Fifth Third Bancorp Financial Ratios — FITB Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	9.43	11.8	13.39	10.15	11.37	10.02	14.15	14.22	14.08	6.54	12.94	13.2	13.71	12.46	12.68
Return on Assets (%)	1.14	1.32	1.46	1.1	1.22	1.09	1.53	1.52	1.59	0.76	1.33	1.17	1.11	1.08	1.18
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	8.07	8.91	8.33	7.37	7.48	8	6.04	5.9	6.59	6.79	4.65	5.38	5.48	5.98	6.28
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	32.46	37.1	42.67	36.12	40.14	39.02	52.73	45.34	44.7	24.81	46.86	38.18	35.45	35.24	36.4
Profit Margin (%)	23	26.46	30.15	26.38	29.06	27.34	38.59	35.96	35.06	19.7	36.9	30.19	27.87	27.97	28.59
Net Income to Common Margin (%)	19.4	25.87	29.55	25.18	27.78	26.01	37.26	34.73	33.77	18.27	35.42	28.76	26.24	26.05	26.94
Effective Tax Rate (%)	29.11	28.78	29.72	26.87	27.86	30.12	26.82	20.69	21.55	20.59	21.24	20.92	21.39	20.64	21.46
Dvd Payout Ratio (%)	3.56	20.1	22.09	29.83	25.97	25.89	20.43	23.14	27.28	56.99	29.56	34.81	41.73	47.19	42.8
Sustainable Growth Rate (%)	9.1	9.43	10.43	7.13	8.41	7.43	11.26	10.93	10.24	2.81	9.12	8.61	7.99	6.58	7.25

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	12,546	13,365	11,013	16,523	15,810	16,888	18,029	14,426	14,970	15,012	11,821	18,040	18,908	18,495	13,959
ST Debt	3,239	6,280	1,380	1,556	- -	2,500	3,125	- -	- -	39	- -	4,326	2,528	4,158	370
LT Debt	9,307	7,085	9,633	14,967	15,810	14,388	14,904	14,426	14,970	14,973	11,821	13,714	16,380	14,337	13,589
Total Debt/EBITDA	27.57	25.17	21.72	39.91	35.85	37.28	52.87	40.07	31.72	30.51	33.87	41.38	40.93	37.36	25.2
Net Debt/EBITDA	21.72	20.57	15.45	32.44	30.09	32	45.5	32.62	24.77	24.12	25.29	33.43	34.13	31.27	18.88
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	10.95	10.93	10.39	10.31	10.29	10.46	10.47	10.21	11.47	10.26	9.52	7.33	7.95	8.23	9.31
Long-Term Debt/Equity (%)	70.24	51.47	65.86	95.54	99.62	88.64	91.89	88.78	70.6	64.79	53.22	79.15	85.44	72.98	62.55
Long-Term Debt/Capital (%)	36.08	26.12	37.57	46.5	49.91	43.44	43.52	47.03	41.38	39.28	34.74	38.78	43.01	37.59	38.08
Long-Term Debt/Total Assets (%)	7.96	5.81	7.38	10.79	11.21	10.12	10.49	9.88	8.84	7.32	5.6	6.61	7.63	6.73	6.34
Total Debt/Equity (%)	94.68	97.1	75.3	105.48	99.62	104.04	111.15	88.78	70.6	64.96	53.22	104.11	98.62	94.15	64.26
Total Debt/Capital (%)	48.63	49.26	42.95	51.33	49.91	50.99	52.64	47.03	41.38	39.38	34.74	51.01	49.65	48.49	39.12
Total Debt/Total Assets (%)	10.73	10.96	8.44	11.91	11.21	11.88	12.69	9.88	8.84	7.33	5.6	8.7	8.81	8.69	6.51
Net Debt to Equity	74.58	79.37	53.57	85.75	83.62	89.31	95.65	72.28	55.14	51.34	39.74	84.11	82.23	78.8	48.15
Net Debt/Capital (%)	42.72	44.25	34.88	46.16	45.54	47.18	48.89	41.95	35.54	33.92	28.44	45.69	45.13	44.07	32.5
EBITDA	455	531	507	414	441	453	341	360	472	492	349	436	462	495	554
EBITDA-CapEx	77	43	27	132	192	141	1	86	142	134	40	-249	-54	81	-155
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	10.95	10.93	10.39	10.31	10.29	10.46	10.47	10.21	11.47	10.26	9.52	7.33	7.95	8.23	9.31
