First Niles Financial, Inc. Financial Ratios — FNFI Stock

Profitability (USD)

	2004 Y	2005 Y	2012 Y	2013 Y	2014 Y	2015 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2004	12/31/2005	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	7.26	7.25	1.73	-2.17	1.76	1.66	5.92	3.38	3.26	2.3	4.41	1.88	5.99	6.22	5.85
Return on Assets (%)	1.04	1.06	0.24	-0.29	0.23	0.22	0.77	0.44	0.43	0.29	0.5	0.2	0.56	0.55	0.54
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	2.01	1.24	- -	1.58	1.53	1.58	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	45.79	45.05	15.94	-28.65	6.61	8.38	27.27	8.24	20.25	14.51	12.69	6.18	14.48	14.44	12.06
Profit Margin (%)	31.93	31.69	10.55	-16.57	10.12	10.15	18.52	10.37	17.89	12.31	10.36	3.55	11.67	10.79	9.02
Net Income to Common Margin (%)	31.93	31.69	10.55	-16.57	10.12	10.15	18.52	10.37	17.89	12.31	10.36	3.55	11.67	10.79	9.02
Effective Tax Rate (%)	30.27	29.66	33.79	- -	- -	- -	32.08	- -	11.64	15.17	18.38	42.47	19.36	25.28	25.22
Dvd Payout Ratio (%)	76.94	80.21	153.94	-92.96	101.33	107.55	- -	104.11	56.24	90.4	51.02	129.37	40.35	37.78	43.11
Sustainable Growth Rate (%)	1.67	1.43	-0.93	-4.19	-0.02	-0.12	5.92	-0.14	1.43	0.22	2.16	-0.55	3.57	3.87	3.33

Credit (USD)

API ChatGPT

	2004 Y	2005 Y	2012 Y	2013 Y	2014 Y	2015 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2004	12/31/2005	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	20	20	26	24	25	26	- -	29	25	30	27	35	53	56	49
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	20	20	26	24	25	26	- -	29	25	30	27	35	53	56	49
Total Debt/EBITDA	315.38	500	- -	888.89	735.29	803.03	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	220.34	388.02	- -	686.89	515.32	627.79	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	14.45	14.76	13.08	13.24	13.28	12.99	- -	13.05	13.11	11.99	10.8	9.98	8.68	9.05	9.34
Long-Term Debt/Equity (%)	124.9	125.03	198.13	231.08	209.19	218.88	- -	247.3	197.63	233.39	177.82	266.98	388.48	398.45	282.27
Long-Term Debt/Capital (%)	58.85	58.5	66.06	65.19	66.12	67.44	- -	69.25	65.83	69.62	66.94	72.41	79.58	79.95	77.01
Long-Term Debt/Total Assets (%)	20.66	20.81	25.45	24.8	25.92	26.91	- -	29.4	25.27	27.48	21.86	26.21	33.82	36.1	31.3
Total Debt/Equity (%)	124.9	125.03	198.13	231.08	209.19	218.88	- -	247.3	197.63	233.39	177.82	266.98	388.48	398.45	282.27
Total Debt/Capital (%)	58.85	58.5	66.06	65.19	66.12	67.44	- -	69.25	65.83	69.62	66.94	72.41	79.58	79.95	77.01
Total Debt/Total Assets (%)	20.66	20.81	25.45	24.8	25.92	26.91	- -	29.4	25.27	27.48	21.86	26.21	33.82	36.1	31.3
Net Debt to Equity	87.26	97.03	-117.95	178.57	146.61	171.12	- -	-35.77	-23.58	-181.93	-178.71	-57.6	-109.33	-64.41	-60.49
Net Debt/Capital (%)	49.98	52.25	-64.81	59.14	57.77	61.82	- -	-11.13	-8.53	-118.67	-205.54	-18.52	-28.86	-14.84	-19.77
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2004 Y	2005 Y	2012 Y	2013 Y	2014 Y	2015 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2004	12/31/2005	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	14.45	14.76	13.08	13.24	13.28	12.99	- -	13.05	13.11	11.99	10.8	9.98	8.68	9.05	9.34
Long-Term Debt/Equity (%)	124.9	125.03	198.13	231.08	209.19	218.88	- -	247.3	197.63	233.39	177.82	266.98	388.48	398.45	282.27
Long-Term Debt/Capital (%)	58.85	58.5	66.06	65.19	66.12	67.44	- -	69.25	65.83	69.62	66.94	72.41	79.58	79.95	77.01
Long-Term Debt/Total Assets (%)	20.66	20.81	25.45	24.8	25.92	26.91	- -	29.4	25.27	27.48	21.86	26.21	33.82	36.1	31.3
Total Debt/Equity (%)	124.9	125.03	198.13	231.08	209.19	218.88	- -	247.3	197.63	233.39	177.82	266.98	388.48	398.45	282.27
Total Debt/Capital (%)	58.85	58.5	66.06	65.19	66.12	67.44	- -	69.25	65.83	69.62	66.94	72.41	79.58	79.95	77.01
Total Debt/Total Assets (%)	20.66	20.81	25.45	24.8	25.92	26.91	- -	29.4	25.27	27.48	21.86	26.21	33.82	36.1	31.3
CFO/Total Liabilities	1.24	0.53	1.02	0.37	0.6	0.19	- -	0.61	0.68	0.45	4.18	0.34	-1.63	-3.36	-1.23
CFO/CapEx	- -	- -	22.24	14.5	8.84	41	- -	5.54	17.38	14.63	456.5	13.1	-57	-83.95	-77.64
Altman's Z-Score	0.23	0.24	0.25	0.25	0.28	0.27	- -	0.26	0.27	0.26	0.27	0.27	0.22	0.23	0.19

