Fastenal Company Financial Ratios — FAST Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	26.64	28.92	28.28	27.6	27.65	26.36	28.53	33.73	31.75	32.22	32.62	35.06	35.07	32.93	33.54
Return on Assets (%)	22.7	24.03	23.06	22.28	21.11	19.2	20.74	24.13	22.21	22.13	22.39	24.57	25.63	25.12	25.81
Return on Capital (%)	26.64	28.92	28.29	26.95	24.74	22.16	24.05	28.35	26.4	26.36	26.8	28.74	29.36	28.88	29.96
Return on Invested Capital (%)	25.83	27.32	26.31	25.51	24.17	21.98	23.76	28.12	25.98	25.71	25.96	28.29	29.33	28.65	29.4
Gross Margin (%)	51.83	51.52	51.7	50.82	50.37	49.59	49.28	48.32	47.16	45.47	46.2	46.07	45.66	45.08	45.01
EBITDA Margin (%)	22.39	23.21	23.34	23.02	23.62	22.7	22.96	22.9	22.61	23.09	23.09	23.35	23.22	22.34	22.38
Operating Margin (%)	20.77	21.49	21.41	21.07	21.38	20.07	20.06	20.11	19.82	20.22	20.25	20.82	20.81	20.01	20.19
Incremental Operating Margin (%)	29.17	26.86	20.11	18.31	30.05	-34.59	19.95	20.52	15.87	26.98	20.79	24.36	20.51	-9.38	22.26
Pretax Margin (%)	20.78	21.51	21.45	21.09	21.35	19.93	19.89	19.88	19.57	20.06	20.09	20.63	20.72	19.99	20.18
Profit Margin (%)	12.94	13.42	13.49	13.24	13.35	12.6	13.18	15.14	14.83	15.21	15.39	15.57	15.72	15.25	15.35
Net Income to Common Margin (%)	12.94	13.42	13.49	13.24	13.35	12.6	13.18	15.14	14.83	15.21	15.39	15.57	15.72	15.25	15.35
Effective Tax Rate (%)	37.76	37.62	37.12	37.25	37.49	36.76	33.73	23.82	24.22	24.15	23.41	24.52	24.11	23.71	23.96
Dvd Payout Ratio (%)	53.57	87.34	52.93	60.02	63.34	69.4	63.79	58.77	63.04	93.52	69.59	65.44	88.03	77.64	79.8
Sustainable Growth Rate (%)	12.37	3.66	13.31	11.03	10.14	8.07	10.33	13.91	11.74	2.09	9.92	12.11	4.2	7.36	6.77

Credit (USD)

