First Hartford Corporation Financial Ratios — FHRT Stock

Profitability (USD)

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2024 Y	2025 Y
As of date	04/30/2006	04/30/2007	04/30/2008	04/30/2009	04/30/2010	04/30/2011	04/30/2012	04/30/2013	04/30/2014	04/30/2015	04/30/2016	04/30/2017	04/30/2018	04/30/2024	04/30/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	50.97
Return on Assets (%)	1.41	0.02	-1.35	-3.3	-1.41	-2.69	-0.97	0.08	-2.23	7.76	0.76	1.23	0.64	-1.44	4.15
Return on Capital (%)	1.03	- -	- -	- -	- -	- -	- -	3.95	- -	- -	3.81	4.01	3.46	- -	8.9
Return on Invested Capital (%)	9.86	- -	- -	- -	- -	- -	- -	3.41	- -	- -	3.26	4.39	3.14	- -	7.37
Gross Margin (%)	37.07	58.76	39.34	30.21	31.27	18.04	40.16	37.12	31.32	31.88	28.56	30.07	29.23	33.1	33.97
EBITDA Margin (%)	15.78	27.4	23.56	18.69	27.19	18.93	42.4	38.41	30.63	29.82	25.44	25.28	20.61	21.5	26.77
Operating Margin (%)	12.64	17.62	6.6	1.31	14.79	4.43	28.93	25.03	18.23	22.14	17.02	18.08	14	9.82	20.76
Incremental Operating Margin (%)	15.62	9.82	486.79	-16.85	40.92	199.01	64.55	-61.33	-112.32	27.77	63.38	22.81	-27.97	24.61	34.36
Pretax Margin (%)	8.84	-5.24	-15.37	-30.2	-7.76	-22.03	-3.79	0.49	-12.42	19.75	4.16	8.38	3.77	-8.17	14.38
Profit Margin (%)	2.02	0.09	-11.24	-26.8	-9.12	-19.67	-4.76	0.41	-11.37	24.24	2.86	3.95	1.9	-6.4	10.35
Net Income to Common Margin (%)	2.02	0.09	-11.24	-26.8	-9.12	-19.67	-4.76	0.41	-11.37	24.24	2.86	3.95	1.9	-6.4	10.35
Effective Tax Rate (%)	2.85	- -	- -	- -	- -	- -	- -	34.08	- -	- -	36.19	29.34	38.79	- -	22.45
Dvd Payout Ratio (%)	- -	-47.63	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	50.97

Credit (USD)

Credit Ratios API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2024 Y	2025 Y
As of date	04/30/2006	04/30/2007	04/30/2008	04/30/2009	04/30/2010	04/30/2011	04/30/2012	04/30/2013	04/30/2014	04/30/2015	04/30/2016	04/30/2017	04/30/2018	04/30/2024	04/30/2025