Working Capital (USD)

API ChatGPT

	2004 Y	2005 Y	2012 Y	2013 Y	2014 Y	2015 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2004	12/31/2005	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	5.04	5.7	7.89	10.61	7.28	7.09	13.59	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	72.39	64.02	46.26	34.39	50.16	51.48	26.85	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2004 Y	2005 Y	2012 Y	2013 Y	2014 Y	2015 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2004	12/31/2005	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	7	7	10	10	12	8	9	11	13	15	13	11	- -
- Cash & Cash Equivalents	6	5	15	5	7	6	- -	4	3	24	27	8	15	9	11
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	20	20	26	24	25	26	- -	29	25	30	27	35	53	56	49
Enterprise Value	14	16	18	25	28	31	12	33	32	18	12	42	51	58	39
Total Capital	35	35	39	37	38	39	- -	42	38	43	41	48	67	71	64
Total Debt/Capital (%)	58.85	58.5	66.06	65.19	66.12	67.44	- -	69.25	65.83	69.62	66.94	72.41	79.58	79.95	77.01
Total Debt / EV	1.43	1.29	1.46	0.95	0.89	0.86	- -	0.89	0.8	1.67	2.19	0.83	1.03	0.97	1.27
EV/Sales	4.43	4.82	7.8	14.74	12.59	14.72	6.07	15.5	13.36	7.38	2.2	5.94	7.44	7.31	4.13
EV/EBITDA	220.34	388.02	- -	935.49	823.08	931.38	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	13.96	36.57	19.54	79.18	55.53	187.41	- -	61.5	53.7	41.23	2.73	103.74	- -	- -	- -
EV/Free Cash Flow to Firm	13.96	36.57	18.69	74.07	49.88	182.95	- -	52.1	50.78	38.59	2.72	96.38	- -	- -	- -
Diluted Market Cap	- -	- -	7	7	10	10	12	8	9	11	13	15	13	11	- -
Diluted Enterprise Value	14	16	18	25	28	31	12	33	32	18	12	42	51	58	39
EV per Share	10.96	12.02	15.75	22.58	25.14	27.61	11.15	29.39	28.51	16.26	10.34	31.59	38.61	43.85	- -
TTM Sales	3	3	2	2	2	2	2	2	2	2	6	7	7	8	9
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	1	- -	1	- -	1	- -	- -	1	1	- -	5	- -	-2	-5	-2
TTM Free Cash Flow to Firm	1	- -	1	- -	1	- -	- -	1	1	- -	5	- -	-2	-5	-2

