Evolutionary Genomics, Inc. Financial Ratios — FNAM Stock

Profitability (USD)

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-243.61	-4,757.2	-3,356.06	-2,345.92	-205.83	-12.63	-24.07	-9.14	-22.45	-18.38	-41.57	-80.69	-73.21
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	-55.2	44.25	100	100	100	100	100	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	-281.48	-264.24	-457.88	-3,853.7	-693.05	-598.36	-19,763.42	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	-284.58	-274.93	-475.43	-3,984.79	-728.83	-631.55	-23,038.36	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-14.82	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	-402.34	-108.78	-519.91	-3,272.73	-956.87	-620.47	-21,593.89	- -	- -
Profit Margin (%)	- -	- -	- -	- -	- -	-401.97	-108.78	-519.91	-1,650.71	-956.87	-646.48	-13,695.06	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	-401.97	-108.78	-608.61	-2,392.12	-1,167.96	-866.05	-15,979.6	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	14.57	30.99	18.07	25.35	14.3	9.27	13.93
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	4	4
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	4	4
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.91	-2.04	-3.77
Net Debt/EBITDA	1.16	- -	- -	0.01	0.04	0.47	0.01	2.03	0.7	0.17	0.06	-0.82	-1.92	-3.19
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.78	-1.3	-1.86
Net Debt/EBIT	1.16	- -	- -	0.01	0.04	0.46	0.01	1.95	0.68	0.16	0.06	-0.7	-1.23	-1.57
EBITDA to Interest Expense	- -	- -	- -	-4.77	-3.08	-371.63	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	-4.77	-3.08	-433.71	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	-4.77	-3.08	-375.73	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-6,295.76	-341,157.26	-327,759.89	-183,263.59	-131,065.19	-699.26	-308.51	-170.78	-212.51	-286.48	-315.03	-377.63	-609.52	-841.47
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-19.37	-29.7	-26.31
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	56.25	127.68	159.06
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-123	-85.08	-66.95
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-19.37	-29.7	-26.31
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	56.25	127.68	159.06
Net Debt to Equity	243.74	0.05	0.03	0.18	0.83	288.52	-0.13	-111.74	-62.71	-32.56	13.62	-111.18	-80.22	-56.63
Net Debt/Capital (%)	1.54	- -	- -	0.01	0.05	5.33	0.04	21.07	7.39	1.09	0.36	-17.19	-27.53	-21.39
EBITDA	- -	- -	- -	- -	- -	-1	-1	-1	-1	-1	-1	-2	-2	-1
EBITDA-CapEx	- -	- -	- -	- -	- -	-1	-1	-1	-1	-1	-1	-2	-2	-1
Operating Income (Loss)	- -	- -	- -	- -	- -	-1	-1	-1	-1	-1	-1	-3	-3	-2

Liquidity (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Cash Ratio	0.7	- -	- -	- -	0.01	4.13	1.03	46.06	110.05	- -	4.49	68.22	11.34	3.24
Current Ratio	0.71	0.01	0.01	0.01	0.01	4.45	1.18	46.75	112.13	- -	6.09	87.73	13.56	3.92
Quick Ratio	0.7	- -	- -	- -	0.01	4.36	1.09	46.26	110.05	- -	4.84	68.22	11.34	3.68
CFO/Avg Current Liab	- -	-0.89	-0.67	-0.26	-0.19	-5.4	-2.74	-7.38	-41.52	-140.76	-64.48	-203.49	-143.73	-6.5
Common Equity/Total Assets	-6,295.76	-341,157.26	-327,759.89	-183,263.59	-131,065.19	-699.26	-308.51	-170.78	-212.51	-286.48	-315.03	-377.63	-609.52	-841.47
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-19.37	-29.7	-26.31
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	56.25	127.68	159.06
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-123	-85.08	-66.95
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-19.37	-29.7	-26.31
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	56.25	127.68	159.06
CFO/Total Liabilities	-37.6	-81.68	-54.74	-22.61	-16.85	-45.27	-232.53	-24.26	-29.46	-18.79	-13.68	-39.48	-21.59	-8.07
CFO/CapEx	- -	- -	- -	- -	- -	-4.2	- -	-10.72	- -	- -	- -	- -	- -	- -
Altman's Z-Score	-92	-5,121.63	-4,934.45	-2,760.89	-1,976	8.47	3.17	-4.09	-13.04	-56.82	-100.44	-91.55	-124.4	-48.03

