First Financial Northwest, Inc. Financial Ratios — FFNW

Profitability (USD)

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	- -	- -	49.49	135.08	32.14	22.86	19.31	16.33	24.59	14.83	11.29	14.91	14.6	6.59	1.12
Return on Assets (%)	-4.32	0.38	0.27	2.63	1.15	0.96	0.88	0.75	1.21	0.8	0.63	0.87	0.9	0.42	0.07
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	3.21	2.87	3.17	2.42	2.3	2.55	2.92	3.17	3.7	4.27	4.83	4.42	4.17	4.68	5.1
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-146.55	11.57	5.56	33.08	50.34	44.28	34.2	33.7	42.2	30.04	23.38	31.07	31.8	18.14	2.44
Profit Margin (%)	-158.24	11.57	8.81	74.1	32.52	28.87	24.13	21.29	33.82	24.09	19.05	25.08	25.66	14.56	2.85
Net Income to Common Margin (%)	-158.24	11.57	8.81	74.1	32.52	28.87	24.13	21.29	33.82	24.09	19.05	25.08	25.66	14.56	2.85
Effective Tax Rate (%)	- -	- -	- -	- -	35.4	34.79	29.45	36.82	19.86	19.81	18.5	19.28	19.31	19.76	- -
Dvd Payout Ratio (%)	-2.62	- -	- -	7.75	27.49	35.34	31.52	32.75	21.46	33.54	45.28	33.39	32.8	75.54	222.57
Sustainable Growth Rate (%)	- -	- -	49.49	124.62	23.3	14.78	13.22	10.98	19.31	9.85	6.18	9.93	9.81	1.61	-1.37

Credit (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	93	83	83	119	136	126	172	216	146	140	124	99	148	128	113
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	93	83	83	119	136	126	172	216	146	140	124	99	148	128	113
Total Debt/EBITDA	84.76	78.81	85.11	148.94	179.47	155.13	159.39	171.16	89.88	76.08	57.04	45.79	68.95	63.02	58.77
Net Debt/EBITDA	-4.88	-77.51	-4.79	79.38	41.66	24.46	130.25	158.37	79.44	62.34	18.21	10.01	56.05	46.58	33.57
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-0.01	0.39	0.73	3.19	3.96	4.39	4.73	4.52	5.31	5.47	5.63	6.05	6.33	6.4	6.67
Long-Term Debt/Equity (%)	53.34	45.81	44.39	64.55	74.69	73.53	124.16	151.44	95.29	89.55	79.19	62.58	92.58	79.06	69.67
Long-Term Debt/Capital (%)	100.13	95.27	92.39	80.2	78.5	74.47	77.75	79.78	68.8	65.59	61.31	53.39	60.94	57.03	54.23
Long-Term Debt/Total Assets (%)	7.8	7.84	8.81	12.92	14.46	12.81	16.53	17.85	11.7	10.43	8.92	6.93	9.88	8.49	7.9
Total Debt/Equity (%)	53.34	45.81	44.39	64.55	74.69	73.53	124.16	151.44	95.29	89.55	79.19	62.58	92.58	79.06	69.67
Total Debt/Capital (%)	100.13	95.27	92.39	80.2	78.5	74.47	77.75	79.78	68.8	65.59	61.31	53.39	60.94	57.03	54.23
Total Debt/Total Assets (%)	7.8	7.84	8.81	12.92	14.46	12.81	16.53	17.85	11.7	10.43	8.92	6.93	9.88	8.49	7.9
Net Debt to Equity	-3.07	-45.06	-2.5	34.4	17.34	11.59	101.46	140.13	84.23	73.38	25.28	13.69	75.26	58.44	39.79
Net Debt/Capital (%)	97.86	105.32	-216.13	68.34	45.87	31.5	74.06	78.5	66.09	60.24	32.55	19.35	55.03	48.8	39.73
EBITDA	1	1	1	1	1	1	1	1	2	2	2	2	2	2	2
EBITDA-CapEx	- -	1	1	1	1	-1	-1	-2	-1	-1	- -	- -	1	2	2
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-0.01	0.39	0.73	3.19	3.96	4.39	4.73	4.52	5.31	5.47	5.63	6.05	6.33	6.4	6.67
Long-Term Debt/Equity (%)	53.34	45.81	44.39	64.55	74.69	73.53	124.16	151.44	95.29	89.55	79.19	62.58	92.58	79.06	69.67
Long-Term Debt/Capital (%)	100.13	95.27	92.39	80.2	78.5	74.47	77.75	79.78	68.8	65.59	61.31	53.39	60.94	57.03	54.23
Long-Term Debt/Total Assets (%)	7.8	7.84	8.81	12.92	14.46	12.81	16.53	17.85	11.7	10.43	8.92	6.93	9.88	8.49	7.9
Total Debt/Equity (%)	53.34	45.81	44.39	64.55	74.69	73.53	124.16	151.44	95.29	89.55	79.19	62.58	92.58	79.06	69.67
Total Debt/Capital (%)	100.13	95.27	92.39	80.2	78.5	74.47	77.75	79.78	68.8	65.59	61.31	53.39	60.94	57.03	54.23
Total Debt/Total Assets (%)	7.8	7.84	8.81	12.92	14.46	12.81	16.53	17.85	11.7	10.43	8.92	6.93	9.88	8.49	7.9
CFO/Total Liabilities	2.49	2.32	1.75	2.06	2.46	2.07	1.92	1.13	1.7	1.1	0.97	1.45	2.08	0.31	0.09
CFO/CapEx	18.91	136.63	95.16	584.81	88.92	9.39	9.42	4.29	7.96	4.39	5.24	9.13	30.9	8.23	2.72
Altman's Z-Score	0.06	0.09	0.12	0.19	0.2	0.21	0.23	0.17	0.18	0.17	0.16	0.18	0.18	0.17	0.12