Multiples (USD)

API ChatGPT

	2004 Y	2005 Y	2012 Y	2013 Y	2014 Y	2015 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2004	12/31/2005	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	7.65	19.68	18.65	59.63	- -	12.41	15.14	24.42	2.75	33.4	-5.81	-2.35	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	14	16	18	25	28	31	12	33	32	18	12	42	51	58	39
Low Price	- -	- -	6	6	6	8.46	9.6	7	7	7.75	9.5	8.99	8.55	7.68	7.25
EV/Sales	4.43	4.82	7.8	14.74	12.59	14.72	6.07	15.5	13.36	7.38	2.2	5.94	7.44	7.31	4.13
EV/EBITDA	220.34	388.02	- -	935.49	823.08	931.38	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	30.27	- -	46.51	47.26	32.79	35.58	22.26	37.93	21.48	57.92	16.5	12.9	- -
Price/Earnings Average	- -	- -	35.62	-28.03	40.79	46.54	30.74	49.5	21.13	38.59	22.67	55.07	16.83	13.46	- -
Price/Earnings High	- -	- -	46.93	-39.39	49.23	55.92	32.79	56.67	23.57	58.05	26.21	74.59	21.45	15.83	- -
Price/Earnings Low	- -	- -	28.16	-23.63	29.68	44.42	28.24	35.58	18.33	28.56	19.53	47.56	14.11	11.86	- -
Price/Book Value	- -	- -	0.55	0.52	0.82	0.78	- -	0.6	0.72	0.87	0.94	1.09	0.98	0.79	- -
Price/Book Value Average	- -	- -	0.64	0.62	0.72	0.77	- -	0.84	0.68	0.89	0.99	1.04	1	0.82	- -
Price/Book Value High	- -	- -	0.85	0.87	0.86	0.93	- -	0.96	0.76	1.33	1.14	1.41	1.27	0.97	- -
Price/Book Value Low	- -	- -	0.51	0.52	0.52	0.74	- -	0.6	0.59	0.66	0.85	0.9	0.84	0.72	- -
Price/Tangible Book Value	- -	- -	0.56	0.65	0.88	0.83	- -	0.66	0.74	0.89	0.92	1.27	1.11	0.89	- -
Price/Tangible Book Value Average	- -	- -	0.65	0.77	0.77	0.81	- -	0.92	0.7	0.9	0.97	1.21	1.13	0.93	- -
Price/Tangible Book Value High	- -	- -	0.86	1.08	0.93	0.98	- -	1.05	0.78	1.36	1.13	1.64	1.44	1.09	- -
Price/Tangible Book Value Low	- -	- -	0.52	0.65	0.56	0.78	- -	0.66	0.61	0.67	0.84	1.04	0.95	0.82	- -
Price/Sales	- -	- -	3.19	3.92	4.71	4.8	6.07	3.69	3.98	4.67	2.22	2.06	1.93	1.39	- -
Price/Sales Average	- -	- -	3.76	4.64	4.13	4.73	5.69	5.14	3.78	4.75	2.35	1.96	1.96	1.45	- -
Price/Sales High	- -	- -	4.95	6.53	4.98	5.68	6.07	5.88	4.22	7.15	2.71	2.65	2.5	1.71	- -
Price/Sales Low	- -	- -	2.97	3.92	3	4.51	5.23	3.69	3.28	3.52	2.02	1.69	1.65	1.28	- -
Price/Cash Flow	- -	- -	8	21.04	20.76	61.09	- -	14.65	16.01	26.09	2.76	35.95	-5.7	-2.33	- -
Price/Cash Flow Average	- -	- -	9.41	24.96	18.21	60.16	- -	20.38	15.2	26.55	2.91	34.18	-5.82	-2.43	- -
Price/Cash Flow High	- -	- -	12.4	35.07	21.98	72.29	- -	23.33	16.95	39.93	3.36	46.3	-7.42	-2.86	- -
Price/Cash Flow Low	- -	- -	7.44	21.04	13.25	57.42	- -	14.65	13.18	19.65	2.51	29.52	-4.88	-2.14	- -
Price/Free Cash Flow Average	- -	- -	9.01	23.35	16.36	58.73	- -	17.26	14.37	24.85	2.9	31.76	-5.92	-2.46	- -
Price/Free Cash Flow High	- -	- -	11.87	32.81	19.74	70.57	- -	19.76	16.03	37.38	3.36	43.01	-7.55	-2.89	- -
Price/Free Cash Flow Low	- -	- -	7.12	19.68	11.91	56.06	- -	12.41	12.47	18.39	2.5	27.42	-4.96	-2.17	- -
EV/Sales Average	4.43	4.82	8.37	15.47	12.01	14.65	5.69	16.94	13.16	7.46	2.32	5.84	7.47	7.37	4.13
EV/Sales High	4.43	4.82	9.56	17.35	12.86	15.6	6.07	17.69	13.6	9.86	2.69	6.53	8.01	7.62	4.13
EV/Sales Low	4.43	4.82	7.58	14.74	10.89	14.43	5.23	15.5	12.66	6.23	2	5.57	7.16	7.2	4.13
EV/EBITDA Average	220.34	388.02	- -	981.75	785.28	926.77	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	220.34	388.02	- -	1,101.23	841.09	987.04	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	220.34	388.02	- -	935.49	711.77	913.16	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	6.45	6	9.4	9	11.15	7	8.5	10.29	10.45	10.95	10	8.35	8
High Price	- -	- -	10	10	9.95	10.65	11.15	11.15	9	15.75	12.75	14.1	13	10.25	12.94
Enterprise Value Average	14	16	19	27	27	31	12	36	31	18	13	41	52	59	39
Enterprise Value High	14	16	22	30	29	33	12	37	32	24	15	46	55	61	39
Enterprise Value Low	14	16	17	25	24	30	11	33	30	15	11	40	50	58	39

