Flameret Inc

OOTC:FLREOTC Markets

0.00

USD

0.00

(0.00%)

0.00EPS

556,320.03Market Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y
As of date	08/31/2009	08/31/2010	08/31/2011	08/31/2012

Return on Common Equity (%)	- -	- -	- -	- -
Return on Assets (%)	- -	-28,875.95	-4,605,032.37	-22,477.58
Return on Capital (%)	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y
As of date	08/31/2009	08/31/2010	08/31/2011	08/31/2012

Total Debt	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -
Total Debt/EBITDA	- -	-0.79	-0.06	-0.97
Net Debt/EBITDA	0.19	-0.79	-0.06	-0.97
Total Debt/EBIT	- -	-0.79	-0.06	-0.97
Net Debt/EBIT	0.19	-0.79	-0.06	-0.97
EBITDA to Interest Expense	- -	-20.02	-99.57	-22.14
EBITDA-CapEx/Interest Expense	- -	-20.02	-99.57	-22.14
EBIT to Interest Expense	- -	-20.02	-90.75	-22.14
Interest Expense	- -	- -	- -	- -
Common Equity/Total Assets	100	-191,330.3	-4,671,871.43	-27,469.42
Long-Term Debt/Equity (%)	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -
Total Debt/Equity (%)	- -	-75.4	-48.99	-38.52
Total Debt/Capital (%)	- -	-306.5	-96.05	-62.65
Total Debt/Total Assets (%)	- -	144,262.12	2,287,264.29	10,575.34
Net Debt to Equity	-100	-75.35	-48.99	-38.5
Net Debt/Capital (%)	- -	-305.63	-96.05	-62.6
EBITDA	- -	- -	-6	- -
EBITDA-CapEx	- -	- -	-6	- -
Operating Income (Loss)	- -	- -	-5	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y
As of date	08/31/2009	08/31/2010	08/31/2011	08/31/2012

Cash Ratio	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -
CFO/Avg Current Liab	- -	-0.05	-0.08	-0.07
Common Equity/Total Assets	100	-191,330.3	-4,671,871.43	-27,469.42
Long-Term Debt/Equity (%)	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -
Total Debt/Equity (%)	- -	-75.4	-48.99	-38.52
Total Debt/Capital (%)	- -	-306.5	-96.05	-62.65
Total Debt/Total Assets (%)	- -	144,262.12	2,287,264.29	10,575.34
CFO/Total Liabilities	- -	-2.34	-6.73	-6.12
CFO/CapEx	- -	- -	- -	- -
Altman's Z-Score	- -	-10,981.8	-1,959,212.82	-3,940.24

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y
As of date	08/31/2009	08/31/2010	08/31/2011	08/31/2012

Market Capitalization	- -	3	6	1
- Cash & Cash Equivalents	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -
Enterprise Value	- -	3	6	1
Total Capital	- -	- -	- -	-1
Total Debt/Capital (%)	- -	-306.5	-96.05	-62.65
Total Debt / EV	- -	0.12	0.05	0.37
EV/Sales	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -
Diluted Market Cap	- -	3	- -	- -
Diluted Enterprise Value	- -	3	- -	1
EV per Share	- -	171.14	0.3	- -
TTM Sales	- -	- -	- -	- -
TTM EBITDA	- -	- -	-6	- -
TTM Operating Income	- -	- -	-5	- -
TTM Cash Flow to Firm	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y
As of date	08/31/2009	08/31/2010	08/31/2011	08/31/2012

