First Mid Bancshares, Inc. Financial Ratios — FMBH Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	7.87	9.23	9.06	10.68	14.05	16.81	17.79	20.23	21.79	17.86	17.75	21.25	16.93	16.89	17.32
Return on Assets (%)	0.77	0.91	0.92	0.96	0.89	0.87	0.93	1.1	1.25	1.06	0.96	1.15	0.96	1.04	1.18
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	8.43	7.95	6.73	5.67	5.82	8.26	6.72	5.47	6.08	6.35	6.16	5.91	5.42	6.52	5.78
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	27.95	33.03	34.03	35.38	33.72	35.14	34.48	33.64	35.5	32.36	28.49	35.85	32.16	32.76	34.2
Profit Margin (%)	17.75	20.65	21.25	22.13	21.64	22.72	22.05	25.38	26.9	24.52	21.97	28.65	25.07	24.76	26.81
Net Income to Common Margin (%)	12.17	14.39	14.88	16.19	18.76	21.86	22.05	25.38	26.9	24.52	21.97	28.65	25.07	24.76	26.81
Effective Tax Rate (%)	36.47	37.49	37.53	37.44	35.83	35.35	36.05	24.54	24.22	24.22	22.91	20.09	22.02	24.42	21.61
Dvd Payout Ratio (%)	14.25	24.34	15.98	25.07	22.98	27.3	27.09	24.02	24.74	28.31	28.59	24.44	28.37	28.35	25.5
Sustainable Growth Rate (%)	6.75	6.99	7.61	8	10.82	12.22	12.97	15.37	16.4	12.8	12.68	16.06	12.13	12.1	12.9

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	181	139	41	41	41	82	94	156	155	225	215	595	409	368	368
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	181	139	41	41	41	82	94	156	155	225	215	595	409	368	368
Total Debt/EBITDA	33.53	25.75	8.71	10.26	9.14	10.34	11.6	19.85	14.27	19.16	14.91	39.51	27.46	17.73	18.6
Net Debt/EBITDA	21.43	13	-5.15	-2.68	-22.44	-8.77	0.53	1.04	4.52	-18.04	2.1	28.73	17.38	11.05	4.95
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	6.79	6.95	7.34	5.85	5.19	4.86	5.62	5.27	6.19	5.7	5.19	5.57	5.78	6.59	7.08
Long-Term Debt/Equity (%)	128.4	88.78	27.19	24.63	19.81	29.24	30.64	32.88	29.39	39.53	33.97	93.98	51.59	43.53	38.35
Long-Term Debt/Capital (%)	55.4	46.24	19.3	25.06	22.85	36.91	37.15	43.62	39.42	45.49	40.92	61.3	48.27	42.65	39.45
Long-Term Debt/Total Assets (%)	12.06	8.82	2.53	2.53	1.92	2.85	3.32	4.07	4.03	4.75	3.6	8.82	5.39	4.9	4.62
Total Debt/Equity (%)	128.4	88.78	27.19	24.63	19.81	29.24	30.64	32.88	29.39	39.53	33.97	93.98	51.59	43.53	38.35
Total Debt/Capital (%)	55.4	46.24	19.3	25.06	22.85	36.91	37.15	43.62	39.42	45.49	40.92	61.3	48.27	42.65	39.45
Total Debt/Total Assets (%)	12.06	8.82	2.53	2.53	1.92	2.85	3.32	4.07	4.03	4.75	3.6	8.82	5.39	4.9	4.62
Net Debt to Equity	82.05	44.82	-16.06	-6.44	-48.62	-24.79	1.39	1.72	9.3	-37.21	4.79	68.34	32.66	27.13	10.21
Net Debt/Capital (%)	44.25	30.27	-16.45	-9.58	-266.11	-98.36	2.61	3.88	16.12	-281.49	8.51	52.49	36.37	31.06	14.49
EBITDA	5	5	5	4	4	8	8	8	11	12	14	15	15	21	20
EBITDA-CapEx	1	4	3	3	3	7	7	5	7	9	11	10	11	16	13
