-0.56	-0.62	-1.13	-0.69	-0.27	-0.21	1.95
EV/Sales	0.48	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.05
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.48
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.48
Diluted Market Cap	89	51	93	105	98	43	49	43	33	57	82	27	81	118	163
Diluted Enterprise Value	101	32	62	43	52	-6	4	36	20	61	74	33	23	87	142
EV per Share	2.1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.63
TTM Sales	211	228	241	263	332	390	348	324	293	270	285	302	488	559	506
TTM EBITDA	-57	-9	10	10	-3	-45	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	-57	-9	10	10	-3	-45	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	-2	7	19	32	32	-11	3	11	-5	2	-6	-2	87	55	49
TTM Free Cash Flow to Firm	-2	7	19	32	32	-11	3	11	-5	2	-4	-2	87	55	49

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	-16.06	13.43	5.25	3.9	3.31	-3.16	5.45	5.87	-3.97	114.12	-16.15	-7.32	0.97	2.27	3.52
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	101	-107	-69	-83	-80	-123	-110	-118	-107	-86	-46	-80	-170	-214	23
Low Price	1.44	0.95	0.99	2.02	1.96	0.74	0.8	0.75	0.57	0.34	1.14	0.71	0.7	1.91	2.89
EV/Sales	0.48	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.05
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	10.12	3.72	- -	- -	- -	2.43	2.15	5.41	- -	- -	1.09	4.39	5.26
Price/Earnings Average	-1.51	-5.74	6.79	3.64	-58.3	-2.1	-5.67	2.5	2.71	3.29	-59.79	-3.46	0.57	4.59	4.21
Price/Earnings High	-1.74	-7.28	10.21	4.31	-72.07	-3.37	-8.35	2.91	4.05	10.03	-79.22	-4.71	1.25	6.31	5.49
Price/Earnings Low	-1.23	-4.32	4.41	2.95	-41.67	-1.04	-3.84	1.75	1.54	1.29	-35.34	-1.54	0.36	2.77	3.53
Price/Book Value	-0.25	-0.13	-0.24	-0.29	-0.27	-0.11	-0.12	-0.11	-0.09	-0.16	-0.23	-0.07	-0.26	-0.41	-0.63
Price/Book Value Average	-0.24	-0.13	-0.16	-0.29	-0.31	-0.16	-0.12	-0.12	-0.12	-0.1	-0.2	-0.16	-0.14	-0.43	-0.5
Price/Book Value High	-0.28	-0.17	-0.24	-0.34	-0.39	-0.26	-0.18	-0.14	-0.17	-0.3	-0.27	-0.21	-0.3	-0.59	-0.66
Price/Book Value Low	-0.2	-0.1	-0.11	-0.23	-0.23	-0.08	-0.08	-0.08	-0.07	-0.04	-0.12	-0.07	-0.09	-0.26	-0.42
Price/Tangible Book Value	0.93	0.75	1.29	1.02	1.49	1.2	1.72	0.97	0.5	0.73	1.43	0.87	0.57	0.68	0.8
Price/Tangible Book Value Average	0.89	0.76	0.86	1	1.71	1.73	1.71	1	0.63	0.44	1.28	1.96	0.3	0.71	0.64
Price/Tangible Book Value High	1.03	0.97	1.3	1.18	2.12	2.78	2.52	1.17	0.95	1.35	1.69	2.67	0.65	0.98	0.83
Price/Tangible Book Value Low	0.72	0.57	0.56	0.81	1.22	0.86	1.16	0.7	0.36	0.17	0.75	0.87	0.19	0.43	0.53
Price/Sales	0.42	0.22	0.39	0.4	0.29	0.11	0.14	0.13	0.11	0.21	0.29	0.09	0.17	0.21	0.31
Price/Sales Average	0.41	0.23	0.26	0.39	0.34	0.16	0.14	0.14	0.14	0.13	0.26	0.2	0.09	0.22	0.25
Price/Sales High	0.47	0.29	0.39	0.46	0.42	0.25	0.21	0.16	0.21	0.39	0.34	0.27	0.19	0.3	0.33
Price/Sales Low	0.33	0.17	0.17	0.31	0.24	0.08	0.1	0.1	0.08	0.05	0.15	0.09	0.05	0.13	0.21
Price/Cash Flow	-14.45	13.43	5.23	3.87	3.33	-3.14	5.46	5.97	-3.93	113.34	-12.49	-7.28	0.96	2.22	3.44
Price/Cash Flow Average	-13.9	13.64	3.51	3.78	3.84	-4.52	5.42	6.17	-4.96	69.03	-11.13	-16.35	0.5	2.31	2.75
Price/Cash Flow High	-16.01	17.29	5.28	4.48	4.75	-7.24	7.98	7.18	-7.42	210.26	-14.74	-22.23	1.09	3.18	3.59
Price/Cash Flow Low	-11.28	10.26	2.28	3.07	2.74	-2.24	3.67	4.31	-2.82	26.97	-6.58	-7.28	0.32	1.4	2.31
Price/Free Cash Flow Average	-15.45	13.64	3.52	3.81	3.81	-4.55	5.41	6.06	-5.02	69.51	-14.39	-16.45	0.51	2.37	2.82
Price/Free Cash Flow High	-17.8	17.29	5.3	4.51	4.71	-7.28	7.96	7.05	-7.5	211.72	-19.06	-22.37	1.1	3.26	3.68
Price/Free Cash Flow Low	-12.54	10.26	2.29	3.09	2.72	-2.26	3.66	4.23	-2.85	27.15	-8.5	-7.32	0.32	1.43	2.37
EV/Sales Average	0.46	0.14	0.13	0.15	0.2	0.03	0.01	0.11	0.1	0.14	0.23	0.22	- -	0.16	0.21
EV/Sales High	0.53	0.21	0.26	0.22	0.28	0.13	0.08	0.14	0.17	0.4	0.31	0.29	0.07	0.24	0.29
EV/Sales Low	0.39	0.09	0.04	0.08	0.1	- -	- -	0.07	0.03	0.07	0.12	0.11	- -	0.07	0.17
EV/EBITDA Average	-1.73	-3.65	3.11	4.11	-26.03	-0.29	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	-1.96	-5.19	6.31	6.04	-36.36	-1.11	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	-1.44	-2.23	0.89	2.12	-13.55	0.4	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	-1.73	-3.65	3.11	4.11	-26.03	-0.29	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	-1.96	-5.19	6.31	6.04	-36.36	-1.11	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	-1.44	-2.23	0.89	2.12	-13.55	0.4	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	1.85	1.25	2.27	2.55	2.38	1.04	1.19	1.04	0.8	1.45	2.16	0.71	2.12	3.03	4.3
High Price	2.05	1.61	2.29	2.95	3.39	2.4	1.74	1.25	1.5	2.69	2.55	2.18	2.42	4.35	4.49
Enterprise Value Average	98	33	31	40	67	13	3	37	28	39	65	67	-16	90	106
Enterprise Value High	111	47	62	59	94	50	27	44	48	109	88	89	34	135	144
Enterprise Value Low	82	20	9	21	35	-18	-12	23	10	18	35	33	-32	42	85