Price/Free Cash Flow	- -	-228.27	-2.47	-8.49
EV/EBIT	- -	- -	- -	- -
Enterprise Value	- -	3	6	1
Low Price	- -	140	0.15	- -
EV/Sales	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -
Price/Book Value	- -	-5.35	-8.97	-0.65
Price/Book Value Average	- -	-14.78	-1,079.74	-2.14
Price/Book Value High	- -	-23.16	-15,689.84	-28.51
Price/Book Value Low	- -	-4.99	-4.8	-0.41
Price/Tangible Book Value	- -	-5.35	-8.97	-0.65
Price/Tangible Book Value Average	- -	-14.78	-1,079.74	-2.14
Price/Tangible Book Value High	- -	-23.16	-15,689.84	-28.51
Price/Tangible Book Value Low	- -	-4.99	-4.8	-0.41
Price/Sales	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -
Price/Cash Flow	- -	-228.27	-2.47	-8.49
Price/Cash Flow Average	- -	-631.27	-297.46	-28.02
Price/Cash Flow High	- -	-989.18	-4,322.41	-373.77
Price/Cash Flow Low	- -	-213.05	-1.32	-5.44
Price/Free Cash Flow Average	- -	-631.27	-297.46	-28.02
Price/Free Cash Flow High	- -	-989.18	-4,322.41	-373.77
Price/Free Cash Flow Low	- -	-213.05	-1.32	-5.44
EV/Sales Average	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -
Last Price	- -	150	0.28	- -
High Price	- -	650	490	0.11
Enterprise Value Average	- -	8	707	2
Enterprise Value High	- -	12	10,262	25
Enterprise Value Low	- -	3	3	1

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y
As of date	08/31/2009	08/31/2010	08/31/2011	08/31/2012

Shares Outstanding	- -	- -	21	223
Diluted Weighted Avg Shares	- -	- -	- -	179
Basic Weighted Avg Shares	- -	- -	- -	179
Revenue per Share	- -	- -	- -	- -
EBITDA per Share	-0.96	-26.65	-14.54	- -
Operating Income per Share	-0.96	-26.65	-13.25	- -
Basic EPS, GAAP	-0.96	-27.99	-16.5	- -
Basic EPS from Cont Ops	-0.96	-27.99	-16.5	- -
Diluted EPS, GAAP	-0.96	-27.99	-16.5	- -
Diluted EPS from Cont Ops	-0.96	-27.99	-16.5	- -
Dividend per Share	- -	- -	- -	- -
Cash Flow per Share	-0.96	-0.66	-0.11	- -
Free Cash Flow per Basic Share	-0.96	-0.66	-0.11	- -
Cash & Equivalents per Share	0.18	0.01	- -	- -
Book Value per Share	0.18	-28.06	-0.03	- -
Tangible Book Value per Share	0.18	-28.06	-0.03	- -

Profitability (USD)

Profitability Ratios API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y
As of date	08/31/2009	08/31/2010	08/31/2011	08/31/2012

Return on Common Equity (%)	- -	- -	- -	- -
Return on Assets (%)	- -	-28,875.95	-4,605,032.37	-22,477.58
Return on Capital (%)	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y
As of date	08/31/2009	08/31/2010	08/31/2011	08/31/2012

Total Debt	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -
Total Debt/EBITDA	- -	-0.79	-0.06	-0.97
Net Debt/EBITDA	0.19	-0.79	-0.06	-0.97
Total Debt/EBIT	- -	-0.79	-0.06	-0.97
Net Debt/EBIT	0.19	-0.79	-0.06	-0.97
EBITDA to Interest Expense	- -	-20.02	-99.57	-22.14
EBITDA-CapEx/Interest Expense	- -	-20.02	-99.57	-22.14
EBIT to Interest Expense	- -	-20.02	-90.75	-22.14
Interest Expense	- -	- -	- -	- -
Common Equity/Total Assets	100	-191,330.3	-4,671,871.43	-27,469.42
Long-Term Debt/Equity (%)	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -
Total Debt/Equity (%)	- -	-75.4	-48.99	-38.52
Total Debt/Capital (%)	- -	-306.5	-96.05	-62.65
Total Debt/Total Assets (%)	- -	144,262.12	2,287,264.29	10,575.34
Net Debt to Equity	-100	-75.35	-48.99	-38.5
Net Debt/Capital (%)	- -	-305.63	-96.05	-62.6
EBITDA	- -	- -	-6	- -
EBITDA-CapEx	- -	- -	-6	- -
Operating Income (Loss)	- -	- -	-5	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y
As of date	08/31/2009	08/31/2010	08/31/2011	08/31/2012