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	6.79	6.95	7.34	5.85	5.19	4.86	5.62	5.27	6.19	5.7	5.19	5.57	5.78	6.59	7.08
Long-Term Debt/Equity (%)	128.4	88.78	27.19	24.63	19.81	29.24	30.64	32.88	29.39	39.53	33.97	93.98	51.59	43.53	38.35
Long-Term Debt/Capital (%)	55.4	46.24	19.3	25.06	22.85	36.91	37.15	43.62	39.42	45.49	40.92	61.3	48.27	42.65	39.45
Long-Term Debt/Total Assets (%)	12.06	8.82	2.53	2.53	1.92	2.85	3.32	4.07	4.03	4.75	3.6	8.82	5.39	4.9	4.62
Total Debt/Equity (%)	128.4	88.78	27.19	24.63	19.81	29.24	30.64	32.88	29.39	39.53	33.97	93.98	51.59	43.53	38.35
Total Debt/Capital (%)	55.4	46.24	19.3	25.06	22.85	36.91	37.15	43.62	39.42	45.49	40.92	61.3	48.27	42.65	39.45
Total Debt/Total Assets (%)	12.06	8.82	2.53	2.53	1.92	2.85	3.32	4.07	4.03	4.75	3.6	8.82	5.39	4.9	4.62
CFO/Total Liabilities	1.4	1.61	1.69	1.23	1.15	1.05	1.82	1.25	1.9	1.53	1.3	1.08	1.07	1.86	1.87
CFO/CapEx	4.1	15.4	17.65	15.09	12.48	39.46	36.23	13.55	15.31	25.8	18.8	13.11	19.9	25.16	19.12
Altman's Z-Score	0.16	0.17	0.17	0.16	0.16	0.16	0.21	0.17	0.22	0.18	0.18	0.16	0.17	0.2	0.21

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	9.53	9.82	10.35	10.39	10.23	10.31	11.32	10.41	10.98	10.59	11.97	10.56	8.67	8.64	8.71
Days Sales Outstanding	38.3	37.15	35.28	35.12	35.67	35.39	32.25	35.08	33.24	34.46	30.49	34.56	42.11	42.22	41.9
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	111	136	129	153	233	359	483	462	588	563	765	647	755	876	931
- Cash & Cash Equivalents	65	69	65	51	140	152	90	148	89	419	170	146	136	125	257
+ Preferred Equity and Hybrid Capital	44	52	52	27	27	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	181	139	41	41	41	82	94	156	155	225	215	595	409	368	368
Enterprise Value	-208	-250	-331	-209	-358	-331	-91	-222	-32	-511	-610	-123	-143	57	214
Total Capital	327	301	210	162	178	222	254	359	393	494	526	971	848	864	932
Total Debt/Capital (%)	55.4	46.24	19.3	25.06	22.85	36.91	37.15	43.62	39.42	45.49	40.92	61.3	48.27	42.65	39.45
Total Debt / EV	-0.87	-0.56	-0.12	-0.19	-0.11	-0.25	-1.03	-0.71	-4.86	-0.44	-0.35	-4.83	-2.86	6.48	1.72
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.18	0.62
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.74	10.81
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.46	1.63
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.44	1.55
Diluted Market Cap	112	136	129	155	237	362	483	463	589	564	768	649	758	880	935
Diluted Enterprise Value	271	258	157	172	165	293	487	471	655	370	813	1,098	1,032	1,124	1,047
EV per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.39	8.95
TTM Sales	64	68	69	70	76	96	121	144	178	185	234	255	275	319	342
TTM EBITDA	5	5	5	4	4	8	8	8	11	12	14	15	15	21	20
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	19	23	25	18	22	27	46	42	63	64	70	66	72	124	131