Long-Term Debt/Equity (%)	70.24	51.47	65.86	95.54	99.62	88.64	91.89	88.78	70.6	64.79	53.22	79.15	85.44	72.98	62.55
Long-Term Debt/Capital (%)	36.08	26.12	37.57	46.5	49.91	43.44	43.52	47.03	41.38	39.28	34.74	38.78	43.01	37.59	38.08
Long-Term Debt/Total Assets (%)	7.96	5.81	7.38	10.79	11.21	10.12	10.49	9.88	8.84	7.32	5.6	6.61	7.63	6.73	6.34
Total Debt/Equity (%)	94.68	97.1	75.3	105.48	99.62	104.04	111.15	88.78	70.6	64.96	53.22	104.11	98.62	94.15	64.26
Total Debt/Capital (%)	48.63	49.26	42.95	51.33	49.91	50.99	52.64	47.03	41.38	39.38	34.74	51.01	49.65	48.49	39.12
Total Debt/Total Assets (%)	10.73	10.96	8.44	11.91	11.21	11.88	12.69	9.88	8.84	7.33	5.6	8.7	8.81	8.69	6.51
CFO/Total Liabilities	2.28	2.36	3.97	1.69	1.93	1.66	1.18	2.2	1.23	0.2	1.43	3.38	2.31	1.46	2.34
CFO/CapEx	6.26	5.24	9.57	7.36	9.71	6.7	4.35	10.42	5.53	1.04	8.75	9.38	8.74	6.82	6.37
Altman's Z-Score	0.21	0.23	0.25	0.24	0.24	0.27	0.29	0.28	0.29	0.23	0.27	0.26	0.27	0.29	0.31

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	4.07	4.16	3.67	3.16	3.15	2.52	2.43	2.69	2.81	2.73	2.67	2.57	2.77	2.77	2.75
Days Sales Outstanding	89.73	87.65	99.45	115.64	116.03	144.8	150.19	135.93	130	133.77	136.94	142.07	131.77	131.92	132.72
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	11,700	13,409	17,987	16,794	15,780	20,240	21,050	15,215	21,792	19,651	29,735	22,422	23,492	28,321	30,951
- Cash & Cash Equivalents	2,663	2,441	3,178	3,091	2,540	2,392	2,514	2,681	3,278	3,147	2,994	3,466	3,142	3,014	3,499
+ Preferred Equity and Hybrid Capital	398	398	1,034	1,331	1,331	1,331	1,331	1,331	1,770	2,116	2,116	2,116	2,116	2,116	1,770
+ Minority/Non Controlling Interest	50	48	37	39	31	27	20	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	12,546	13,365	11,013	16,523	15,810	16,888	18,029	14,426	14,970	15,012	11,821	18,040	18,908	18,495	13,959
Enterprise Value	5,730	7,902	3,931	1,874	-699	2,764	4,024	-5,812	-2,168	-36,756	-31,485	-19,868	-30,405	-9,971	-11,782
Total Capital	25,797	27,129	25,639	32,188	31,680	33,120	34,249	30,676	36,173	38,123	34,031	35,367	38,080	38,140	35,683
Total Debt/Capital (%)	48.63	49.26	42.95	51.33	49.91	50.99	52.64	47.03	41.38	39.38	34.74	51.01	49.65	48.49	39.12
Total Debt / EV	2.19	1.69	2.8	8.82	-22.62	6.11	4.48	-2.48	-6.91	-0.41	-0.38	-0.91	-0.62	-1.85	-1.18
EV/Sales	1.02	1.33	0.65	0.33	- -	0.49	0.71	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	12.59	14.88	7.75	4.53	- -	6.1	11.8	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	2.42	3.09	0.86	0.9	- -	1.32	2.72	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	2.09	2.59	0.77	0.79	- -	1.15	2.21	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	12,078	14,372	18,816	17,180	16,234	20,617	22,473	16,130	22,135	19,843	30,973	22,801	23,718	29,059	31,480
Diluted Enterprise Value	22,409	25,742	27,722	31,982	30,866	36,471	39,339	29,206	35,597	33,824	41,916	39,491	41,600	46,656	43,710
EV per Share	6.23	8.96	4.6	2.27	- -	3.68	5.8	- -	- -	- -	- -	- -	- -	- -	- -
