FineMark Holdings, Inc.

FNBT

FNBTFineMark Holdings, Inc. US flag

Other OTC

38.07

USD

- -

467.70MMarket Cap

Profitability (USD)

API ChatGPT

	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Return on Common Equity (%)	- -	41.67	42.42	29.98	31.71	26.99	19.21	3.92
Return on Assets (%)	- -	0.65	0.88	0.75	0.87	0.8	0.65	0.13
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100
EBITDA Margin (%)	3.31	2.85	2.88	4.54	3.4	3.2	4.08	5.72
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	25.33	27	27.62	29.02	32.92	33.8	28.75	7.25
Profit Margin (%)	16.66	16.66	23.47	22.17	25.3	26.12	22.3	6.08
Net Income to Common Margin (%)	16.66	16.66	23.47	22.17	25.3	26.12	22.3	6.08
Effective Tax Rate (%)	34.23	38.32	15.04	23.62	23.15	22.73	22.42	16.22
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	41.67	42.42	29.98	31.71	26.99	19.21	3.92

Credit (USD)

API ChatGPT

	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Total Debt	126	111	231	310	399	326	463	850
ST Debt	5	13	5	7	6	9	13	6
LT Debt	121	97	226	303	393	316	450	844
Total Debt/EBITDA	79.59	67.21	124.41	99.59	134.93	106.18	113.14	177.13
Net Debt/EBITDA	71.16	59.96	106.25	80.26	55.14	17.15	105.5	97.85
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	1.32	1.78	2.32	2.69	2.81	3.12	3.59	3.24
Long-Term Debt/Equity (%)	92.92	68.35	142.48	169.92	186.13	103.67	172.7	284.85
Long-Term Debt/Capital (%)	84.15	70.34	82.51	82.36	82.02	73.39	76.13	85.86
Long-Term Debt/Total Assets (%)	8.86	6.17	12.15	13.98	13.78	9.36	12.65	20.58
Total Debt/Equity (%)	96.62	77.49	145.47	173.67	188.91	106.75	177.81	286.96
Total Debt/Capital (%)	87.5	79.74	84.24	84.18	83.25	75.57	78.39	86.5
Total Debt/Total Assets (%)	9.21	7	12.41	14.29	13.98	9.64	13.02	20.73
Net Debt to Equity	86.39	69.12	124.24	139.96	77.2	17.24	165.8	158.52
Net Debt/Capital (%)	86.22	77.84	82.03	78.76	64.92	31.09	75.44	76.51
EBITDA	2	2	2	3	3	3	4	5
EBITDA-CapEx	- -	-3	-8	- -	-15	- -	3	3
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	1.32	1.78	2.32	2.69	2.81	3.12	3.59	3.24
Long-Term Debt/Equity (%)	92.92	68.35	142.48	169.92	186.13	103.67	172.7	284.85
Long-Term Debt/Capital (%)	84.15	70.34	82.51	82.36	82.02	73.39	76.13	85.86
Long-Term Debt/Total Assets (%)	8.86	6.17	12.15	13.98	13.78	9.36	12.65	20.58
Total Debt/Equity (%)	96.62	77.49	145.47	173.67	188.91	106.75	177.81	286.96
Total Debt/Capital (%)	87.5	79.74	84.24	84.18	83.25	75.57	78.39	86.5
Total Debt/Total Assets (%)	9.21	7	12.41	14.29	13.98	9.64	13.02	20.73
CFO/Total Liabilities	1.28	2.07	0.4	1.08	0.99	1.14	0.93	0.21
CFO/CapEx	10.49	5.98	0.72	7.3	1.44	13.33	28.04	4.58
Altman's Z-Score	0.05	0.06	0.07	0.14	0.12	0.14	0.14	0.11

Working Capital (USD)

API ChatGPT

	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Accounts Receivable Turnover	- -	13.7	12.38	11.17	12.39	12.93	11.51	7.21
Days Sales Outstanding	- -	26.64	29.49	32.68	29.45	28.22	31.72	50.64
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Market Capitalization	- -	- -	- -	222	209	356	349	287
- Cash & Cash Equivalents	13	12	34	51	228	262	18	369
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	126	111	231	310	399	326	463	850
Enterprise Value	-191	-172	-146	6	-210	-479	-227	-179
Total Capital	144	139	274	368	479	431	590	983
Total Debt/Capital (%)	87.5	79.74	84.24	84.18	83.25	75.57	78.39	86.5
Total Debt / EV	-0.66	-0.64	-1.58	49.18	-1.9	-0.68	-2.04	-4.74
EV/Sales	- -	- -	- -	0.09	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	2.03	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	0.29	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	0.26	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	226	213	362	352	288
Diluted Enterprise Value	113	99	197	485	383	426	797	769
EV per Share	- -	- -	- -	0.71	- -	- -	- -	- -
TTM Sales	48	58	64	69	87	96	100	84
TTM EBITDA	2	2	2	3	3	3	4	5
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	16	30	7	21	26	35	31	8
TTM Free Cash Flow to Firm	17	35	16	24	44	38	32	10