Total Debt	41	71	96	116	141	142	206	203	199	202	220	228	227	232	206
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3	6	5	10	6
LT Debt	41	71	96	116	141	142	206	203	199	202	217	221	222	222	201
Total Debt/EBITDA	7.63	21.17	34.21	40.27	22.26	34.02	13	13.52	15.85	9.75	13.96	11.9	13.28	18.13	7.17
Net Debt/EBITDA	6.67	20.4	33	39.31	21.45	33.81	12.58	12.97	15.33	9.28	13.58	11.58	12.86	17.54	7.03
Total Debt/EBIT	9.52	32.91	122.15	572.97	40.94	145.48	19.05	20.75	26.63	13.13	20.87	16.65	19.55	39.72	9.25
Net Debt/EBIT	8.32	31.71	117.83	559.34	39.45	144.61	18.44	19.9	25.76	12.5	20.3	16.19	18.93	38.42	9.07
EBITDA to Interest Expense	- -	1.59	0.96	0.77	0.9	0.59	1.37	1.36	1.18	2.03	1.68	1.84	1.58	1.01	2.1
EBITDA-CapEx/Interest Expense	- -	-13.64	-8.68	-3.7	-0.05	-2.58	1.35	1.31	1.16	2.03	1.66	1.82	1.49	0.93	2
EBIT to Interest Expense	- -	1.02	0.27	0.05	0.49	0.14	0.93	0.89	0.7	1.51	1.12	1.32	1.07	0.46	1.63
Interest Expense	- -	2	3	4	7	7	12	11	11	10	9	10	11	13	14
Common Equity/Total Assets	-1.77	-1.39	-2.33	-7.2	-7.1	-8.78	-9.15	-8.97	-11.36	-2.98	-2.11	-0.93	-0.31	5.74	10.81
Long-Term Debt/Equity (%)	- -	2,041.71	2,369.14	- -	- -	- -	- -	- -	- -	- -	- -	- -	230,721.03	2,901.73	847.68
Long-Term Debt/Capital (%)	102.19	95.33	95.95	102.38	101.9	103.71	109.37	106.71	110.81	102.08	100.88	97.79	97.86	92.65	87.23
Long-Term Debt/Total Assets (%)	82.61	84.44	83.97	85.33	85.28	90.18	98.14	96.41	95.75	89.29	89.9	90.53	89.7	78.43	79.22
Total Debt/Equity (%)	-4,660.89	2,041.71	2,369.14	-4,307.24	-5,356.36	-2,798.31	-1,167.7	-1,589.22	-1,025.28	-4,915.72	-4,827.21	-16,353.21	235,657	3,031.97	871.75
Total Debt/Capital (%)	102.19	95.33	95.95	102.38	101.9	103.71	109.37	106.71	110.81	102.08	102.12	100.62	99.96	96.81	89.71
Total Debt/Total Assets (%)	82.61	84.44	83.97	85.33	85.28	90.18	98.14	96.41	95.75	89.29	90.99	93.14	91.62	81.95	81.47
Net Debt to Equity	-4,072.69	1,967.29	2,285.39	-4,204.8	-5,160.25	-2,781.45	-1,130.26	-1,523.78	-991.84	-4,679.88	-4,695.77	-15,904.35	228,184.15	2,932.83	854.53
Net Debt/Capital (%)	102.52	95.16	95.81	102.44	101.98	103.73	109.71	107.02	111.21	102.18	102.18	100.63	99.96	96.7	89.52
EBITDA	5	3	3	3	6	4	16	15	13	21	16	19	17	13	29
EBITDA-CapEx	5	-29	-25	-14	- -	-18	16	14	12	21	16	19	16	12	27
Operating Income (Loss)	4	2	1	- -	3	1	11	10	7	15	11	14	12	6	22

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2024 Y	2025 Y
As of date	04/30/2006	04/30/2007	04/30/2008	04/30/2009	04/30/2010	04/30/2011	04/30/2012	04/30/2013	04/30/2014	04/30/2015	04/30/2016	04/30/2017	04/30/2018	04/30/2024	04/30/2025

Cash Ratio	- -	0.35	0.33	0.28	0.33	0.05	0.57	0.91	0.48	0.57	0.34	0.37	0.33	0.25	0.26
Current Ratio	- -	1.16	1.04	1.51	1.9	1.72	2.53	2.31	1.6	1.82	2.06	2.12	1.74	2.16	1.39
Quick Ratio	- -	0.52	0.62	1.03	1.26	0.99	1.41	1.78	1.36	1.31	0.78	0.73	0.66	0.43	0.48
CFO/Avg Current Liab	- -	-0.53	0.16	-0.44	-0.18	0.06	0.46	0.4	0.19	0.01	0.26	0.04	0.25	0.01	-0.13
Common Equity/Total Assets	-1.77	-1.39	-2.33	-7.2	-7.1	-8.78	-9.15	-8.97	-11.36	-2.98	-2.11	-0.93	-0.31	5.74	10.81
Long-Term Debt/Equity (%)	- -	2,041.71	2,369.14	- -	- -	- -	- -	- -	- -	- -	- -	- -	230,721.03	2,901.73	847.68
Long-Term Debt/Capital (%)	102.19	95.33	95.95	102.38	101.9	103.71	109.37	106.71	110.81	102.08	100.88	97.79	97.86	92.65	87.23
Long-Term Debt/Total Assets (%)	82.61	84.44	83.97	85.33	85.28	90.18	98.14	96.41	95.75	89.29	89.9	90.53	89.7	78.43	79.22
Total Debt/Equity (%)	-4,660.89	2,041.71	2,369.14	-4,307.24	-5,356.36	-2,798.31	-1,167.7	-1,589.22	-1,025.28	-4,915.72	-4,827.21	-16,353.21	235,657	3,031.97	871.75
Total Debt/Capital (%)	102.19	95.33	95.95	102.38	101.9	103.71	109.37	106.71	110.81	102.08	102.12	100.62	99.96	96.81	89.71
Total Debt/Total Assets (%)	82.61	84.44	83.97	85.33	85.28	90.18	98.14	96.41	95.75	89.29	90.99	93.14	91.62	81.95	81.47
CFO/Total Liabilities	-1.54	-3.15	1.68	-4.49	-1.78	0.61	3.18	2.66	1.6	0.12	2.45	0.33	2.28	0.11	-1.57
CFO/CapEx	-7.05	-0.08	0.07	-0.37	-0.45	0.04	31.73	11.51	20.2	11.45	31.08	4.84	5.79	0.3	-2.8
Altman's Z-Score	0.77	0.13	0.02	0.05	0.21	0.09	0.34	0.31	0.23	0.59	0.48	0.6	0.56	0.54	0.99

