First Capital, Inc. Financial Ratios — FCAP Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	12.65	11.8	14.27	14.48	12.48	15.23	15.01	16.8	16.72	14.74	15	14.12	13.78	11.79	14.68
Return on Assets (%)	0.89	0.87	1.12	1.22	0.87	0.94	0.99	1.19	1.27	1.1	1.05	1.03	1.11	1.02	1.33
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	5.44	7.25	8.94	7.91	9.15	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	4.45	29.95	37.62	38.83	34.98	36.06	3.9	3.69	2.91	3.27	3.02	2.66	2.43	2.52	2.15
Operating Margin (%)	- -	26.32	34.31	35.69	31.65	32.02	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	-1,668.4	1,783.77	351.33	72.76	-155	33.28	-457.2	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	26.88	26.32	34.31	35.69	31.65	32.02	33.6	32.34	33.56	32.28	36.1	35.35	35.65	32.61	39.33
Profit Margin (%)	19.32	18.79	23.71	25.21	22.93	23.38	23.68	28.07	28.12	27.63	30.16	29.55	30.29	27.48	32.34
Net Income to Common Margin (%)	19.32	18.79	23.71	25.21	22.93	23.38	23.68	28.07	28.12	27.63	30.16	29.55	30.29	27.48	32.34
Effective Tax Rate (%)	27.91	28.38	30.71	29.2	27.37	26.84	29.4	13.08	16.12	14.3	16.38	16.3	14.94	15.64	17.73
Dvd Payout Ratio (%)	53.28	53.95	43.94	41.37	46.88	40.89	38.62	33.42	31	32.05	30.76	29.51	28.36	31.49	24.61
Sustainable Growth Rate (%)	5.91	5.43	8	8.49	6.63	9.01	9.22	11.18	11.54	10.01	10.39	9.95	9.87	8.08	11.07

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	21	19	15	- -	- -	- -	10	- -	- -	- -	- -	- -	22	- -	- -
ST Debt	9	14	9	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	12	5	6	- -	- -	- -	10	- -	- -	- -	- -	- -	22	- -	- -
Total Debt/EBITDA	23.44	3.07	1.84	- -	- -	- -	8.16	- -	- -	- -	- -	- -	20.91	- -	- -
Net Debt/EBITDA	11.09	0.95	-0.02	-2.64	-4.42	-3.35	-15.88	-22.07	-26.94	-34.63	-28.24	-30.59	-5.45	-99.01	-127.42
Total Debt/EBIT	- -	3.49	2.02	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	1.08	-0.02	-2.88	-4.88	-3.78	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	7.37	7.43	8.32	8.52	6.01	6.33	6.85	7.33	7.89	7.09	6.93	7.69	8.39	8.87	9.25
Long-Term Debt/Equity (%)	24.19	9.63	10.31	- -	- -	- -	12.34	- -	- -	- -	- -	- -	20.41	- -	- -
Long-Term Debt/Capital (%)	22.91	9.54	10.6	- -	- -	- -	16.1	- -	- -	- -	- -	- -	18.1	- -	- -
Long-Term Debt/Total Assets (%)	2.81	1.11	1.24	- -	- -	- -	1.32	- -	- -	- -	- -	- -	1.86	- -	- -
Total Debt/Equity (%)	42.06	36.26	27.77	- -	- -	- -	12.34	- -	- -	- -	- -	- -	20.41	- -	- -
Total Debt/Capital (%)	39.83	35.92	28.54	- -	- -	- -	16.1	- -	- -	- -	- -	- -	18.1	- -	- -
Total Debt/Total Assets (%)	4.89	4.18	3.33	- -	- -	- -	1.32	- -	- -	- -	- -	- -	1.86	- -	- -
Net Debt to Equity	19.89	11.22	-0.26	-39.82	-47.04	-46.82	-24.02	-31.2	-29.13	-37.52	-28.32	-38.38	-5.31	-94.68	-100.62
Net Debt/Capital (%)	23.84	14.78	-0.38	-129.59	-432.93	-303.77	-59.61	-85.24	-78.77	-135.11	-67.31	-58.56	-6.11	3,424.09	661.6