Working Capital (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Accounts Receivable Turnover	- -	- -	- -	- -	- -	17.13	9.26	17.42	7.04	5.68	5.19	3.65	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	21.31	39.41	20.95	51.86	64.28	70.34	99.94	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	654.71	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	0.56	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	20.75	39.41	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	21.31	39.41	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Market Capitalization	- -	- -	- -	1	2	51	12	21	6	1	9	6	4	- -
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	2	1	- -	- -	- -	- -	1
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	1	- -	3	- -	1	1	1	2	2
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	4	4
Enterprise Value	- -	- -	- -	1	2	52	12	22	5	2	10	10	9	5
Total Capital	-1	-1	-1	-1	-1	-8	-10	-8	-11	-12	-12	-12	-13	-14
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-19.37	-29.7	-26.31
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.23	0.41	0.75
EV/Sales	- -	- -	- -	- -	- -	148.17	45.66	97.89	157.54	17.35	78.95	778.9	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	1	2	51	12	21	6	1	9	6	4	- -
Diluted Enterprise Value	- -	- -	- -	1	2	52	12	22	5	2	10	10	9	5
EV per Share	- -	- -	- -	6.25	11.87	11.38	2.45	3.69	0.88	0.34	1.65	1.66	1.56	- -
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	- -	- -	- -	- -	- -	-1	-1	-1	-1	-1	-1	-2	-2	-1
TTM Operating Income	- -	- -	- -	- -	- -	-1	-1	-1	-1	-1	-1	-3	-3	-2
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	-1	-1	-1	-1	-1	-1	-2	-2	-1
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	-1	-1	-1	-1	-1	-1	-2	-2	-1

Multiples (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Price/Free Cash Flow	- -	- -	- -	-56.65	-116.93	-97.35	-20.79	-20.52	-5	-1.96	-14.09	-2.82	-2.6	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	1	2	52	12	22	5	2	10	10	9	5
Low Price	- -	- -	- -	6.25	6.25	11.25	2.5	2.5	0.6	0.1	0.18	0.59	0.7	0.7
EV/Sales	- -	- -	- -	- -	- -	148.17	45.66	97.89	157.54	17.35	78.95	778.9	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	-72.63	-66.35	-50.2	-114.41	-14.77	-12.67	-2.1	-6.78	-3.76	-1.89	- -
Price/Earnings High	- -	- -	- -	-118.95	-126.23	-182.12	-193	-15.27	-30.91	-4.39	-11.35	-16.81	-3.34	- -
Price/Earnings Low	- -	- -	- -	-47.58	-42.08	-36.42	-42.89	-10.9	-4.51	-0.44	-1	-1.74	-1.34	- -
Price/Book Value	- -	- -	- -	-0.68	-1.19	-5.36	-1.25	-1.88	-0.51	-0.12	-0.66	-0.43	-0.23	- -
Price/Book Value Average	- -	- -	- -	-1.04	-0.98	-7.39	-3.35	-1.82	-0.86	-0.22	-0.54	-0.5	-0.33	- -
Price/Book Value High	- -	- -	- -	-1.7	-1.87	-26.82	-5.64	-1.88	-2.11	-0.47	-0.9	-2.23	-0.58	- -
Price/Book Value Low	- -	- -	- -	-0.68	-0.62	-5.36	-1.25	-1.34	-0.31	-0.05	-0.08	-0.23	-0.23	- -
Price/Tangible Book Value	- -	- -	- -	-12.94	-19.95	-33.25	34.38	-3.79	-1.91	-0.34	-1.66	-0.96	-0.48	- -
Price/Tangible Book Value Average	- -	- -	- -	-19.76	-16.56	-45.82	91.72	-3.67	-3.22	-0.65	-1.35	-1.12	-0.68	- -
Price/Tangible Book Value High	- -	- -	- -	-32.35	-31.5	-166.26	154.72	-3.79	-7.86	-1.36	-2.27	-4.99	-1.2	- -
Price/Tangible Book Value Low	- -	- -	- -	-12.94	-10.5	-33.25	34.38	-2.71	-1.15	-0.14	-0.2	-0.52	-0.48	- -
Price/Sales	- -	- -	- -	- -	- -	146.42	46.65	92.91	179.93	12.81	71.91	517.61	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	201.77	124.45	89.91	303.11	24.49	58.72	600.6	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	732.08	209.94	92.91	739.51	51.23	98.28	2,686.85	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	146.42	46.65	66.36	107.96	5.12	8.63	277.63	- -	- -
Price/Cash Flow	- -	- -	- -	-56.65	-116.93	-74.17	-20.79	-18.61	-5	-1.96	-14.09	-2.82	-2.6	- -
Price/Cash Flow Average	- -	- -	- -	-86.48	-97.05	-102.21	-55.46	-18	-8.42	-3.76	-11.51	-3.27	-3.68	- -
Price/Cash Flow High	- -	- -	- -	-141.62	-184.62	-370.84	-93.55	-18.61	-20.53	-7.85	-19.26	-14.62	-6.5	- -
Price/Cash Flow Low	- -	- -	- -	-56.65	-61.54	-74.17	-20.79	-13.29	-3	-0.79	-1.69	-1.51	-2.6	- -
Price/Free Cash Flow Average	- -	- -	- -	-86.48	-97.05	-134.16	-55.46	-19.86	-8.42	-3.76	-11.51	-3.27	-3.68	- -
Price/Free Cash Flow High	- -	- -	- -	-141.62	-184.62	-486.77	-93.55	-20.52	-20.53	-7.85	-19.26	-14.62	-6.5	- -
Price/Free Cash Flow Low	- -	- -	- -	-56.65	-61.54	-97.35	-20.79	-14.66	-3	-0.79	-1.69	-1.51	-2.6	- -
EV/Sales Average	- -	- -	- -	- -	- -	204.3	124.44	95.18	289.61	29.28	66.1	861.89	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	734.61	209.93	98.18	726.01	56.02	105.66	2,948.15	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	148.95	46.64	71.64	94.46	9.91	16.01	538.92	- -	- -
EV/EBITDA Average	1.16	- -	- -	-88.96	-88.05	-72.58	-47.09	-20.79	-7.52	-4.23	-11.05	-4.36	-5.91	-5.04
EV/EBITDA High	1.16	- -	- -	-145.69	-167.54	-260.98	-79.45	-21.44	-18.84	-8.08	-17.66	-14.92	-8.34	-5.04
EV/EBITDA Low	1.16	- -	- -	-58.27	-55.82	-52.92	-17.65	-15.65	-2.45	-1.43	-2.68	-2.73	-4.99	-5.04
EV/EBIT Average	1.16	- -	- -	-88.96	-88.05	-71.79	-45.26	-20.02	-7.27	-4.02	-10.47	-3.74	-3.78	-2.48
EV/EBIT High	1.16	- -	- -	-145.69	-167.54	-258.14	-76.36	-20.65	-18.22	-7.69	-16.73	-12.8	-5.33	-2.48
EV/EBIT Low	1.16	- -	- -	-58.27	-55.82	-52.34	-16.96	-15.07	-2.37	-1.36	-2.53	-2.34	-3.19	-2.48
Last Price	- -	- -	- -	6.25	11.88	11.25	2.5	3.5	1	0.25	1.5	1.1	0.7	0.7
High Price	- -	- -	- -	15.62	18.75	56.25	11.25	3.5	4.11	1	2.05	5.71	1.75	0.77
Enterprise Value Average	- -	- -	- -	1	1	71	33	21	9	3	8	11	11	5
Enterprise Value High	- -	- -	- -	2	2	256	55	22	24	6	13	37	15	5
Enterprise Value Low	- -	- -	- -	1	1	52	12	16	3	1	2	7	9	5