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2024 Y	2025 Y
As of date	04/30/2006	04/30/2007	04/30/2008	04/30/2009	04/30/2010	04/30/2011	04/30/2012	04/30/2013	04/30/2014	04/30/2015	04/30/2016	04/30/2017	04/30/2018	04/30/2024	04/30/2025

Accounts Receivable Turnover	- -	- -	- -	3.02	1.67	2.12	10.76	10.24	10.33	15.26	14.05	20.27	25.36	14.19	25.48
Days Sales Outstanding	- -	- -	- -	120.77	218.93	171.86	33.93	35.65	35.34	23.92	25.98	18	14.39	25.72	14.33
Inventory Turnover	- -	- -	- -	- -	- -	- -	6.6	6.64	91.97	276.88	5.61	3.95	6.23	2.88	5.5
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	55.32	54.93	3.97	1.32	65.1	92.48	58.57	126.6	66.39
Accounts Payable Turnover	16.27	2.78	3.05	6.03	11.44	7.09	9.24	7.56	13.23	16.69	16.69	14.77	17.66	7.97	7.96
Accounts Payable Turnover Days	22.43	131.37	119.82	60.56	31.92	51.46	39.51	48.26	27.59	21.87	21.87	24.71	20.67	45.77	45.84
Cash Conversion Cycle	-22.43	-131.37	-119.82	60.2	187.02	120.4	49.74	42.32	11.72	3.37	69.22	85.77	52.29	106.55	34.88
Inventory to Cash Days	- -	- -	- -	120.77	218.93	171.86	-21.39	-19.28	31.37	22.6	-39.12	-74.47	-44.18	-100.88	-52.06
Inventories	- -	- -	- -	- -	- -	- -	7	1	- -	- -	15	11	7	20	6
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	7	1	- -	- -	15	11	7	20	6
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2024 Y	2025 Y
As of date	04/30/2006	04/30/2007	04/30/2008	04/30/2009	04/30/2010	04/30/2011	04/30/2012	04/30/2013	04/30/2014	04/30/2015	04/30/2016	04/30/2017	04/30/2018	04/30/2024	04/30/2025

Market Capitalization	- -	- -	- -	- -	- -	- -	3	5	4	5	6	7	6	20	38
- Cash & Cash Equivalents	5	3	3	3	5	1	7	8	7	10	6	6	7	8	4
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	5	7	7	9	9	2	6	4	3	1	1	1	-9	-4
+ Total Debt	41	71	96	116	141	142	206	203	199	202	220	228	227	232	206
Enterprise Value	33	72	98	119	144	150	202	201	196	197	219	228	226	236	234
Total Capital	40	74	100	113	139	137	188	190	180	198	215	226	227	240	230
Total Debt/Capital (%)	102.19	95.33	95.95	102.38	101.9	103.71	109.37	106.71	110.81	102.08	102.12	100.62	99.96	96.81	89.71
Total Debt / EV	1.23	0.98	0.98	0.97	0.98	0.95	1.02	1.01	1.02	1.03	1	1	1.01	0.98	0.88
EV/Sales	0.98	5.91	8.23	7.73	6.17	6.8	5.41	5.15	4.78	2.83	3.53	3.01	2.72	3.97	2.18
EV/EBITDA	6.19	21.57	34.91	41.37	22.68	35.9	12.76	13.41	15.61	9.48	13.89	11.9	13.2	18.46	8.14
EV/EBIT	7.73	33.53	124.64	588.69	41.71	153.55	18.7	20.58	26.23	12.77	20.77	16.64	19.43	40.43	10.49
EV/Cash Flow to Firm	- -	- -	18.03	- -	32.96	18.05	6.9	15.23	13.58	16.18	18.23	27.88	18.4	33.81	33.27
EV/Free Cash Flow to Firm	- -	2.29	2.91	8.18	12.99	4.87	6.85	14.66	13.42	16.15	17.94	27.32	17.05	29.64	28.14
Diluted Market Cap	- -	- -	- -	- -	- -	- -	3	6	4	5	6	7	6	- -	- -
Diluted Enterprise Value	36	73	100	120	145	150	204	206	201	201	220	229	226	216	199
EV per Share	10.74	23.7	32.25	39.38	47.59	61.72	83.38	83.19	81.41	81.56	90.94	97.24	97.53	103.68	102.74
TTM Sales	34	12	12	15	23	22	37	39	41	70	62	76	83	60	107
TTM EBITDA	5	3	3	3	6	4	16	15	13	21	16	19	17	13	29
TTM Operating Income	4	2	1	- -	3	1	11	10	7	15	11	14	12	6	22
TTM Cash Flow to Firm	-1	-1	5	-2	4	8	29	13	14	12	12	8	12	7	7
TTM Free Cash Flow to Firm	-1	32	34	15	11	31	30	14	15	12	12	8	13	8	8