EBITDA	1	6	8	9	8	11	1	1	1	1	1	1	1	1	1
EBITDA-CapEx	- -	5	8	8	7	9	- -	1	-2	1	1	1	- -	- -	- -
Operating Income (Loss)	- -	5	7	8	7	9	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	7.37	7.43	8.32	8.52	6.01	6.33	6.85	7.33	7.89	7.09	6.93	7.69	8.39	8.87	9.25
Long-Term Debt/Equity (%)	24.19	9.63	10.31	- -	- -	- -	12.34	- -	- -	- -	- -	- -	20.41	- -	- -
Long-Term Debt/Capital (%)	22.91	9.54	10.6	- -	- -	- -	16.1	- -	- -	- -	- -	- -	18.1	- -	- -
Long-Term Debt/Total Assets (%)	2.81	1.11	1.24	- -	- -	- -	1.32	- -	- -	- -	- -	- -	1.86	- -	- -
Total Debt/Equity (%)	42.06	36.26	27.77	- -	- -	- -	12.34	- -	- -	- -	- -	- -	20.41	- -	- -
Total Debt/Capital (%)	39.83	35.92	28.54	- -	- -	- -	16.1	- -	- -	- -	- -	- -	18.1	- -	- -
Total Debt/Total Assets (%)	4.89	4.18	3.33	- -	- -	- -	1.32	- -	- -	- -	- -	- -	1.86	- -	- -
CFO/Total Liabilities	2.4	1.81	2.51	1.66	0.94	1.23	1.98	1.88	1.93	1.33	2.07	1.55	1.35	2.08	1.88
CFO/CapEx	16.02	9.66	33.07	12.36	5.44	4.14	10.57	33.2	4.73	20.03	75.11	39.83	22.59	31.16	15.74
Altman's Z-Score	0.23	0.27	0.31	0.32	0.22	0.27	0.25	0.27	0.36	0.27	0.21	0.19	0.21	0.22	0.27

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	11.13	11.73	12.32	13.47	11.86	12.74	12.42	11.94	12.44	11.27	11.04	10.44	9.31	9.28	10.46
Days Sales Outstanding	32.79	31.11	29.62	27.11	30.78	28.64	29.38	30.57	29.34	32.4	33.07	34.96	39.22	39.33	34.88
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	52	54	59	67	73	108	122	141	243	202	136	84	93	108	198
- Cash & Cash Equivalents	11	13	15	23	35	36	29	27	29	42	32	33	27	109	139
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	21	19	15	- -	- -	- -	10	- -	- -	- -	- -	- -	22	- -	- -
Enterprise Value	-50	-63	-50	-56	-149	-183	-168	-147	-40	-123	-344	-410	-349	-390	-194
Total Capital	54	53	52	40	43	47	62	58	65	72	80	89	119	105	118
Total Debt/Capital (%)	39.83	35.92	28.54	- -	- -	- -	16.1	- -	- -	- -	- -	- -	18.1	- -	- -
Total Debt / EV	-0.43	-0.31	-0.3	- -	- -	- -	-0.06	- -	- -	- -	- -	- -	-0.06	- -	- -
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.38	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	14.9	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.73	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.71	- -
Diluted Market Cap	52	54	59	67	73	108	122	142	244	203	136	84	93	108	198
Diluted Enterprise Value	62	60	59	44	38	73	103	115	215	161	103	51	88	-1	60
EV per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4.88	- -
TTM Sales	21	21	21	22	23	29	31	33	37	37	38	40	42	43	51
TTM EBITDA	1	6	8	9	8	11	1	1	1	1	1	1	1	1	1
TTM Operating Income	- -	5	7	8	7	9	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	9	7	10	7	6	8	13	13	14	12	22	17	14	22	21
TTM Free Cash Flow to Firm	10	8	10	7	7	10	15	14	17	13	22	17	15	23	23