TTM Free Cash Flow to Firm	24	24	26	19	24	28	47	45	67	66	73	71	76	129	138

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	4.73	5.57	4.97	8.18	9.98	12.88	10.19	10.22	8.8	8.55	10.47	9.17	9.97	6.8	6.79
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-208	-250	-331	-209	-358	-331	-91	-222	-32	-511	-610	-123	-143	57	214
Low Price	16.85	18.45	21	16.9	17.51	22.95	28.37	30.01	30.2	18.6	31.77	31.57	21.77	28.86	27.58
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.18	0.62
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.74	10.81
Price/Earnings	14.3	13.9	12.56	13.49	16.3	17.07	18.1	12.63	12.26	12.43	14.86	8.87	10.95	11.11	10.15
Price/Earnings Average	14.26	14.28	12.93	15.24	13.35	13.29	16.56	14.99	11.84	10.2	14.24	10.23	8.96	10.62	9.7
Price/Earnings High	15.5	16.5	14.27	17.31	16.62	18.48	19.74	16.81	12.68	13.04	15.92	12.44	11.32	13.23	11.15
Price/Earnings Low	13.06	11.27	11.99	12.29	10.98	11.52	13.32	11.88	10.5	6.87	11.04	8.73	6.88	8.71	7.18
Price/Book Value	1.09	1.24	1.1	1.62	2.13	2.56	3.03	2.29	2.47	2.09	2.46	1.72	1.72	1.77	1.65
Price/Book Value Average	1.09	1.27	1.13	1.83	1.74	1.99	2.77	2.71	2.39	1.72	2.36	1.99	1.41	1.69	1.58
Price/Book Value High	1.19	1.47	1.25	2.08	2.17	2.77	3.3	3.04	2.56	2.19	2.64	2.42	1.78	2.11	1.81
Price/Book Value Low	1	1	1.05	1.48	1.43	1.73	2.23	2.15	2.12	1.16	1.83	1.7	1.08	1.39	1.17
Price/Tangible Book Value	1.65	1.79	1.87	1.39	1.83	1.71	2.04	1.37	1.49	1.28	1.55	1.4	1.43	1.5	1.32
Price/Tangible Book Value Average	1.65	1.84	1.93	1.57	1.5	1.33	1.86	1.63	1.44	1.05	1.49	1.61	1.17	1.43	1.26
Price/Tangible Book Value High	1.79	2.13	2.13	1.78	1.86	1.85	2.22	1.83	1.55	1.34	1.66	1.96	1.48	1.79	1.45
Price/Tangible Book Value Low	1.51	1.45	1.79	1.26	1.23	1.15	1.5	1.29	1.28	0.71	1.15	1.37	0.9	1.18	0.93
Price/Sales	1.74	2	1.87	2.18	3.06	3.73	3.99	3.21	3.3	3.05	3.27	2.54	2.75	2.75	2.72
Price/Sales Average	1.74	2.05	1.92	2.47	2.5	2.9	3.65	3.81	3.19	2.5	3.13	2.93	2.25	2.63	2.6
Price/Sales High	1.89	2.37	2.12	2.8	3.12	4.04	4.35	4.27	3.41	3.2	3.5	3.56	2.84	3.28	2.99
Price/Sales Low	1.59	1.62	1.78	1.99	2.06	2.52	2.94	3.02	2.83	1.68	2.42	2.5	1.72	2.16	1.92
Price/Cash Flow	5.87	5.93	5.25	8.58	10.61	13.08	10.46	10.96	9.36	8.86	11	9.83	10.42	7.04	7.11
Price/Cash Flow Average	5.86	6.1	5.4	9.69	8.69	10.18	9.57	13.01	9.04	7.27	10.54	11.34	8.53	6.73	6.8
Price/Cash Flow High	6.37	7.04	5.96	11.01	10.81	14.16	11.41	14.59	9.67	9.29	11.78	13.79	10.78	8.39	7.82
Price/Cash Flow Low	5.37	4.81	5.01	7.82	7.14	8.83	7.7	10.31	8.02	4.89	8.17	9.67	6.55	5.52	5.03
Price/Free Cash Flow Average	4.72	5.73	5.11	9.24	8.18	10.03	9.32	12.13	8.5	7.01	10.03	10.58	8.15	6.5	6.49
Price/Free Cash Flow High	5.13	6.61	5.64	10.49	10.17	13.94	11.11	13.6	9.1	8.97	11.22	12.86	10.3	8.1	7.46