MCP API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	90	365	390	415	500	591	650	637	802	535	485	442
ST Debt	- -	- -	- -	90	62	10	3	3	100	134	151	294	156	174	131
LT Debt	- -	- -	- -	- -	303	380	412	497	490	516	486	508	379	312	311
Total Debt/EBITDA	- -	- -	- -	0.1	0.4	0.43	0.41	0.44	0.49	0.5	0.46	0.49	0.31	0.29	0.24
Net Debt/EBITDA	-0.19	-0.11	-0.08	-0.03	0.26	0.31	0.3	0.29	0.14	0.12	0.11	0.2	0.02	-0.03	-0.08
Total Debt/EBIT	- -	- -	- -	0.11	0.44	0.49	0.47	0.5	0.56	0.57	0.52	0.55	0.35	0.32	0.27
Net Debt/EBIT	-0.2	-0.12	-0.08	-0.03	0.29	0.35	0.34	0.33	0.16	0.14	0.13	0.22	0.03	-0.04	-0.09
EBITDA to Interest Expense	- -	- -	6,869.07	939.12	294.84	138.35	110.79	90.23	86.76	134.45	143.1	114	157.96	230.88	295.95
EBITDA-CapEx/Interest Expense	- -	- -	5,041.28	732.05	244.77	109.2	97.62	76.24	69.03	117.12	126.96	101.85	141.96	199.85	256.39
EBIT to Interest Expense	- -	- -	6,301.01	859.7	266.9	122.35	96.79	79.26	76.06	117.71	125.51	101.65	141.55	206.85	267.05
Interest Expense	- -	- -	- -	1	3	6	9	13	14	10	10	14	11	7	6
Common Equity/Total Assets	84.71	81.54	81.5	80.09	72.88	72.8	72.62	70.59	69.39	67.98	69.24	70.89	75.35	77.16	76.77
Long-Term Debt/Equity (%)	- -	- -	- -	- -	16.82	19.63	19.65	21.58	18.39	18.9	15.98	16.07	11.31	8.62	7.88
Long-Term Debt/Capital (%)	- -	- -	- -	- -	13.7	16.27	16.29	17.47	15.19	15.44	13.45	12.63	9.72	7.58	7.19
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	11.96	14.22	14.16	14.96	12.9	13.03	11.3	11.18	8.49	6.63	6.15
Total Debt/Equity (%)	- -	- -	- -	4.7	20.26	20.17	19.79	21.71	22.16	23.79	20.93	25.36	15.98	13.42	11.21
Total Debt/Capital (%)	- -	- -	- -	4.55	16.51	16.72	16.41	17.58	18.3	19.43	17.62	19.92	13.73	11.81	10.23
Total Debt/Total Assets (%)	- -	- -	- -	3.82	14.41	14.61	14.26	15.05	15.54	16.4	14.81	17.63	11.99	10.33	8.75
Net Debt to Equity	-8.07	-5.1	-3.3	-1.28	13.1	14.34	14.22	14.45	6.38	5.83	5.06	10.27	1.16	-1.54	-3.85
Net Debt/Capital (%)	-8.99	-5.68	-3.58	-1.31	11.34	12.49	12.36	12.43	5.57	5.14	4.55	8.56	1.05	-1.45	-3.75
EBITDA	620	727	776	859	914	899	1,008	1,137	1,206	1,304	1,388	1,630	1,706	1,685	1,835
EBITDA-CapEx	499	589	570	670	759	710	888	961	960	1,136	1,232	1,456	1,533	1,459	1,590
Operating Income (Loss)	575	673	712	787	827	795	881	999	1,057	1,142	1,217	1,454	1,529	1,510	1,656

Liquidity (USD)

MCP API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.77	0.39	0.25	0.31	0.35	0.41	0.33	0.38	0.32	0.4	0.35	0.29	0.33	0.37	0.39
Current Ratio	6.58	6.3	5.87	4.22	4.46	6.24	5.51	5.3	4.51	4.08	4.19	3.96	4.57	4.67	4.85
Quick Ratio	2.57	2.21	1.97	1.54	1.6	2.22	2.06	2.02	1.68	1.66	1.67	1.57	1.98	1.99	2.13
CFO/Avg Current Liab	1.53	2.02	1.87	1.62	1.47	1.6	1.87	1.71	1.72	1.9	1.19	1.28	1.97	1.74	1.85
Common Equity/Total Assets	84.71	81.54	81.5	80.09	72.88	72.8	72.62	70.59	69.39	67.98	69.24	70.89	75.35	77.16	76.77
Long-Term Debt/Equity (%)	- -	- -	- -	- -	16.82	19.63	19.65	21.58	18.39	18.9	15.98	16.07	11.31	8.62	7.88
Long-Term Debt/Capital (%)	- -	- -	- -	- -	13.7	16.27	16.29	17.47	15.19	15.44	13.45	12.63	9.72	7.58	7.19
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	11.96	14.22	14.16	14.96	12.9	13.03	11.3	11.18	8.49	6.63	6.15
Total Debt/Equity (%)	- -	- -	- -	4.7	20.26	20.17	19.79	21.71	22.16	23.79	20.93	25.36	15.98	13.42	11.21
Total Debt/Capital (%)	- -	- -	- -	4.55	16.51	16.72	16.41	17.58	18.3	19.43	17.62	19.92	13.73	11.81	10.23
Total Debt/Total Assets (%)	- -	- -	- -	3.82	14.41	14.61	14.26	15.05	15.54	16.4	14.81	17.63	11.99	10.33	8.75
CFO/Total Liabilities	118.82	155.12	137.29	112.5	75.26	70.66	71.93	66.18	74.29	89.47	61.27	67.92	128.6	108.47	116.82
CFO/CapEx	2.24	2.86	2.01	2.64	3.55	2.74	4.88	3.82	3.42	6.55	4.92	5.41	8.29	5.18	5.28
Altman's Z-Score	38.89	37.24	32.47	23.48	14	15.21	15.81	13	15.1	17.55	21.49	15.96	24.4	27.24	29.34

