The First Bancorp, Inc. Financial Ratios — FNLC Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	8.46	8.98	8.94	9.56	9.85	10.59	11.07	12.62	12.63	12.44	15.45	16.43	12.51	10.91	12.84
Return on Assets (%)	0.89	0.91	0.9	1	1.06	1.1	1.1	1.24	1.27	1.22	1.48	1.48	1.04	0.89	1.09
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	2.57	2.62	3.49	3.28	3.24	3.15	3.11	2.85	2.91	2.85	2.38	2.13	2.61	2.74	2.33
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	30.63	32.01	33.09	38.06	40.85	44.12	43.78	44.33	45.38	41.37	51.25	50.93	44.27	40.48	44.25
Profit Margin (%)	23.44	25.29	26.18	29.04	30.48	32.48	32.73	37.47	38.28	34.8	42.33	41.91	36.6	33.6	36.29
Net Income to Common Margin (%)	21.15	25.29	26.18	29.04	30.48	32.48	32.73	37.47	38.28	34.8	42.33	41.91	36.6	33.6	36.29
Effective Tax Rate (%)	23.47	20.99	20.9	23.69	25.39	26.38	25.24	15.47	15.65	15.88	17.41	17.72	17.32	17	17.99
Dvd Payout Ratio (%)	67.61	65.49	66.77	60.46	57.69	54.47	58.51	51.21	50.79	49.13	38.46	37.9	52.23	58.43	47.53
Sustainable Growth Rate (%)	2.74	3.1	2.97	3.78	4.17	4.82	4.59	6.16	6.22	6.33	9.51	10.2	5.97	4.54	6.74

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	266	283	279	280	337	279	229	210	185	262	55	39	20	95	138
ST Debt	136	143	149	190	222	159	114	145	175	207	- -	39	20	- -	42
LT Debt	130	140	130	90	115	120	115	65	10	55	55	- -	- -	95	96
Total Debt/EBITDA	196.06	215.3	161.62	168.32	196.2	159.83	122.72	117.36	95.44	117.98	27.02	19.69	9.53	43.01	62.27
Net Debt/EBITDA	185.64	202.67	150.55	158.33	185.55	149.71	111.96	99.95	82.15	80.9	-15.8	6.38	-7.29	20.49	47.82
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	10.09	10.17	9.98	10.9	10.7	10.07	9.84	9.85	10.27	9.47	9.72	8.36	8.25	8	8.94
Long-Term Debt/Equity (%)	86.28	89.66	89.08	55.8	68.74	69.63	63.49	33.99	4.76	24.63	22.43	0.04	- -	37.62	33.73
Long-Term Debt/Capital (%)	31.25	31.91	30.61	20.42	22.8	26.61	28.07	16.2	2.54	11.34	18.32	0.03	- -	27.34	22.7
Long-Term Debt/Total Assets (%)	9.48	9.9	8.89	6.08	7.36	7.01	6.25	3.35	0.49	2.33	2.18	- -	- -	3.01	3.02
Total Debt/Equity (%)	176.1	180.97	191.05	173.26	201.47	161.66	126.16	109.8	87.03	117.12	22.43	17.07	8.26	37.62	48.56
Total Debt/Capital (%)	63.78	64.41	65.64	63.41	66.83	61.78	55.78	52.34	46.53	53.94	18.32	14.58	7.63	27.34	32.69
Total Debt/Total Assets (%)	19.35	19.99	19.07	18.89	21.57	16.28	12.41	10.82	8.94	11.1	2.18	1.43	0.68	3.01	4.34
Net Debt to Equity	166.74	170.36	177.96	162.98	190.54	151.43	115.09	93.51	74.92	80.31	-13.12	5.53	-6.32	17.93	37.29
Net Debt/Capital (%)	62.51	63.01	64.02	61.97	65.58	60.23	53.51	48.32	42.83	44.54	-15.1	5.24	-6.74	15.2	27.16
EBITDA	1	1	2	2	2	2	2	2	2	2	2	2	2	2	2
EBITDA-CapEx	- -	1	2	2	2	2	2	2	2	2	2	2	2	2	2