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	5.23	6.68	5.85	8.98	10.22	10.59	8.33	10.3	14.32	16.02	6.18	4.93	6.31	4.68	8.76
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-50	-63	-50	-56	-149	-183	-168	-147	-40	-123	-344	-410	-349	-390	-194
Low Price	15.5	18.38	19.31	20	22.75	23.5	28.97	33.72	38	42.72	39	22.97	22.85	26.03	30.49
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.38	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	14.9	- -
Price/Earnings	13	13.83	11.67	11.99	13.98	15.78	16.42	15.28	23.56	19.96	11.86	7.02	7.3	9.04	12.1
Price/Earnings Average	12.14	14.4	11.13	10.68	13.63	14.66	14.81	13.93	17.53	20.35	13.32	8.98	7.28	8.6	8.7
Price/Earnings High	13.48	15.59	12.06	12.2	15.13	17.03	16.57	17.06	24.3	26.94	18.05	11.75	9.92	10.65	14.51
Price/Earnings Low	10.87	13.05	10.6	9.85	12.18	11.44	12.95	12.13	12.27	14.08	11.42	6.47	5.98	7.29	6.23
Price/Book Value	1.6	1.59	1.6	1.67	1.69	2.3	2.35	2.43	3.73	2.8	1.69	0.94	0.96	1.02	1.68
Price/Book Value Average	1.49	1.65	1.53	1.48	1.65	2.14	2.12	2.22	2.77	2.86	1.9	1.21	0.96	0.97	1.21
Price/Book Value High	1.66	1.79	1.65	1.7	1.83	2.48	2.37	2.71	3.84	3.78	2.57	1.58	1.31	1.21	2.02
Price/Book Value Low	1.34	1.5	1.45	1.37	1.47	1.67	1.85	1.93	1.94	1.98	1.63	0.87	0.79	0.83	0.87
Price/Tangible Book Value	1.13	1.14	1.23	1.29	1.09	1.59	1.66	1.8	2.65	1.95	1.27	1.07	0.95	1	1.51
Price/Tangible Book Value Average	1.06	1.19	1.18	1.15	1.06	1.48	1.5	1.64	1.97	1.99	1.42	1.36	0.94	0.95	1.08
Price/Tangible Book Value High	1.17	1.29	1.28	1.32	1.18	1.72	1.68	2.01	2.74	2.63	1.93	1.78	1.29	1.18	1.81
Price/Tangible Book Value Low	0.95	1.08	1.12	1.06	0.95	1.15	1.31	1.43	1.38	1.38	1.22	0.98	0.78	0.81	0.78
Price/Sales	2.51	2.6	2.77	3.02	3.2	3.69	3.89	4.29	6.63	5.52	3.58	2.07	2.21	2.48	3.91
Price/Sales Average	2.35	2.71	2.64	2.69	3.12	3.43	3.51	3.91	4.93	5.62	4.02	2.65	2.21	2.36	2.81
Price/Sales High	2.6	2.93	2.86	3.08	3.47	3.98	3.93	4.79	6.83	7.44	5.44	3.47	3	2.93	4.69
Price/Sales Low	2.1	2.45	2.51	2.48	2.79	2.67	3.07	3.4	3.45	3.89	3.44	1.91	1.81	2	2.02
Price/Cash Flow	5.56	7.37	6.03	9.71	12.1	13.14	9.1	10.59	17.28	16.77	6.26	5.05	6.59	4.83	9.31
Price/Cash Flow Average	5.19	7.68	5.75	8.64	11.8	12.21	8.21	9.66	12.85	17.1	7.03	6.47	6.58	4.59	6.69
Price/Cash Flow High	5.76	8.31	6.23	9.88	13.09	14.19	9.19	11.82	17.82	22.63	9.53	8.46	8.96	5.69	11.16
Price/Cash Flow Low	4.65	6.96	5.47	7.98	10.54	9.53	7.18	8.41	9	11.83	6.03	4.66	5.4	3.9	4.79
Price/Free Cash Flow Average	4.89	6.96	5.58	8	9.96	9.84	7.51	9.39	10.65	16.33	6.94	6.31	6.3	4.45	6.3
Price/Free Cash Flow High	5.42	7.53	6.05	9.14	11.06	11.44	8.41	11.5	14.76	21.61	9.41	8.25	8.58	5.51	10.5
Price/Free Cash Flow Low	4.37	6.3	5.31	7.38	8.91	7.68	6.57	8.18	7.45	11.3	5.95	4.55	5.17	3.78	4.51
EV/Sales Average	2.84	3	2.64	1.67	1.58	2.22	2.89	3.1	4.15	4.49	3.17	1.84	2.08	1.75	0.07