Working Capital (USD)

MCP API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	9.09	8.82	8.46	8.52	8.32	8.19	7.93	7.51	7.33	7.47	7.2	7.3	6.99	6.87	6.97
Days Sales Outstanding	40.15	41.39	43.15	42.84	43.89	44.59	46.04	48.6	49.82	48.84	50.69	50.02	52.19	53.12	52.39
Inventory Turnover	2.21	2.23	2.14	2.22	2.15	2.1	2.14	2.16	2.13	2.28	2.26	2.33	2.47	2.62	2.66
Days Inventory Outstanding	164.81	163.58	170.32	164.33	169.4	174.19	170.94	168.66	171.28	160.24	161.47	156.65	147.69	139.5	137.32
Accounts Payable Turnover	21.18	20.93	19.79	19.69	17.09	17.69	18.16	16.14	15.04	15.26	15.54	16.18	14.67	15.46	15.26
Accounts Payable Turnover Days	17.24	17.44	18.44	18.54	21.36	20.63	20.1	22.62	24.27	23.92	23.49	22.56	24.89	23.6	23.92
Cash Conversion Cycle	187.73	187.53	195.04	188.63	191.93	198.15	196.88	194.64	196.84	185.16	188.68	184.12	174.99	169.01	165.79
Inventory to Cash Days	-124.66	-122.18	-127.17	-121.49	-125.52	-129.6	-124.91	-120.06	-121.46	-111.4	-110.78	-106.63	-95.5	-86.39	-84.94
Inventories	646	715	784	869	913	993	1,093	1,279	1,366	1,338	1,524	1,708	1,523	1,645	1,748
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	646	715	784	869	913	993	1,093	1,279	1,366	1,338	1,524	1,708	1,523	1,645	1,748

Enterprise Value (USD)