Price/Free Cash Flow Low	4.32	4.52	4.74	7.45	6.72	8.7	7.5	9.61	7.54	4.72	7.78	9.02	6.26	5.33	4.8
EV/Sales Average	4.22	3.85	2.33	2.71	1.56	2.18	3.69	3.86	3.56	1.45	3.32	4.69	3.24	3.39	2.92
EV/Sales High	4.38	4.17	2.53	3.04	2.17	3.32	4.39	4.32	3.78	2.15	3.69	5.33	3.83	4.04	3.31
EV/Sales Low	4.08	3.42	2.19	2.23	1.11	1.8	2.97	3.07	3.2	0.63	2.62	4.26	2.72	2.92	2.25
EV/EBITDA Average	50.13	48.46	34.6	47.75	26.75	26.42	54.85	70.67	58.45	22.83	53.91	79.37	59.8	52.04	50.61
EV/EBITDA High	51.92	52.47	37.58	53.67	37.27	40.16	65.28	79.09	62.15	33.8	59.91	90.06	70.72	61.97	57.36
EV/EBITDA Low	48.4	43.02	32.53	39.34	19.1	21.74	44.23	56.2	52.53	9.97	42.49	72.08	50.18	44.79	38.92
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	18.45	22.75	22	18.55	26	34	38.54	31.92	35.25	33.66	42.79	32.08	34.66	36.82	39
High Price	20	27	25	23.8	26.5	36.8	42.03	42.46	36.45	35.31	45.84	45	35.83	43.86	42.85
Enterprise Value Average	271	262	161	189	119	210	446	557	634	268	779	1,195	891	1,081	1,001
Enterprise Value High	280	283	175	213	166	319	531	623	674	396	866	1,356	1,054	1,288	1,134
Enterprise Value Low	261	232	152	156	85	173	360	443	570	117	614	1,085	748	931	770

Shares Outstanding	6	6	6	7	8	12	13	17	17	17	18	20	24	24	24
Diluted Weighted Avg Shares	6	6	6	8	9	11	13	15	17	17	18	20	22	24	24
Basic Weighted Avg Shares	6	6	6	8	9	11	13	14	17	17	18	20	22	24	24
Revenue per Share	10.6	11.38	11.77	8.49	8.5	9.11	9.66	9.95	10.69	11.05	13.1	12.63	12.62	13.39	14.34
EBITDA per Share	0.89	0.9	0.79	0.48	0.49	0.75	0.65	0.54	0.65	0.7	0.81	0.75	0.68	0.87	0.83
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	1.29	1.64	1.75	1.38	1.59	1.99	2.13	2.53	2.88	2.71	2.88	3.62	3.17	3.31	3.84
Basic EPS from Cont Ops	1.88	2.35	2.5	1.88	1.84	2.07	2.13	2.53	2.88	2.71	2.88	3.62	3.17	3.31	3.84
Diluted EPS, GAAP	1.29	1.64	1.75	1.35	1.57	1.97	2.13	2.52	2.87	2.7	2.87	3.6	3.15	3.3	3.83
Diluted EPS from Cont Ops	1.88	2.35	2.5	1.85	1.81	2.05	2.13	2.52	2.87	2.7	2.87	3.6	3.15	3.3	3.83
Dividend per Share	0.78	1.11	1.03	0.85	0.61	0.62	0.58	0.61	0.71	0.77	0.82	0.88	0.9	0.94	0.98
Cash Flow per Share	3.14	3.83	4.19	2.16	2.45	2.6	3.68	2.91	3.77	3.8	3.89	3.26	3.32	5.23	5.48
Free Cash Flow per Basic Share	2.38	3.58	3.95	2.02	2.25	2.53	3.58	2.7	3.52	3.65	3.68	3.01	3.16	5.02	5.2
Cash & Equivalents per Share	90.08	96.67	94.04	52.18	73.45	73.12	53.36	58.02	46.44	77.64	88.95	67.69	60.01	49.91	45.45
Book Value per Share	16.87	18.38	20.02	11.44	12.23	13.3	12.74	13.96	14.26	16.1	17.39	18.63	20.14	20.82	23.63
Tangible Book Value per Share	11.17	12.68	11.75	13.37	14.22	19.91	18.92	23.25	23.59	26.33	27.53	22.97	24.29	24.56	29.56

First Mid Bancshares, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)