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	10.09	10.17	9.98	10.9	10.7	10.07	9.84	9.85	10.27	9.47	9.72	8.36	8.25	8	8.94
Long-Term Debt/Equity (%)	86.28	89.66	89.08	55.8	68.74	69.63	63.49	33.99	4.76	24.63	22.43	0.04	- -	37.62	33.73
Long-Term Debt/Capital (%)	31.25	31.91	30.61	20.42	22.8	26.61	28.07	16.2	2.54	11.34	18.32	0.03	- -	27.34	22.7
Long-Term Debt/Total Assets (%)	9.48	9.9	8.89	6.08	7.36	7.01	6.25	3.35	0.49	2.33	2.18	- -	- -	3.01	3.02
Total Debt/Equity (%)	176.1	180.97	191.05	173.26	201.47	161.66	126.16	109.8	87.03	117.12	22.43	17.07	8.26	37.62	48.56
Total Debt/Capital (%)	63.78	64.41	65.64	63.41	66.83	61.78	55.78	52.34	46.53	53.94	18.32	14.58	7.63	27.34	32.69
Total Debt/Total Assets (%)	19.35	19.99	19.07	18.89	21.57	16.28	12.41	10.82	8.94	11.1	2.18	1.43	0.68	3.01	4.34
CFO/Total Liabilities	2.43	1.99	1.9	1.55	1.48	1.38	1.34	1.93	1.4	1.06	2.48	1.64	1.37	0.9	1.31
CFO/CapEx	24.32	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	0.2	0.2	0.21	0.22	0.23	0.27	0.23	0.23	0.24	0.21	0.23	0.22	0.2	0.19	0.2

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	10.45	10.29	9.96	10.35	11.01	10.62	10.5	10.03	9.65	9.47	10.18	10.71	7.43	6.22	6.73
Days Sales Outstanding	34.94	35.46	36.66	35.26	33.16	34.38	34.76	36.4	37.84	38.55	35.87	34.08	49.16	58.65	54.23
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	151	162	186	194	220	357	295	286	329	278	345	331	313	305	297
- Cash & Cash Equivalents	14	17	19	17	18	18	20	31	26	82	87	26	35	50	32
+ Preferred Equity and Hybrid Capital	12	12	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	266	283	279	280	337	279	229	210	185	262	55	39	20	95	138
Enterprise Value	128	149	140	272	316	318	206	147	128	144	-7	59	16	76	138
Total Capital	417	439	425	441	505	451	410	402	397	486	301	268	263	347	421
Total Debt/Capital (%)	63.78	64.41	65.64	63.41	66.83	61.78	55.78	52.34	46.53	53.94	18.32	14.58	7.63	27.34	32.69
Total Debt / EV	2.07	1.89	1.99	1.03	1.07	0.88	1.11	1.43	1.44	1.81	-7.42	0.66	1.27	1.26	1
EV/Sales	2.44	2.98	2.83	5.37	5.95	5.74	3.45	2.35	1.92	1.85	- -	0.63	0.2	0.94	1.45
EV/EBITDA	94.81	113.77	81.1	163.59	183.86	182.3	110.72	82.24	66.14	65.03	- -	29.66	7.49	34.26	62.43
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	4.32	5.97	5.61	13.29	15.25	15.01	9.27	4.36	4.92	6.36	- -	1.43	0.43	2.91	3.65
EV/Free Cash Flow to Firm	4.15	5.97	5.61	13.29	15.25	15.01	9.27	4.36	4.92	6.36	- -	1.43	0.43	2.91	3.65
Diluted Market Cap	150	173	188	194	220	359	295	285	330	278	345	331	313	304	296
Diluted Enterprise Value	414	451	448	458	539	620	503	464	489	458	313	343	298	350	402
EV per Share	13.09	15.16	13.13	25.37	29.41	29.47	19.06	13.57	11.76	13.19	- -	5.33	1.42	6.78	12.28