MCP API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	12,876	13,810	14,102	14,101	11,903	13,581	15,770	15,016	21,185	28,024	36,822	27,152	37,009	41,189	46,053
- Cash & Cash Equivalents	118	80	59	114	129	113	117	167	175	246	236	230	221	256	277
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	90	365	390	415	500	591	650	637	802	535	485	442
Enterprise Value	12,731	13,730	14,043	14,077	12,139	13,858	16,068	15,349	21,601	28,429	37,222	27,724	37,323	41,418	46,218
Total Capital	1,427	1,481	1,692	1,979	2,211	2,333	2,528	2,844	3,227	3,345	3,614	4,026	3,898	4,110	4,321
Total Debt/Capital (%)	- -	- -	- -	4.55	16.51	16.72	16.41	17.58	18.3	19.43	17.62	19.92	13.73	11.81	10.23
Total Debt / EV	- -	- -	- -	0.01	0.03	0.03	0.03	0.03	0.03	0.02	0.02	0.03	0.01	0.01	0.01
EV/Sales	4.6	4.38	4.22	3.77	3.14	3.5	3.66	3.09	4.05	5.03	6.19	3.97	5.08	5.49	5.64
EV/EBITDA	20.55	18.88	18.09	16.38	13.28	15.41	15.94	13.5	17.91	21.8	26.82	17.01	21.88	24.57	25.19
EV/EBIT	22.15	20.39	19.72	17.89	14.67	17.42	18.24	15.37	20.43	24.9	30.58	19.07	24.41	27.43	27.91
EV/Cash Flow to Firm	47.42	34.65	33.74	28.16	21.98	26.45	27.18	22.45	25.32	25.63	47.87	29.13	25.9	35.13	35.54
EV/Free Cash Flow to Firm	32.77	25.68	22.55	20.42	17.16	19.42	22.6	17.85	19.64	22.26	39.85	24.63	23.13	29.47	29.9
Diluted Market Cap	12,912	13,859	14,146	14,140	11,927	13,590	15,776	15,026	21,230	28,117	36,969	27,237	37,119	41,304	46,162
Diluted Enterprise Value	12,794	13,780	14,087	14,116	12,163	13,868	16,074	15,359	21,646	28,522	37,370	27,809	37,433	41,533	46,327
EV per Share	10.79	11.59	11.83	11.87	10.41	11.99	13.94	13.37	18.84	24.77	32.38	24.16	32.66	36.16	40.27
TTM Sales	2,767	3,134	3,326	3,734	3,869	3,962	4,390	4,965	5,334	5,647	6,011	6,981	7,347	7,546	8,200
TTM EBITDA	620	727	776	859	914	899	1,008	1,137	1,206	1,304	1,388	1,630	1,706	1,685	1,835
TTM Operating Income	575	673	712	787	827	795	881	999	1,057	1,142	1,217	1,454	1,529	1,510	1,656
TTM Cash Flow to Firm	268	396	416	500	552	524	591	684	853	1,109	778	952	1,441	1,179	1,301
TTM Free Cash Flow to Firm	389	535	623	689	707	714	711	860	1,100	1,277	934	1,126	1,614	1,405	1,546

Multiples (USD)