Multiples (USD)

Valuation Multiples API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2024 Y	2025 Y
As of date	04/30/2006	04/30/2007	04/30/2008	04/30/2009	04/30/2010	04/30/2011	04/30/2012	04/30/2013	04/30/2014	04/30/2015	04/30/2016	04/30/2017	04/30/2018	04/30/2024	04/30/2025

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	0.44	0.88	1.1	18.32	0.97	6.97	0.84	- -	- -
EV/EBIT	7.73	33.53	124.64	588.69	41.71	153.55	18.7	20.58	26.23	12.77	20.77	16.64	19.43	40.43	10.49
Enterprise Value	33	72	98	119	144	150	202	201	196	197	219	228	226	236	234
Low Price	- -	- -	- -	- -	- -	- -	1.3	1.04	1.1	1.5	2	2.01	2.05	7.01	7.75
EV/Sales	0.98	5.91	8.23	7.73	6.17	6.8	5.41	5.15	4.78	2.83	3.53	3.01	2.72	3.97	2.18
EV/EBITDA	6.19	21.57	34.91	41.37	22.68	35.9	12.76	13.41	15.61	9.48	13.89	11.9	13.2	18.46	8.14
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	34.23	- -	0.32	3.4	2.31	3.54	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	-1.88	28.62	-1.35	0.28	3.58	2.09	4.04	-5.03	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -	-1.98	41.23	-1.65	0.35	4.43	2.58	5.16	-5.59	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -	-1.78	15.82	-0.57	0.21	2.72	1.6	3.02	-4.19	- -
Price/Book Value	- -	- -	- -	- -	- -	- -	-0.17	-0.29	-0.18	-0.8	-1.18	-2.99	-7.2	1.26	1.38
Price/Book Value Average	- -	- -	- -	- -	- -	- -	-0.17	-0.24	-0.27	-0.69	-1.24	-2.7	-8.22	1.18	1.01
Price/Book Value High	- -	- -	- -	- -	- -	- -	-0.18	-0.35	-0.33	-0.88	-1.54	-3.35	-10.51	1.31	2.08
Price/Book Value Low	- -	- -	- -	- -	- -	- -	-0.16	-0.13	-0.11	-0.54	-0.95	-2.07	-6.15	0.98	0.64
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	-0.17	-0.29	-0.18	-0.8	-1.18	-2.99	-7.2	1.26	1.38
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	-0.17	-0.24	-0.27	-0.69	-1.24	-2.7	-8.22	1.18	1.01
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	-0.18	-0.35	-0.33	-0.88	-1.54	-3.35	-10.51	1.31	2.08
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	-0.16	-0.13	-0.11	-0.54	-0.95	-2.07	-6.15	0.98	0.64
Price/Sales	- -	- -	- -	- -	- -	- -	0.09	0.14	0.1	0.08	0.1	0.09	0.07	0.34	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	0.09	0.12	0.15	0.07	0.1	0.08	0.08	0.32	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	0.09	0.17	0.19	0.09	0.13	0.1	0.1	0.36	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	0.08	0.06	0.06	0.05	0.08	0.06	0.06	0.27	- -
Price/Cash Flow	- -	- -	- -	- -	- -	- -	0.45	0.92	1.16	19.92	1	8.41	0.99	69.78	- -
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	0.46	0.77	1.72	17.2	1.05	7.61	1.12	65.44	- -
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	0.49	1.1	2.11	21.77	1.3	9.43	1.44	72.73	- -
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	0.44	0.42	0.73	13.28	0.8	5.83	0.84	54.53	- -
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	0.45	0.74	1.64	15.82	1.02	6.31	0.96	- -	- -
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	0.47	1.06	2.01	20.03	1.26	7.81	1.23	- -	- -
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	0.42	0.41	0.69	12.21	0.78	4.83	0.72	- -	- -
EV/Sales Average	1.05	5.97	8.34	7.81	6.22	6.8	5.47	5.25	4.95	2.87	3.57	3.02	2.74	3.95	2.11
EV/Sales High	1.05	5.97	8.34	7.81	6.22	6.8	5.47	5.3	4.99	2.89	3.59	3.04	2.76	3.98	2.38
EV/Sales Low	1.05	5.97	8.34	7.81	6.22	6.8	5.46	5.2	4.86	2.86	3.54	3	2.72	3.9	2.01
EV/EBITDA Average	6.67	21.79	35.39	41.77	22.89	35.91	12.89	13.68	16.17	9.63	14.01	11.94	13.28	18.37	7.86
EV/EBITDA High	6.67	21.79	35.39	41.77	22.89	35.91	12.9	13.81	16.28	9.69	14.11	12.02	13.39	18.53	8.88
EV/EBITDA Low	6.67	21.79	35.39	41.77	22.89	35.91	12.88	13.54	15.88	9.58	13.92	11.87	13.19	18.12	7.52
EV/EBIT Average	8.32	33.87	126.38	594.35	42.09	153.57	18.9	20.99	27.16	12.98	20.95	16.7	19.55	40.23	10.14
EV/EBIT High	8.32	33.87	126.38	594.35	42.09	153.57	18.91	21.19	27.35	13.06	21.09	16.81	19.7	40.6	11.46
EV/EBIT Low	8.32	33.87	126.38	594.35	42.09	153.57	18.88	20.78	26.68	12.91	20.81	16.6	19.41	39.68	9.69
Last Price	- -	- -	- -	- -	- -	- -	1.35	2.25	1.75	2.25	2.5	2.9	2.4	8.97	16.55
High Price	- -	- -	- -	- -	- -	- -	1.45	2.71	3.19	2.46	3.25	3.25	3.5	9.35	25
Enterprise Value Average	36	73	100	120	145	150	204	205	203	200	221	228	227	235	226
Enterprise Value High	36	73	100	120	145	150	204	207	205	201	222	230	229	237	256
Enterprise Value Low	36	73	100	120	145	150	204	203	200	199	219	227	226	232	216