Working Capital (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover	7.15	8.58	8.39	9.19	9.44	10.18	12.05	11.02	10.81	10.49	9.31	9.05	8.75	6.25	5.58
Days Sales Outstanding	51.03	42.52	43.49	39.7	38.67	35.86	30.28	33.13	33.77	34.79	39.2	40.33	41.73	58.45	65.44
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	53	79	104	132	140	151	190	131	134	128	99	139	128	121	- -
- Cash & Cash Equivalents	98	165	88	56	104	106	31	16	17	23	80	73	24	31	46
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	93	83	83	119	136	126	172	216	146	140	124	99	148	128	113
Enterprise Value	48	-132	-53	51	51	41	201	199	121	108	15	-5	34	11	-1
Total Capital	93	87	90	148	173	169	221	271	213	213	202	185	244	224	208
Total Debt/Capital (%)	100.13	95.27	92.39	80.2	78.5	74.47	77.75	79.78	68.8	65.59	61.31	53.39	60.94	57.03	54.23
Total Debt / EV	1.96	-0.63	-1.56	2.35	2.67	3.08	0.85	1.08	1.21	1.29	8.4	-20.9	4.35	11.8	-76.62
EV/Sales	1.39	- -	- -	1.53	1.54	1.29	5.45	5	2.75	2.52	0.33	- -	0.66	0.25	- -
EV/EBITDA	43.31	- -	- -	63.38	67.22	50.43	186.71	157.78	74.3	58.9	6.79	- -	15.86	5.34	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	1.87	- -	- -	3.33	2.73	2.44	11.63	16.45	6.48	8.29	1.23	- -	1.22	2.6	- -
EV/Free Cash Flow to Firm	1.78	- -	- -	3.32	2.7	2.21	10.52	13.34	5.76	6.75	1.03	- -	1.18	2.32	- -
Diluted Market Cap	53	79	104	132	142	152	193	133	135	129	99	140	129	122	- -
Diluted Enterprise Value	48	-3	99	196	173	172	333	333	265	246	143	166	253	219	67
EV per Share	2.73	- -	- -	3.06	3.42	3.02	16.93	19.35	11.75	10.86	1.51	- -	3.79	1.19	- -
TTM Sales	34	37	31	33	33	32	37	40	44	43	45	49	52	43	38
TTM EBITDA	1	1	1	1	1	1	1	1	2	2	2	2	2	2	2
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	25	20	13	15	19	17	17	12	19	13	12	18	28	4	1
TTM Free Cash Flow to Firm	27	21	13	15	19	18	19	15	21	16	14	20	29	5	2