MCP API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	33.23	25.92	22.72	20.53	16.91	19.16	22.37	17.67	19.49	22.14	39.89	24.43	23.12	29.51	29.95
EV/EBIT	22.15	20.39	19.72	17.89	14.67	17.42	18.24	15.37	20.43	24.9	30.58	19.07	24.41	27.43	27.91
Enterprise Value	12,731	13,730	14,043	14,077	12,139	13,858	16,068	15,349	21,601	28,429	37,222	27,724	37,323	41,418	46,218
Low Price	7.2	9.4	10.94	10.05	8.62	8.78	9.95	11.85	12.43	13.36	21.69	21.87	22.85	30.67	35.31
EV/Sales	4.6	4.38	4.22	3.77	3.14	3.5	3.66	3.09	4.05	5.03	6.19	3.97	5.08	5.49	5.64
EV/EBITDA	20.55	18.88	18.09	16.38	13.28	15.41	15.94	13.5	17.91	21.8	26.82	17.01	21.88	24.57	25.19
Price/Earnings	35.97	32.84	31.43	28.54	23.05	27.19	27.26	19.97	26.79	32.62	39.81	24.98	32.04	35.8	36.6
Price/Earnings Average	28.06	31.76	32.16	28.01	23.18	25.41	23.37	20.79	23.56	27.84	33.15	27.59	27.59	35.34	38.24
Price/Earnings High	36.6	38.78	35.32	31.34	27.29	28.93	27.63	23.34	27.5	33.72	40.24	33.84	32.48	42.25	46.17
Price/Earnings Low	23.74	26.47	28.95	24.12	19.46	20.32	19.82	18.09	18.02	17.85	26.96	23.09	22.6	30.53	32.2
Price/Book Value	9.02	9.33	8.34	7.46	6.45	6.99	7.46	6.4	8.03	10.4	12.37	8.42	11.01	11.36	11.87
Price/Book Value Average	7.04	9.02	8.53	7.33	6.48	6.53	6.4	6.67	7.07	8.87	10.3	9.3	9.48	11.22	12.4
Price/Book Value High	9.18	11.02	9.37	8.2	7.64	7.44	7.57	7.49	8.25	10.75	12.51	11.41	11.16	13.41	14.98
Price/Book Value Low	5.95	7.52	7.68	6.31	5.44	5.22	5.43	5.8	5.4	5.69	8.38	7.78	7.76	9.69	10.45
Price/Tangible Book Value	8.83	8.85	7.95	7.36	6.61	7.03	7.52	6.52	7.95	10.25	12.1	8.58	11.05	11.39	11.68
Price/Tangible Book Value Average	6.88	8.56	8.14	7.23	6.64	6.56	6.45	6.79	6.99	8.75	10.08	9.48	9.52	11.24	12.2
Price/Tangible Book Value High	8.98	10.45	8.94	8.09	7.82	7.47	7.63	7.62	8.16	10.6	12.24	11.63	11.2	13.44	14.73
Price/Tangible Book Value Low	5.82	7.13	7.33	6.22	5.58	5.25	5.47	5.91	5.35	5.61	8.2	7.93	7.8	9.71	10.28
Price/Sales	4.65	4.41	4.24	3.78	3.08	3.43	3.59	3.02	3.97	4.96	6.13	3.89	5.04	5.46	5.62
Price/Sales Average	3.63	4.26	4.34	3.71	3.09	3.2	3.08	3.15	3.49	4.24	5.1	4.3	4.34	5.39	5.87
Price/Sales High	4.73	5.2	4.76	4.15	3.64	3.65	3.64	3.54	4.08	5.13	6.19	5.27	5.11	6.44	7.09
Price/Sales Low	3.07	3.55	3.9	3.19	2.6	2.56	2.61	2.74	2.67	2.71	4.15	3.6	3.55	4.66	4.94
Price/Cash Flow	47.96	34.85	33.89	28.24	21.63	26.12	26.95	22.27	25.14	25.44	47.81	28.85	25.83	35.1	35.54
Price/Cash Flow Average	37.41	33.7	34.67	27.72	21.75	24.41	23.11	23.19	22.11	21.71	39.82	31.86	22.24	34.65	37.13
Price/Cash Flow High	48.79	41.15	38.08	31.01	25.61	27.79	27.32	26.04	25.81	26.29	48.34	39.09	26.18	41.43	44.84
Price/Cash Flow Low	31.65	28.09	31.21	23.87	18.26	19.52	19.6	20.18	16.91	13.92	32.38	26.67	18.22	29.94	31.27
Price/Free Cash Flow Average	25.92	25.07	23.24	20.15	17	17.9	19.18	18.4	17.15	18.9	33.22	26.98	19.91	29.13	31.29
Price/Free Cash Flow High	33.81	30.61	25.53	22.55	20.02	20.38	22.68	20.65	20.01	22.88	40.33	33.1	23.43	34.82	37.79
Price/Free Cash Flow Low	21.93	20.9	20.92	17.35	14.27	14.32	16.27	16.01	13.11	12.11	27.01	22.58	16.31	25.17	26.35
EV/Sales Average	3.59	4.24	4.32	3.7	3.15	3.27	3.15	3.22	3.57	4.31	5.17	4.38	4.38	5.42	5.89
EV/Sales High	4.69	5.18	4.75	4.14	3.7	3.72	3.71	3.6	4.16	5.2	6.26	5.35	5.15	6.47	7.11
EV/Sales Low	3.03	3.53	3.89	3.19	2.66	2.63	2.68	2.81	2.75	2.79	4.21	3.68	3.6	4.69	4.96
EV/EBITDA Average	16.02	18.25	18.51	16.08	13.35	14.42	13.71	14.04	15.8	18.65	22.38	18.74	18.86	24.26	26.31
EV/EBITDA High	20.96	22.31	20.34	18	15.68	16.37	16.15	15.73	18.38	22.52	27.11	22.91	22.17	28.98	31.76
EV/EBITDA Low	13.53	15.2	16.65	13.84	11.25	11.59	11.67	12.26	12.16	12.07	18.25	15.75	15.49	20.98	22.17
EV/EBIT Average	17.27	19.72	20.18	17.57	14.75	16.31	15.69	15.99	18.02	21.3	25.52	21.02	21.05	27.08	29.16
EV/EBIT High	22.59	24.1	22.17	19.66	17.32	18.51	18.49	17.91	20.96	25.72	30.91	25.7	24.74	32.34	35.19
EV/EBIT Low	14.58	16.42	18.16	15.12	12.43	13.11	13.36	13.95	13.87	13.78	20.81	17.66	17.28	23.42	24.57
Last Price	10.91	11.66	11.88	11.89	10.21	11.75	13.68	13.08	18.48	24.42	32.03	23.66	32.39	35.96	40.13
High Price	11.1	13.77	13.35	13.06	12.09	12.5	13.87	15.29	18.97	25.24	32.38	32.05	32.83	42.44	50.63
Enterprise Value Average	9,926	13,277	14,368	13,819	12,204	12,968	13,820	15,968	19,049	24,324	31,063	30,556	32,183	40,887	48,282
Enterprise Value High	12,983	16,229	15,788	15,464	14,331	14,725	16,287	17,886	22,163	29,370	37,625	37,353	37,825	48,840	58,268
Enterprise Value Low	8,380	11,053	12,927	11,894	10,285	10,425	11,768	13,937	14,665	15,736	25,335	25,670	26,422	35,359	40,687