Cash Ratio	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -
CFO/Avg Current Liab	- -	-0.05	-0.08	-0.07
Common Equity/Total Assets	100	-191,330.3	-4,671,871.43	-27,469.42
Long-Term Debt/Equity (%)	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -
Total Debt/Equity (%)	- -	-75.4	-48.99	-38.52
Total Debt/Capital (%)	- -	-306.5	-96.05	-62.65
Total Debt/Total Assets (%)	- -	144,262.12	2,287,264.29	10,575.34
CFO/Total Liabilities	- -	-2.34	-6.73	-6.12
CFO/CapEx	- -	- -	- -	- -
Altman's Z-Score	- -	-10,981.8	-1,959,212.82	-3,940.24

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y
As of date	08/31/2009	08/31/2010	08/31/2011	08/31/2012

Market Capitalization	- -	3	6	1
- Cash & Cash Equivalents	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -
Enterprise Value	- -	3	6	1
Total Capital	- -	- -	- -	-1
Total Debt/Capital (%)	- -	-306.5	-96.05	-62.65
Total Debt / EV	- -	0.12	0.05	0.37
EV/Sales	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -
Diluted Market Cap	- -	3	- -	- -
Diluted Enterprise Value	- -	3	- -	1
EV per Share	- -	171.14	0.3	- -
TTM Sales	- -	- -	- -	- -
TTM EBITDA	- -	- -	-6	- -
TTM Operating Income	- -	- -	-5	- -
TTM Cash Flow to Firm	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y
As of date	08/31/2009	08/31/2010	08/31/2011	08/31/2012

Price/Free Cash Flow	- -	-228.27	-2.47	-8.49
EV/EBIT	- -	- -	- -	- -
Enterprise Value	- -	3	6	1
Low Price	- -	140	0.15	- -
EV/Sales	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -
Price/Book Value	- -	-5.35	-8.97	-0.65
Price/Book Value Average	- -	-14.78	-1,079.74	-2.14
Price/Book Value High	- -	-23.16	-15,689.84	-28.51
Price/Book Value Low	- -	-4.99	-4.8	-0.41
Price/Tangible Book Value	- -	-5.35	-8.97	-0.65
Price/Tangible Book Value Average	- -	-14.78	-1,079.74	-2.14
Price/Tangible Book Value High	- -	-23.16	-15,689.84	-28.51
Price/Tangible Book Value Low	- -	-4.99	-4.8	-0.41
Price/Sales	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -
Price/Cash Flow	- -	-228.27	-2.47	-8.49
Price/Cash Flow Average	- -	-631.27	-297.46	-28.02
Price/Cash Flow High	- -	-989.18	-4,322.41	-373.77
Price/Cash Flow Low	- -	-213.05	-1.32	-5.44
Price/Free Cash Flow Average	- -	-631.27	-297.46	-28.02
Price/Free Cash Flow High	- -	-989.18	-4,322.41	-373.77
Price/Free Cash Flow Low	- -	-213.05	-1.32	-5.44
EV/Sales Average	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -
Last Price	- -	150	0.28	- -
High Price	- -	650	490	0.11
Enterprise Value Average	- -	8	707	2
Enterprise Value High	- -	12	10,262	25
Enterprise Value Low	- -	3	3	1

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y
As of date	08/31/2009	08/31/2010	08/31/2011	08/31/2012

Shares Outstanding	- -	- -	21	223
Diluted Weighted Avg Shares	- -	- -	- -	179
Basic Weighted Avg Shares	- -	- -	- -	179
Revenue per Share	- -	- -	- -	- -
EBITDA per Share	-0.96	-26.65	-14.54	- -
Operating Income per Share	-0.96	-26.65	-13.25	- -
Basic EPS, GAAP	-0.96	-27.99	-16.5	- -
Basic EPS from Cont Ops	-0.96	-27.99	-16.5	- -
Diluted EPS, GAAP	-0.96	-27.99	-16.5	- -
Diluted EPS from Cont Ops	-0.96	-27.99	-16.5	- -
Dividend per Share	- -	- -	- -	- -
Cash Flow per Share	-0.96	-0.66	-0.11	- -
Free Cash Flow per Basic Share	-0.96	-0.66	-0.11	- -
Cash & Equivalents per Share	0.18	0.01	- -	- -
Book Value per Share	0.18	-28.06	-0.03	- -
Tangible Book Value per Share	0.18	-28.06	-0.03	- -