Shares Outstanding	48	41	41	41	41	41	41	41	42	38	38	38	38	38	37
Diluted Weighted Avg Shares	48	41	41	41	41	41	41	42	42	39	38	38	38	39	38
Basic Weighted Avg Shares	48	41	41	41	41	41	41	41	41	39	38	38	38	38	37
Revenue per Share	4.37	5.58	5.88	6.42	8.09	9.48	8.42	7.84	7.06	6.94	7.48	8	12.8	14.67	13.71
EBITDA per Share	-1.17	-0.22	0.24	0.24	-0.06	-1.1	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	-1.17	-0.22	0.24	0.24	-0.06	-1.1	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	-1.18	-0.22	0.22	0.68	-0.05	-0.71	-0.21	0.43	0.37	0.27	-0.03	-0.46	1.94	0.69	0.82
Basic EPS from Cont Ops	-1.18	-0.22	0.22	0.68	-0.05	-0.71	-0.21	0.43	0.37	0.27	-0.03	-0.46	1.94	0.69	0.82
Diluted EPS, GAAP	-1.18	-0.22	0.22	0.68	-0.05	-0.71	-0.21	0.43	0.37	0.27	-0.03	-0.46	1.92	0.67	0.8
Diluted EPS from Cont Ops	-1.18	-0.22	0.22	0.68	-0.05	-0.71	-0.21	0.43	0.37	0.27	-0.03	-0.46	1.92	0.67	0.8
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.38	- -	- -	- -	- -
Cash Flow per Share	-0.13	0.09	0.43	0.66	0.71	-0.33	0.22	0.17	-0.2	0.01	-0.17	-0.1	2.21	1.37	1.25
Free Cash Flow per Basic Share	-0.14	0.09	0.43	0.66	0.71	-0.33	0.22	0.17	-0.2	0.01	-0.21	-0.1	2.21	1.37	1.25
Cash & Equivalents per Share	0.61	4.85	4.94	5.55	6.02	5.74	5.56	5.59	4.82	5.02	4.73	4.3	7.8	9.82	4.9
Book Value per Share	-7.35	-9.61	-9.37	-8.67	-8.71	-9.41	-9.57	-9.1	-8.7	-9.02	-9.59	-10.15	-8.13	-7.43	-6.85
Tangible Book Value per Share	2	1.66	1.76	2.49	1.6	0.86	0.69	1.07	1.58	1.99	1.51	0.82	3.72	4.44	5.4

First Acceptance Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)