Multiples (USD)

API ChatGPT

	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Price/Free Cash Flow	- -	- -	- -	9.28	4.79	9.6	11.07	29.94
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-191	-172	-146	6	-210	-479	-227	-179
Low Price	- -	- -	- -	24.1	19.55	23.41	28.85	20.5
EV/Sales	- -	- -	- -	0.09	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	2.03	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	14.62	9.52	14.22	15.61	56.35
Price/Earnings Average	- -	- -	- -	15.41	8.88	13.07	16.55	58.11
Price/Earnings High	- -	- -	- -	17.47	10.22	14.43	18.89	71.17
Price/Earnings Low	- -	- -	- -	14.03	7.95	9.65	15.14	47.83
Price/Book Value	- -	- -	- -	3.82	2.6	3.38	2.74	2.17
Price/Book Value Average	- -	- -	- -	4.02	2.43	3.11	2.9	2.23
Price/Book Value High	- -	- -	- -	4.56	2.8	3.43	3.31	2.73
Price/Book Value Low	- -	- -	- -	3.66	2.18	2.29	2.65	1.84
Price/Tangible Book Value	- -	- -	- -	1.25	0.99	1.17	1.34	0.97
Price/Tangible Book Value Average	- -	- -	- -	1.31	0.92	1.07	1.42	1
Price/Tangible Book Value High	- -	- -	- -	1.49	1.06	1.18	1.62	1.22
Price/Tangible Book Value Low	- -	- -	- -	1.2	0.83	0.79	1.3	0.82
Price/Sales	- -	- -	- -	3.24	2.41	3.71	3.48	3.42
Price/Sales Average	- -	- -	- -	3.42	2.25	3.41	3.69	3.53
Price/Sales High	- -	- -	- -	3.87	2.59	3.77	4.21	4.33
Price/Sales Low	- -	- -	- -	3.11	2.01	2.52	3.38	2.91
Price/Cash Flow	- -	- -	- -	10.36	7.97	10.16	11.35	36.36
Price/Cash Flow Average	- -	- -	- -	10.92	7.44	9.34	12.03	37.49
Price/Cash Flow High	- -	- -	- -	12.38	8.57	10.31	13.73	45.92
Price/Cash Flow Low	- -	- -	- -	9.95	6.66	6.9	11.01	30.86
Price/Free Cash Flow Average	- -	- -	- -	9.79	4.47	8.82	11.73	30.87
Price/Free Cash Flow High	- -	- -	- -	11.1	5.15	9.74	13.39	37.81
Price/Free Cash Flow Low	- -	- -	- -	8.91	4	6.52	10.73	25.41
EV/Sales Average	2.35	1.71	3.06	7.19	4.21	4.08	8.12	9.27
EV/Sales High	2.35	1.71	3.06	7.65	4.55	4.44	8.64	10.06
EV/Sales Low	2.35	1.71	3.06	6.88	3.98	3.19	7.81	8.64
EV/EBITDA Average	71.16	59.96	106.25	158.48	123.78	127.48	199.12	161.97
EV/EBITDA High	71.16	59.96	106.25	168.55	133.76	138.59	211.91	175.85
EV/EBITDA Low	71.16	59.96	106.25	151.76	116.85	99.6	191.4	151.06
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	- -	25.1	23.41	34.5	29.75	24.15
High Price	- -	- -	- -	30	25.15	35	36	30.5
Enterprise Value Average	113	99	197	493	366	391	815	777
Enterprise Value High	113	99	197	525	395	425	867	844
Enterprise Value Low	113	99	197	472	345	305	783	725

Profitability (USD)

API ChatGPT

	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Return on Common Equity (%)	- -	41.67	42.42	29.98	31.71	26.99	19.21	3.92
Return on Assets (%)	- -	0.65	0.88	0.75	0.87	0.8	0.65	0.13
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100
EBITDA Margin (%)	3.31	2.85	2.88	4.54	3.4	3.2	4.08	5.72
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	25.33	27	27.62	29.02	32.92	33.8	28.75	7.25
Profit Margin (%)	16.66	16.66	23.47	22.17	25.3	26.12	22.3	6.08
Net Income to Common Margin (%)	16.66	16.66	23.47	22.17	25.3	26.12	22.3	6.08
Effective Tax Rate (%)	34.23	38.32	15.04	23.62	23.15	22.73	22.42	16.22
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	41.67	42.42	29.98	31.71	26.99	19.21	3.92