TTM Sales	53	50	50	51	53	55	60	63	67	78	86	93	81	81	95
TTM EBITDA	1	1	2	2	2	2	2	2	2	2	2	2	2	2	2
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	30	25	25	20	21	21	22	34	26	23	57	41	37	26	38
TTM Free Cash Flow to Firm	31	25	25	20	21	21	22	34	26	23	57	41	37	26	38

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	4.86	6.9	7.53	9.49	10.59	16.95	13.23	8.43	12.66	12.24	6.09	8.02	8.48	11.69	7.83
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	128	149	140	272	316	318	206	147	128	144	-7	59	16	76	138
Low Price	11.69	13.41	15.6	15.51	16.2	17.37	25	25	24.19	17.62	23.4	27.42	22.33	21.77	22.11
EV/Sales	2.44	2.98	2.83	5.37	5.95	5.74	3.45	2.35	1.92	1.85	- -	0.63	0.2	0.94	1.45
EV/EBITDA	94.81	113.77	81.1	163.59	183.86	182.3	110.72	82.24	66.14	65.03	- -	29.66	7.49	34.26	62.43
Price/Earnings	13.48	13.49	14.52	13.11	13.47	19.7	14.96	12.06	12.81	10.16	9.43	8.41	10.53	11.16	8.53
Price/Earnings Average	12.5	12.89	14.24	12.16	12.17	13.11	15.23	13.06	11.27	9.2	8.72	8.43	9.64	10.37	8.23
Price/Earnings High	14	15.53	15.2	13.43	14.84	19.77	18.17	14.5	12.97	12.26	9.8	10.34	11.51	12.67	9.23
Price/Earnings Low	10.25	10.98	13	11.24	10.66	10.34	13.74	11.47	10.25	7.05	7.03	7.7	8.33	8.89	7.13
Price/Book Value	1.09	1.13	1.27	1.2	1.31	2.07	1.63	1.49	1.55	1.24	1.41	1.44	1.29	1.21	1.05
Price/Book Value Average	1.01	1.08	1.25	1.11	1.19	1.38	1.66	1.61	1.36	1.13	1.3	1.45	1.18	1.12	1.01
Price/Book Value High	1.13	1.3	1.33	1.23	1.45	2.08	1.98	1.79	1.57	1.5	1.46	1.78	1.41	1.37	1.13
Price/Book Value Low	0.83	0.92	1.14	1.03	1.04	1.09	1.49	1.42	1.24	0.86	1.05	1.32	1.02	0.96	0.88
Price/Tangible Book Value	1.36	1.42	1.6	1.47	1.6	2.5	1.95	1.77	1.8	1.44	1.61	1.67	1.47	1.38	1.18
Price/Tangible Book Value Average	1.26	1.36	1.57	1.37	1.44	1.67	1.98	1.91	1.59	1.3	1.49	1.67	1.35	1.28	1.13
Price/Tangible Book Value High	1.41	1.64	1.67	1.51	1.76	2.51	2.36	2.12	1.83	1.74	1.67	2.05	1.61	1.56	1.27
Price/Tangible Book Value Low	1.03	1.16	1.43	1.26	1.27	1.31	1.79	1.68	1.44	1	1.2	1.53	1.17	1.09	0.98
Price/Sales	2.85	3.41	3.8	3.81	4.11	6.4	4.9	4.52	4.9	3.54	3.99	3.52	3.85	3.75	3.1
Price/Sales Average	2.64	3.26	3.73	3.53	3.71	4.26	4.98	4.89	4.32	3.2	3.69	3.53	3.53	3.48	2.99
Price/Sales High	2.96	3.93	3.98	3.9	4.52	6.42	5.95	5.43	4.97	4.27	4.15	4.33	4.21	4.26	3.35
Price/Sales Low	2.17	2.78	3.4	3.26	3.25	3.36	4.5	4.3	3.92	2.45	2.97	3.23	3.05	2.99	2.59
Price/Cash Flow	5.06	6.84	7.53	9.42	10.52	16.74	13.16	8.39	12.55	12.14	6.03	7.96	8.42	11.59	7.76
Price/Cash Flow Average	4.69	6.54	7.39	8.74	9.51	11.15	13.39	9.08	11.05	10.99	5.58	7.98	7.71	10.77	7.48
Price/Cash Flow High	5.25	7.87	7.89	9.66	11.6	16.8	15.98	10.08	12.71	14.65	6.27	9.78	9.2	13.16	8.39