Shares Outstanding	- -	- -	- -	- -	- -	- -	6	6	6	6	6	6	6	7
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	5	5	6	6	6	6	6	6	- -
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	5	5	6	6	6	6	6	6	- -
Revenue per Share	- -	- -	- -	- -	- -	0.08	0.05	0.04	0.01	0.02	0.02	- -	- -	- -
EBITDA per Share	-0.14	-0.18	-0.13	-0.11	-0.11	-0.22	-0.14	-0.17	-0.21	-0.14	-0.12	-0.42	-0.31	- -
Operating Income per Share	-0.14	-0.18	-0.13	-0.11	-0.11	-0.22	-0.15	-0.18	-0.22	-0.14	-0.13	-0.49	-0.49	- -
Basic EPS, GAAP	-0.14	-0.18	-0.13	-0.13	-0.15	-0.31	-0.06	-0.23	-0.13	-0.23	-0.18	-0.34	-0.52	- -
Basic EPS from Cont Ops	-0.14	-0.18	-0.13	-0.13	-0.15	-0.31	-0.06	-0.2	-0.09	-0.19	-0.13	-0.29	-0.48	- -
Diluted EPS, GAAP	-0.14	-0.18	-0.13	-0.13	-0.15	-0.31	-0.06	-0.23	-0.13	-0.23	-0.18	-0.34	-0.52	- -
Diluted EPS from Cont Ops	-0.14	-0.18	-0.13	-0.13	-0.15	-0.31	-0.06	-0.2	-0.09	-0.19	-0.13	-0.29	-0.48	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.09	-0.2	-0.21	-0.11	-0.1	-0.15	-0.12	-0.19	-0.2	-0.13	-0.11	-0.39	-0.27	- -
Free Cash Flow per Basic Share	-0.09	-0.2	-0.21	-0.11	-0.1	-0.19	-0.12	-0.21	-0.2	-0.13	-0.11	-0.39	-0.27	- -
Cash & Equivalents per Share	0.16	- -	- -	- -	- -	0.16	0.05	0.36	0.2	0.03	0.01	0.04	0.04	- -
Book Value per Share	-10.38	-9.6	-9.2	-9.2	-10.02	-2.1	-1.99	-1.86	-1.95	-2.14	-2.27	-2.56	-3.04	- -
Tangible Book Value per Share	-0.07	-0.24	-0.37	-0.48	-0.6	-0.34	0.07	-0.92	-0.52	-0.73	-0.9	-1.14	-1.46	- -

Evolutionary Genomics, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)