Credit (USD)

API ChatGPT

	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Total Debt	126	111	231	310	399	326	463	850
ST Debt	5	13	5	7	6	9	13	6
LT Debt	121	97	226	303	393	316	450	844
Total Debt/EBITDA	79.59	67.21	124.41	99.59	134.93	106.18	113.14	177.13
Net Debt/EBITDA	71.16	59.96	106.25	80.26	55.14	17.15	105.5	97.85
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	1.32	1.78	2.32	2.69	2.81	3.12	3.59	3.24
Long-Term Debt/Equity (%)	92.92	68.35	142.48	169.92	186.13	103.67	172.7	284.85
Long-Term Debt/Capital (%)	84.15	70.34	82.51	82.36	82.02	73.39	76.13	85.86
Long-Term Debt/Total Assets (%)	8.86	6.17	12.15	13.98	13.78	9.36	12.65	20.58
Total Debt/Equity (%)	96.62	77.49	145.47	173.67	188.91	106.75	177.81	286.96
Total Debt/Capital (%)	87.5	79.74	84.24	84.18	83.25	75.57	78.39	86.5
Total Debt/Total Assets (%)	9.21	7	12.41	14.29	13.98	9.64	13.02	20.73
Net Debt to Equity	86.39	69.12	124.24	139.96	77.2	17.24	165.8	158.52
Net Debt/Capital (%)	86.22	77.84	82.03	78.76	64.92	31.09	75.44	76.51
EBITDA	2	2	2	3	3	3	4	5
EBITDA-CapEx	- -	-3	-8	- -	-15	- -	3	3
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	1.32	1.78	2.32	2.69	2.81	3.12	3.59	3.24
Long-Term Debt/Equity (%)	92.92	68.35	142.48	169.92	186.13	103.67	172.7	284.85
Long-Term Debt/Capital (%)	84.15	70.34	82.51	82.36	82.02	73.39	76.13	85.86
Long-Term Debt/Total Assets (%)	8.86	6.17	12.15	13.98	13.78	9.36	12.65	20.58
Total Debt/Equity (%)	96.62	77.49	145.47	173.67	188.91	106.75	177.81	286.96
Total Debt/Capital (%)	87.5	79.74	84.24	84.18	83.25	75.57	78.39	86.5
Total Debt/Total Assets (%)	9.21	7	12.41	14.29	13.98	9.64	13.02	20.73
CFO/Total Liabilities	1.28	2.07	0.4	1.08	0.99	1.14	0.93	0.21
CFO/CapEx	10.49	5.98	0.72	7.3	1.44	13.33	28.04	4.58
Altman's Z-Score	0.05	0.06	0.07	0.14	0.12	0.14	0.14	0.11

Working Capital (USD)

API ChatGPT

	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Accounts Receivable Turnover	- -	13.7	12.38	11.17	12.39	12.93	11.51	7.21
Days Sales Outstanding	- -	26.64	29.49	32.68	29.45	28.22	31.72	50.64
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Market Capitalization	- -	- -	- -	222	209	356	349	287
- Cash & Cash Equivalents	13	12	34	51	228	262	18	369
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	126	111	231	310	399	326	463	850
Enterprise Value	-191	-172	-146	6	-210	-479	-227	-179
Total Capital	144	139	274	368	479	431	590	983
Total Debt/Capital (%)	87.5	79.74	84.24	84.18	83.25	75.57	78.39	86.5
Total Debt / EV	-0.66	-0.64	-1.58	49.18	-1.9	-0.68	-2.04	-4.74
EV/Sales	- -	- -	- -	0.09	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	2.03	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	0.29	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	0.26	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	226	213	362	352	288
Diluted Enterprise Value	113	99	197	485	383	426	797	769
EV per Share	- -	- -	- -	0.71	- -	- -	- -	- -
TTM Sales	48	58	64	69	87	96	100	84
TTM EBITDA	2	2	2	3	3	3	4	5
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	16	30	7	21	26	35	31	8
TTM Free Cash Flow to Firm	17	35	16	24	44	38	32	10

Multiples (USD)