Shares Outstanding	3	3	3	3	3	2	2	2	2	2	2	2	2	2	2
Diluted Weighted Avg Shares	3	3	3	3	3	3	2	3	2	2	2	2	2	- -	- -
Basic Weighted Avg Shares	3	3	3	3	3	3	2	2	2	2	2	2	2	2	- -
Revenue per Share	11.09	4.01	3.92	5.07	7.72	7.95	15.35	16.14	17.01	28.84	25.7	31.85	35.77	26.13	- -
EBITDA per Share	1.75	1.1	0.92	0.95	2.1	1.51	6.51	6.2	5.21	8.6	6.54	8.05	7.37	5.62	- -
Operating Income per Share	1.4	0.71	0.26	0.07	1.14	0.35	4.44	4.04	3.1	6.38	4.37	5.76	5.01	2.56	- -
Basic EPS, GAAP	0.22	- -	-0.44	-1.36	-0.7	-1.56	-0.73	0.07	-1.93	6.99	0.73	1.26	0.68	-1.67	- -
Basic EPS from Cont Ops	0.22	-0.2	-0.59	-1.65	-0.63	-1.81	-1.11	0.05	-2.13	6.61	0.68	1.89	0.83	-1.13	- -
Diluted EPS, GAAP	0.21	- -	-0.44	-1.36	-0.7	-1.56	-0.73	0.06	-1.93	6.99	0.73	1.26	0.68	- -	- -
Diluted EPS from Cont Ops	0.21	-0.19	-0.59	-1.65	-0.63	-1.81	-1.11	0.05	-2.13	6.61	0.68	1.89	0.83	- -	- -
Dividend per Share	- -	0.1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.25	-0.83	0.61	-2.05	-0.99	0.36	2.97	2.45	1.51	0.11	2.5	0.34	2.44	0.13	- -
Free Cash Flow per Basic Share	-0.29	-11.38	-8.68	-7.56	-3.21	-7.75	2.88	2.24	1.44	0.1	2.42	0.27	2.01	-0.3	- -
Cash & Equivalents per Share	2.49	1.09	1.57	1.29	2.15	0.36	3.55	5.46	4.73	5.67	3.15	3.33	3.38	3.37	2.78
Book Value per Share	-0.28	-0.38	-0.88	-3.23	-3.89	-5.69	-7.92	-7.8	-9.81	-2.8	-2.12	-0.97	-0.33	7.14	12.02
Tangible Book Value per Share	-0.28	-0.38	-0.88	-3.23	-3.89	-5.69	-7.92	-7.8	-9.81	-2.8	-2.12	-0.97	-0.33	7.14	12.02

First Hartford Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)