EV/Sales High	3.1	3.22	2.86	2.05	1.93	2.78	3.31	3.98	6.05	6.31	4.59	2.66	2.87	0.43	1.95
EV/Sales Low	2.6	2.74	2.51	1.46	1.25	1.47	2.45	2.59	2.67	2.76	2.6	1.1	1.68	1.4	- -
EV/EBITDA Average	63.87	10	7.01	4.3	4.53	6.16	74.1	84.1	142.29	137.29	104.98	69.43	85.3	-5.35	3.48
EV/EBITDA High	69.64	10.75	7.6	5.29	5.51	7.7	84.78	107.92	207.65	192.88	152.22	100.18	118.07	17	90.81
EV/EBITDA Low	58.36	9.16	6.68	3.76	3.58	4.07	62.78	70.39	91.53	84.36	86.03	41.54	69.07	-19.51	-33.64
EV/EBIT Average	- -	11.38	7.69	4.68	5	6.94	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	12.23	8.33	5.76	6.09	8.67	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	10.42	7.32	4.1	3.96	4.59	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	18.53	19.47	21.26	24.34	26.1	32.42	36.74	42.48	73	60.56	40.5	24.9	27.9	32.25	59.2
High Price	19.21	21.95	21.97	24.77	28.25	35	37.08	47.42	75.28	81.71	61.61	41.67	37.9	38	71
Enterprise Value Average	59	63	56	37	36	65	91	102	152	165	120	74	88	-6	4
Enterprise Value High	64	67	61	46	44	82	104	131	222	231	174	107	121	19	99
Enterprise Value Low	53	57	54	32	28	43	77	86	98	101	98	44	71	-21	-37

Shares Outstanding	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3
Diluted Weighted Avg Shares	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3
Basic Weighted Avg Shares	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3
Revenue per Share	7.38	7.49	7.68	8.05	8.14	8.79	9.45	9.9	11.02	10.98	11.32	12	12.61	12.98	15.13
EBITDA per Share	0.33	2.24	2.89	3.13	2.85	3.17	0.37	0.37	0.32	0.36	0.34	0.32	0.31	0.33	0.33
Operating Income per Share	- -	1.97	2.64	2.87	2.58	2.81	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	1.43	1.41	1.82	2.03	1.87	2.05	2.24	2.78	3.1	3.03	3.41	3.55	3.82	3.57	4.89
Basic EPS from Cont Ops	1.43	1.41	1.83	2.03	1.87	2.06	2.24	2.78	3.1	3.04	3.42	3.55	3.82	3.57	4.9
Diluted EPS, GAAP	1.43	1.41	1.82	2.03	1.87	2.05	2.23	2.77	3.09	3.02	3.41	3.55	3.82	3.57	4.89
Diluted EPS from Cont Ops	1.43	1.41	1.83	2.03	1.87	2.06	2.24	2.78	3.09	3.03	3.42	3.55	3.82	3.57	4.89
Dividend per Share	0.76	0.76	0.8	0.84	0.88	0.84	0.87	0.93	0.96	0.97	1.05	1.05	1.09	1.13	1.21
Cash Flow per Share	3.33	2.64	3.53	2.51	2.16	2.47	4.04	4.01	4.22	3.61	6.46	4.93	4.23	6.68	6.36
Free Cash Flow per Basic Share	3.13	2.37	3.42	2.3	1.76	1.87	3.65	3.89	3.33	3.43	6.38	4.8	4.04	6.46	5.96
Cash & Equivalents per Share	44.06	48.91	44.43	44.64	79.68	87.2	90.42	86.73	85.03	97.33	143.34	147.11	138.73	148.78	117.09
Book Value per Share	11.6	12.25	13.28	14.61	15.46	14.1	15.64	17.48	19.59	21.62	23.94	26.38	29.02	31.48	35.17
Tangible Book Value per Share	16.38	17.07	17.22	18.82	23.94	20.39	22.09	23.59	27.5	31.02	31.96	23.37	29.47	32.32	39.29

First Capital, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)