API ChatGPT

	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Price/Free Cash Flow	- -	- -	- -	9.28	4.79	9.6	11.07	29.94
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-191	-172	-146	6	-210	-479	-227	-179
Low Price	- -	- -	- -	24.1	19.55	23.41	28.85	20.5
EV/Sales	- -	- -	- -	0.09	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	2.03	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	14.62	9.52	14.22	15.61	56.35
Price/Earnings Average	- -	- -	- -	15.41	8.88	13.07	16.55	58.11
Price/Earnings High	- -	- -	- -	17.47	10.22	14.43	18.89	71.17
Price/Earnings Low	- -	- -	- -	14.03	7.95	9.65	15.14	47.83
Price/Book Value	- -	- -	- -	3.82	2.6	3.38	2.74	2.17
Price/Book Value Average	- -	- -	- -	4.02	2.43	3.11	2.9	2.23
Price/Book Value High	- -	- -	- -	4.56	2.8	3.43	3.31	2.73
Price/Book Value Low	- -	- -	- -	3.66	2.18	2.29	2.65	1.84
Price/Tangible Book Value	- -	- -	- -	1.25	0.99	1.17	1.34	0.97
Price/Tangible Book Value Average	- -	- -	- -	1.31	0.92	1.07	1.42	1
Price/Tangible Book Value High	- -	- -	- -	1.49	1.06	1.18	1.62	1.22
Price/Tangible Book Value Low	- -	- -	- -	1.2	0.83	0.79	1.3	0.82
Price/Sales	- -	- -	- -	3.24	2.41	3.71	3.48	3.42
Price/Sales Average	- -	- -	- -	3.42	2.25	3.41	3.69	3.53
Price/Sales High	- -	- -	- -	3.87	2.59	3.77	4.21	4.33
Price/Sales Low	- -	- -	- -	3.11	2.01	2.52	3.38	2.91
Price/Cash Flow	- -	- -	- -	10.36	7.97	10.16	11.35	36.36
Price/Cash Flow Average	- -	- -	- -	10.92	7.44	9.34	12.03	37.49
Price/Cash Flow High	- -	- -	- -	12.38	8.57	10.31	13.73	45.92
Price/Cash Flow Low	- -	- -	- -	9.95	6.66	6.9	11.01	30.86
Price/Free Cash Flow Average	- -	- -	- -	9.79	4.47	8.82	11.73	30.87
Price/Free Cash Flow High	- -	- -	- -	11.1	5.15	9.74	13.39	37.81
Price/Free Cash Flow Low	- -	- -	- -	8.91	4	6.52	10.73	25.41
EV/Sales Average	2.35	1.71	3.06	7.19	4.21	4.08	8.12	9.27
EV/Sales High	2.35	1.71	3.06	7.65	4.55	4.44	8.64	10.06
EV/Sales Low	2.35	1.71	3.06	6.88	3.98	3.19	7.81	8.64
EV/EBITDA Average	71.16	59.96	106.25	158.48	123.78	127.48	199.12	161.97
EV/EBITDA High	71.16	59.96	106.25	168.55	133.76	138.59	211.91	175.85
EV/EBITDA Low	71.16	59.96	106.25	151.76	116.85	99.6	191.4	151.06
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	- -	25.1	23.41	34.5	29.75	24.15
High Price	- -	- -	- -	30	25.15	35	36	30.5
Enterprise Value Average	113	99	197	493	366	391	815	777
Enterprise Value High	113	99	197	525	395	425	867	844
Enterprise Value Low	113	99	197	472	345	305	783	725

Shares Outstanding	9	9	- -	9	9	12	12	12
Diluted Weighted Avg Shares	9	9	9	9	9	10	12	12
Basic Weighted Avg Shares	9	9	9	9	9	10	12	12
Revenue per Share	5.4	6.51	7.46	7.75	9.72	9.29	8.55	7.05
EBITDA per Share	0.18	0.19	0.21	0.35	0.33	0.3	0.35	0.4
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	0.9	1.08	1.75	1.72	2.46	2.43	1.91	0.43
Basic EPS from Cont Ops	0.9	1.08	1.75	1.72	2.46	2.43	1.91	0.43
Diluted EPS, GAAP	0.9	1.08	1.7	1.69	2.42	2.39	1.89	0.43
Diluted EPS from Cont Ops	0.9	1.08	1.7	1.69	2.42	2.39	1.89	0.43
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	1.79	3.35	0.79	2.42	2.94	3.39	2.62	0.66
Free Cash Flow per Basic Share	1.62	2.79	-0.3	2.09	0.9	3.14	2.53	0.52
Cash & Equivalents per Share	35.83	31.87	43.63	59.39	91.56	112.47	88.54	110.67
Book Value per Share	2.03	3.17	5	6.58	8.99	10.2	10.88	11.15
Tangible Book Value per Share	14.73	16.09	18.38	20.15	23.65	29.57	22.18	24.9

FineMark Holdings, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)