Multiples (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	1.98	3.86	7.75	8.7	7.54	8.24	10.08	8.93	6.44	8.05	6.96	6.87	4.47	26.04	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	48	-132	-53	51	51	41	201	199	121	108	15	-5	34	11	-1
Low Price	3.21	3.91	5.74	7.44	9.93	11.49	12.51	14.83	13.13	13.2	7.9	11.25	14.25	9.7	13.16
EV/Sales	1.39	- -	- -	1.53	1.54	1.29	5.45	5	2.75	2.52	0.33	- -	0.66	0.25	- -
EV/EBITDA	43.31	- -	- -	63.38	67.22	50.43	186.71	157.78	74.3	58.9	6.79	- -	15.86	5.34	- -
Price/Earnings	- -	18.67	38.2	5.38	13.07	16.44	21.37	15.51	8.98	12.34	11.57	11.33	9.65	19.27	- -
Price/Earnings Average	-1.22	16.91	38.58	4.96	11.58	14.45	15.25	17.03	9.7	12.27	10.56	10.38	10.07	17.34	- -
Price/Earnings High	-2.46	26.79	55.67	7.6	17.26	20.68	27.42	25.83	15.09	16.59	17.6	13.15	12.21	22.29	- -
Price/Earnings Low	-1.03	16.29	38.27	5.03	13.79	16.97	16.7	18	9.08	12.7	8.99	8.58	9.69	14.04	- -
Price/Book Value	-452.29	19.2	15.16	4.48	3.76	3.5	3.87	2.4	2.01	1.74	1.27	1.61	1.34	1.26	- -
Price/Book Value Average	-563.2	17.39	15.31	4.13	3.34	3.08	2.76	2.64	2.18	1.73	1.16	1.47	1.4	1.14	- -
Price/Book Value High	-1,136.67	27.55	22.09	6.33	4.97	4.4	4.97	4	3.38	2.34	1.93	1.87	1.7	1.46	- -
Price/Book Value Low	-477.58	16.75	15.18	4.19	3.97	3.61	3.02	2.79	2.04	1.79	0.98	1.22	1.35	0.92	- -
Price/Tangible Book Value	0.3	0.44	0.55	0.71	0.77	0.88	1.38	0.94	0.88	0.83	0.64	0.89	0.8	0.76	- -
Price/Tangible Book Value Average	0.38	0.4	0.56	0.66	0.68	0.78	0.98	1.03	0.95	0.82	0.58	0.81	0.84	0.68	- -
Price/Tangible Book Value High	0.76	0.63	0.81	1.01	1.02	1.11	1.76	1.56	1.48	1.11	0.97	1.03	1.02	0.88	- -
Price/Tangible Book Value Low	0.32	0.38	0.55	0.67	0.81	0.91	1.07	1.09	0.89	0.85	0.5	0.67	0.81	0.55	- -
Price/Sales	1.55	2.16	3.36	3.99	4.25	4.75	5.16	3.3	3.04	2.97	2.2	2.84	2.48	2.8	- -
Price/Sales Average	1.93	1.96	3.4	3.68	3.77	4.17	3.68	3.63	3.28	2.96	2.01	2.6	2.58	2.52	- -
Price/Sales High	3.89	3.1	4.9	5.63	5.61	5.97	6.61	5.5	5.1	4	3.35	3.3	3.13	3.24	- -
Price/Sales Low	1.63	1.89	3.37	3.73	4.49	4.9	4.03	3.83	3.07	3.06	1.71	2.15	2.49	2.04	- -
Price/Cash Flow	2.08	3.89	7.84	8.65	7.52	9.01	11	10.86	7.16	9.79	8.27	7.53	4.57	29.12	- -
Price/Cash Flow Average	2.59	3.52	7.91	7.99	6.66	7.92	7.85	11.93	7.74	9.73	7.54	6.9	4.76	26.21	- -
Price/Cash Flow High	5.24	5.58	11.42	12.23	9.93	11.33	14.12	18.09	12.04	13.15	12.58	8.74	5.78	33.7	- -
Price/Cash Flow Low	2.2	3.39	7.85	8.09	7.93	9.3	8.6	12.6	7.25	10.07	6.42	5.7	4.58	21.22	- -
Price/Free Cash Flow Average	2.46	3.5	7.83	8.03	6.68	7.24	7.19	9.81	6.95	8	6.35	6.29	4.66	23.44	- -
Price/Free Cash Flow High	4.97	5.54	11.3	12.29	9.96	10.36	12.93	14.88	10.81	10.82	10.59	7.97	5.65	30.13	- -
Price/Free Cash Flow Low	2.09	3.37	7.77	8.13	7.95	8.5	7.88	10.37	6.51	8.28	5.41	5.2	4.49	18.98	- -
EV/Sales Average	1.77	- -	3.25	5.6	4.72	4.8	7.48	8.64	6.22	5.67	2.98	3.12	4.99	4.77	1.78
EV/Sales High	3.73	0.87	4.75	7.55	6.57	6.59	10.42	10.52	8.04	6.71	4.32	3.82	5.54	5.49	1.78
EV/Sales Low	1.48	- -	3.22	5.65	5.44	5.52	7.83	8.85	6.01	5.78	2.68	2.67	4.89	4.29	1.78
EV/EBITDA Average	55.13	-9.43	102.46	231.38	205.63	188.13	256.26	272.79	168.13	132.73	61.57	70.69	119.6	101.88	34.9
EV/EBITDA High	116.24	30.32	149.95	312.13	286.03	258.57	356.81	331.95	217.35	157.05	89.35	86.44	132.74	117.27	34.9
EV/EBITDA Low	46.01	-11.94	101.58	233.31	236.88	216.6	268.23	279.28	162.47	135.15	55.39	60.47	117.27	91.62	34.9
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	3.04	4.48	5.73	7.96	9.41	11.13	16.01	12.78	12.98	12.83	10.17	14.86	14.19	13.31	21.7
High Price	7.64	6.43	8.35	11.25	12.43	14	20.54	21.29	21.81	17.24	15.47	17.25	17.95	15.4	23.5
Enterprise Value Average	61	-10	100	185	155	152	276	344	274	244	134	153	258	207	67
Enterprise Value High	128	32	146	249	216	209	384	419	354	289	194	187	286	238	67
Enterprise Value Low	51	-13	99	186	179	175	289	352	265	249	120	131	252	186	67