TTM Sales	5,640	5,957	6,089	5,615	5,892	5,659	5,649	6,098	7,164	7,243	7,506	8,102	8,429	8,274	8,821
TTM EBITDA	455	531	507	414	441	453	341	360	472	492	349	436	462	495	554
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	2,366	2,557	4,595	2,076	2,418	2,091	1,480	2,856	1,824	371	2,704	6,428	4,509	2,824	4,514
TTM Free Cash Flow to Firm	2,744	3,045	5,075	2,358	2,667	2,403	1,820	3,130	2,154	729	3,013	7,113	5,025	3,238	5,223

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	4.4	4.72	3.71	7.29	6.09	8.58	12.35	5.15	10.28	27.22	10.28	3.21	4.72	8.97	6.03
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	5,730	7,902	3,931	1,874	-699	2,764	4,024	-5,812	-2,168	-36,756	-31,485	-19,868	-30,405	-9,971	-11,782
Low Price	9.13	12.04	15.19	17.65	17.14	13.84	23.2	22.12	23.11	11.1	26.83	30.92	22.11	32.29	32.25
EV/Sales	1.02	1.33	0.65	0.33	- -	0.49	0.71	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	12.59	14.88	7.75	4.53	- -	6.1	11.8	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	10.54	8.92	10.16	12.01	9.81	13.88	10.5	7.48	9.03	14.89	11.5	9.7	10.67	13.38	13.16
Price/Earnings Average	10.38	8.3	8.71	12.27	9.67	10	9.26	9.54	8.14	11.99	10.31	11.28	8.79	12.44	11.78
Price/Earnings High	13.05	9.48	10.22	14.08	10.7	14.34	11.01	11.02	9.29	16.76	12.13	14.97	11.77	15.53	13.7
Price/Earnings Low	7.56	7.07	7.34	10.4	8.36	7.12	8.03	7.03	6.79	6	7.09	9.14	6.84	10.22	9.07
Price/Book Value	0.91	1.01	1.33	1.17	1.09	1.36	1.42	1.02	1.12	0.94	1.48	1.47	1.38	1.62	1.55
Price/Book Value Average	0.9	0.94	1.14	1.2	1.07	0.98	1.25	1.3	1.01	0.75	1.33	1.71	1.13	1.5	1.39
Price/Book Value High	1.13	1.07	1.33	1.38	1.19	1.41	1.49	1.5	1.15	1.05	1.56	2.28	1.52	1.88	1.61
Price/Book Value Low	0.66	0.8	0.96	1.02	0.93	0.7	1.08	0.96	0.84	0.38	0.91	1.39	0.88	1.23	1.07
Price/Tangible Book Value	1.21	1.32	1.77	1.53	1.4	1.73	1.82	1.33	1.56	1.23	2.08	2.68	2.29	2.62	2.32
Price/Tangible Book Value Average	1.19	1.23	1.52	1.56	1.38	1.25	1.61	1.69	1.4	0.99	1.86	3.11	1.88	2.43	2.08
Price/Tangible Book Value High	1.5	1.4	1.78	1.79	1.52	1.79	1.91	1.96	1.6	1.39	2.19	4.13	2.52	3.04	2.41
Price/Tangible Book Value Low	0.87	1.04	1.28	1.32	1.19	0.89	1.39	1.25	1.17	0.5	1.28	2.52	1.47	2	1.6
Price/Sales	2.04	2.31	3	3.02	2.72	3.61	3.91	2.6	3.05	2.72	4.07	2.79	2.8	3.49	3.55
Price/Sales Average	2.01	2.15	2.57	3.09	2.69	2.6	3.45	3.31	2.75	2.19	3.65	3.24	2.31	3.24	3.17
Price/Sales High	2.53	2.45	3.02	3.55	2.97	3.73	4.1	3.83	3.14	3.06	4.3	4.3	3.09	4.05	3.69
Price/Sales Low	1.47	1.83	2.17	2.62	2.32	1.85	2.99	2.44	2.29	1.1	2.51	2.63	1.79	2.66	2.44
Price/Cash Flow	4.87	5.38	3.98	8.18	6.64	9.77	14.93	5.55	11.97	53.11	11.31	3.51	5.23	10.21	6.93
Price/Cash Flow Average	4.8	5	3.41	8.36	6.55	7.04	13.17	7.07	10.79	42.77	10.14	4.09	4.31	9.49	6.2
Price/Cash Flow High	6.03	5.72	4	9.59	7.24	10.1	15.66	8.17	12.32	59.76	11.92	5.43	5.78	11.85	7.21
Price/Cash Flow Low	3.5	4.26	2.87	7.08	5.66	5.01	11.42	5.22	9	21.38	6.97	3.31	3.35	7.8	4.77
Price/Free Cash Flow Average	4.33	4.39	3.18	7.44	6	6.18	10.89	6.57	9.26	21.92	9.22	3.73	3.89	8.34	5.4