Shares Outstanding	1,181	1,186	1,187	1,183	1,158	1,157	1,150	1,144	1,148	1,148	1,151	1,142	1,144	1,147	1,148
Diluted Weighted Avg Shares	1,183	1,189	1,191	1,189	1,168	1,157	1,153	1,149	1,149	1,151	1,154	1,151	1,146	1,149	1,150
Basic Weighted Avg Shares	1,180	1,184	1,187	1,186	1,166	1,156	1,153	1,148	1,146	1,148	1,150	1,148	1,143	1,145	1,148
Revenue per Share	2.34	2.65	2.8	3.15	3.32	3.43	3.81	4.32	4.65	4.92	5.23	6.08	6.43	6.59	7.15
EBITDA per Share	0.52	0.61	0.65	0.72	0.78	0.78	0.87	0.99	1.05	1.14	1.21	1.42	1.49	1.47	1.6
Operating Income per Share	0.49	0.57	0.6	0.66	0.71	0.69	0.76	0.87	0.92	0.99	1.06	1.27	1.34	1.32	1.44
Basic EPS, GAAP	0.3	0.36	0.38	0.42	0.44	0.43	0.5	0.65	0.69	0.75	0.8	0.95	1.01	1	1.1
Basic EPS from Cont Ops	0.3	0.36	0.38	0.42	0.44	0.43	0.5	0.65	0.69	0.75	0.8	0.95	1.01	1	1.1
Diluted EPS, GAAP	0.3	0.35	0.38	0.42	0.44	0.43	0.5	0.65	0.69	0.75	0.8	0.94	1.01	1	1.09
Diluted EPS from Cont Ops	0.3	0.35	0.38	0.42	0.44	0.43	0.5	0.65	0.69	0.75	0.8	0.94	1.01	1	1.09
Dividend per Share	0.16	0.31	0.2	0.25	0.28	0.3	0.32	0.38	0.43	0.7	0.56	0.62	0.89	0.78	0.88
Cash Flow per Share	0.23	0.33	0.35	0.42	0.47	0.45	0.51	0.59	0.74	0.96	0.67	0.82	1.25	1.02	1.13
Free Cash Flow per Basic Share	0.13	0.22	0.18	0.26	0.34	0.29	0.4	0.43	0.52	0.81	0.53	0.67	1.1	0.83	0.92
Cash & Equivalents per Share	0.12	0.07	0.05	0.1	0.11	0.1	0.1	0.15	0.15	0.21	0.21	0.2	0.19	0.22	0.24
Book Value per Share	1.21	1.25	1.43	1.59	1.58	1.68	1.83	2.04	2.3	2.35	2.59	2.81	2.94	3.16	3.38
Tangible Book Value per Share	1.24	1.32	1.49	1.61	1.55	1.67	1.82	2.01	2.33	2.38	2.65	2.76	2.93	3.16	3.44

Fastenal Company

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)