Shares Outstanding	1	1	- -	1	1	1	- -	1	1	1	1	1	1	1	2
Diluted Weighted Avg Shares	1	1	1	1	1	1	1	1	1	1	1	1	1	1	- -
Basic Weighted Avg Shares	1	1	1	1	1	1	1	1	1	1	1	1	1	1	- -
Revenue per Share	2.47	2.49	2.02	1.53	2	1.88	1.84	1.9	2.13	2.2	4.7	5.32	5.19	6	- -
EBITDA per Share	0.05	0.03	- -	0.02	0.03	0.03	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	0.79	0.79	0.21	-0.25	0.2	0.19	0.34	0.2	0.38	0.27	0.49	0.19	0.61	0.65	- -
Basic EPS from Cont Ops	0.79	0.79	0.21	-0.25	0.2	0.19	0.34	0.2	0.38	0.27	0.49	0.19	0.61	0.65	- -
Diluted EPS, GAAP	0.78	0.79	0.21	-0.25	0.2	0.19	0.34	0.2	0.38	0.27	0.49	0.19	0.61	0.65	- -
Diluted EPS from Cont Ops	0.78	0.79	0.21	-0.25	0.2	0.19	0.34	0.2	0.38	0.27	0.49	0.19	0.61	0.65	- -
Dividend per Share	0.61	0.63	0.33	0.24	0.2	0.2	- -	0.2	0.21	0.25	0.25	0.24	0.24	0.24	- -
Cash Flow per Share	0.79	0.33	0.81	0.29	0.45	0.15	- -	0.48	0.53	0.39	3.79	0.3	-1.75	-3.59	- -
Free Cash Flow per Basic Share	0.79	0.33	0.77	0.27	0.4	0.14	- -	0.39	0.5	0.37	3.78	0.28	-1.78	-3.63	- -
Cash & Equivalents per Share	4.73	3.47	13.69	4.88	6.72	5.2	- -	3.79	2.71	21.11	22.7	5.68	11.2	6.85	- -
Book Value per Share	10.97	10.98	11.81	11.45	11.51	11.49	- -	11.62	11.79	11.82	11.16	10.03	10.21	10.62	- -
Tangible Book Value per Share	12.56	12.38	11.6	9.28	10.74	10.88	- -	10.59	11.5	11.6	11.32	8.61	9	9.38	- -

First Niles Financial, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)