Price/Free Cash Flow High	5.45	5.02	3.73	8.54	6.64	8.87	12.95	7.59	10.58	30.63	10.84	4.95	5.21	10.42	6.27
Price/Free Cash Flow Low	3.16	3.74	2.68	6.31	5.19	4.4	9.44	4.84	7.73	10.96	6.33	3.02	3.03	6.85	4.15
EV/Sales Average	3.87	4	3.99	5.69	5.12	5.38	6.27	5.33	4.62	4.12	5.01	5.28	4.42	5.31	4.53
EV/Sales High	4.4	4.3	4.43	6.14	5.41	6.5	6.89	5.82	5.01	4.98	5.63	6.33	5.2	6.1	5.04
EV/Sales Low	3.32	3.69	3.6	5.23	4.77	4.64	5.84	4.49	4.17	3.02	3.9	4.67	3.91	4.74	3.8
EV/EBITDA Average	48.03	44.9	47.96	77.2	68.46	67.2	103.93	90.21	70.14	60.58	107.74	98.1	80.6	88.71	72.09
EV/EBITDA High	54.54	48.26	53.23	83.33	72.22	81.19	114.22	98.6	76.04	73.36	121.19	117.65	94.82	101.95	80.21
EV/EBITDA Low	41.16	41.41	43.19	70.89	63.69	57.93	96.66	76.05	63.23	44.5	83.85	86.74	71.3	79.25	60.57
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	12.72	15.2	21.03	20.38	20.1	26.97	30.34	23.53	30.74	27.57	43.55	32.81	34.49	42.28	46.81
High Price	15.75	16.16	21.14	23.9	21.93	27.88	31.83	34.67	31.64	31.02	45.92	50.64	38.06	49.07	48.71
Enterprise Value Average	21,852	23,842	24,314	31,960	30,191	30,440	35,439	32,476	33,105	29,806	37,602	42,772	37,239	43,914	39,936
Enterprise Value High	24,818	25,626	26,987	34,497	31,849	36,777	38,950	35,495	35,892	36,091	42,296	51,297	43,806	50,467	44,437
Enterprise Value Low	18,729	21,991	21,898	29,346	28,088	26,241	32,962	27,379	29,845	21,893	29,262	37,820	32,942	39,227	33,554

Shares Outstanding	920	882	855	824	785	750	694	647	709	713	683	683	681	670	661
Diluted Weighted Avg Shares	950	946	895	843	808	764	741	685	720	720	711	695	688	687	673
Basic Weighted Avg Shares	906	904	869	833	799	757	728	673	710	715	702	689	684	682	668
Revenue per Share	6.22	6.59	7	6.74	7.38	7.47	7.76	9.06	10.08	10.13	10.69	11.77	12.32	12.13	13.2
EBITDA per Share	0.5	0.59	0.58	0.5	0.55	0.6	0.47	0.53	0.66	0.69	0.5	0.63	0.68	0.73	0.83
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	1.21	1.7	2.07	1.7	2.05	1.94	2.89	3.15	3.4	1.85	3.79	3.38	3.23	3.16	3.56
Basic EPS from Cont Ops	1.43	1.74	2.1	1.78	2.14	2.04	2.99	3.26	3.54	2	3.94	3.55	3.43	3.39	3.77
Diluted EPS, GAAP	1.15	1.63	2.01	1.68	2.03	1.93	2.84	3.09	3.36	1.84	3.74	3.35	3.22	3.14	3.53
Diluted EPS from Cont Ops	1.37	1.66	2.04	1.76	2.11	2.02	2.94	3.2	3.49	1.98	3.89	3.52	3.42	3.37	3.75
Dividend per Share	0.27	0.38	0.49	0.59	0.62	0.6	0.69	0.84	1.06	1.2	1.28	1.35	1.55	1.72	1.74
Cash Flow per Share	2.61	2.83	5.28	2.49	3.03	2.76	2.03	4.24	2.57	0.52	3.85	9.33	6.59	4.14	6.76
Free Cash Flow per Basic Share	2.19	2.29	4.73	2.15	2.72	2.35	1.57	3.83	2.1	0.02	3.41	8.34	5.84	3.53	5.69
Cash & Equivalents per Share	20.62	21.9	30.56	39.82	42.86	47.6	52.47	56.89	57.41	103.17	110.08	91.38	110	87.93	88.42
Book Value per Share	13.92	15.1	15.85	17.35	18.48	19.82	21.43	23.07	27.41	29.46	29.43	22.26	25.04	26.17	30.18
Tangible Book Value per Share	10.51	11.54	11.87	13.36	14.39	15.6	16.63	17.73	19.73	22.37	20.95	12.26	15.09	16.15	20.18

Fifth Third Bancorp

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)