Shares Outstanding	19	19	19	16	15	14	11	11	11	10	10	9	9	9	9
Diluted Weighted Avg Shares	17	18	18	17	15	14	12	10	10	10	10	9	9	9	- -
Basic Weighted Avg Shares	17	18	18	17	15	14	12	10	10	10	10	9	9	9	- -
Revenue per Share	1.97	2.07	1.7	2	2.21	2.35	3.11	3.87	4.27	4.32	4.61	5.23	5.73	4.75	- -
EBITDA per Share	0.06	0.06	0.05	0.05	0.05	0.06	0.09	0.12	0.16	0.18	0.22	0.23	0.24	0.22	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	-3.11	0.24	0.15	1.48	0.72	0.68	0.75	0.82	1.45	1.04	0.88	1.31	1.47	0.69	- -
Basic EPS from Cont Ops	-3.11	0.24	0.15	1.48	0.72	0.68	0.75	0.82	1.45	1.04	0.88	1.31	1.47	0.69	- -
Diluted EPS, GAAP	-3.11	0.24	0.15	1.47	0.71	0.67	0.74	0.81	1.43	1.03	0.88	1.3	1.45	0.69	- -
Diluted EPS from Cont Ops	-3.11	0.24	0.15	1.47	0.71	0.67	0.74	0.81	1.43	1.03	0.88	1.3	1.45	0.69	- -
Dividend per Share	0.08	- -	- -	0.11	0.2	0.24	0.24	0.27	0.31	0.35	0.4	0.44	0.48	0.52	- -
Cash Flow per Share	1.46	1.15	0.73	0.92	1.25	1.24	1.46	1.18	1.81	1.31	1.23	1.97	3.11	0.46	- -
Free Cash Flow per Basic Share	1.38	1.14	0.72	0.92	1.24	1.1	1.3	0.9	1.58	1.01	1	1.76	3.01	0.4	- -
Cash & Equivalents per Share	5.65	16.62	13.27	12.1	15.12	17.39	13.53	14.42	15.44	16	21.37	25.94	26.88	26.13	- -
Book Value per Share	-0.01	0.23	0.38	1.78	2.5	3.18	4.14	5.32	6.45	7.36	8.02	9.23	10.56	10.55	- -
Tangible Book Value per Share	10.02	10.26	10.35	11.15	12.22	12.62	11.64	13.65	14.72	15.48	15.88	16.73	17.65	17.57	- -

First Financial Northwest, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)