Price/Cash Flow Low	3.85	5.57	6.75	8.08	8.33	8.79	12.08	7.98	10.04	8.42	4.5	7.29	6.66	9.23	6.49
Price/Free Cash Flow Average	4.51	6.59	7.39	8.81	9.57	11.28	13.46	9.13	11.14	11.08	5.63	8.04	7.76	10.86	7.55
Price/Free Cash Flow High	5.05	7.94	7.89	9.73	11.67	17	16.07	10.13	12.82	14.77	6.33	9.86	9.27	13.27	8.47
Price/Free Cash Flow Low	3.7	5.61	6.75	8.14	8.38	8.89	12.15	8.01	10.13	8.49	4.54	7.35	6.71	9.3	6.55
EV/Sales Average	7.65	8.65	8.93	8.75	9.74	9	8.5	7.78	6.74	5.54	3.35	3.7	3.36	4.08	4.13
EV/Sales High	7.97	9.28	9.18	9.12	10.57	11.18	9.47	8.32	7.39	6.61	3.81	4.5	4.05	4.86	4.5
EV/Sales Low	7.18	8.19	8.61	8.48	9.28	8.09	8.01	7.18	6.34	4.78	2.63	3.39	2.88	3.58	3.73
EV/EBITDA Average	297.93	330.24	256.16	266.58	301.22	285.98	272.96	272.55	231.79	194.28	140.81	173.48	128.77	148.79	177.42
EV/EBITDA High	310.3	354.38	263.25	277.89	326.6	355.13	304.1	291.56	254.36	231.96	160.21	211.25	155.15	177.29	193.19
EV/EBITDA Low	279.38	312.73	246.94	258.35	286.84	257.15	257.21	251.49	218.2	167.77	110.42	159.03	110.33	130.43	160.2
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	15.37	16.47	17.42	18.09	20.47	33.1	27.23	26.3	30.23	25.4	31.4	29.94	28.22	27.35	26.44
High Price	15.96	18.96	18.24	18.54	22.56	33.21	33.07	31.61	30.62	30.64	32.63	36.8	30.84	31.05	28.6
Enterprise Value Average	404	434	442	443	518	499	509	488	449	431	287	344	271	329	392
Enterprise Value High	420	466	455	462	562	620	567	522	493	515	327	419	327	392	427
Enterprise Value Low	379	411	426	430	493	449	479	451	423	373	225	316	232	288	354

Shares Outstanding	10	10	11	11	11	11	11	11	11	11	11	11	11	11	11
Diluted Weighted Avg Shares	10	10	11	11	11	11	11	11	11	11	11	11	11	11	11
Basic Weighted Avg Shares	10	10	11	11	11	11	11	11	11	11	11	11	11	11	11
Revenue per Share	5.39	4.83	4.58	4.75	4.99	5.17	5.56	5.82	6.17	7.18	7.87	8.5	7.32	7.29	8.54
EBITDA per Share	0.14	0.13	0.16	0.16	0.16	0.16	0.17	0.17	0.18	0.2	0.19	0.18	0.19	0.2	0.2
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	1.14	1.22	1.2	1.38	1.52	1.68	1.82	2.18	2.36	2.5	3.33	3.56	2.68	2.45	3.1
Basic EPS from Cont Ops	1.26	1.22	1.2	1.38	1.52	1.68	1.82	2.18	2.36	2.5	3.33	3.56	2.68	2.45	3.1
Diluted EPS, GAAP	1.14	1.21	1.2	1.37	1.51	1.66	1.81	2.17	2.34	2.48	3.3	3.53	2.66	2.43	3.07
Diluted EPS from Cont Ops	1.26	1.21	1.2	1.37	1.51	1.66	1.81	2.17	2.34	2.48	3.3	3.53	2.66	2.43	3.07
Dividend per Share	0.89	0.8	0.8	0.83	0.88	0.92	1.06	1.12	1.2	1.23	1.28	1.35	1.4	1.43	1.47
Cash Flow per Share	3.04	2.41	2.31	1.92	1.95	1.98	2.07	3.13	2.41	2.09	5.21	3.76	3.35	2.36	3.41
Free Cash Flow per Basic Share	2.91	2.41	2.31	1.92	1.95	1.98	2.07	3.13	2.41	2.09	5.21	3.76	3.35	2.36	3.41
Cash & Equivalents per Share	30.61	31.26	30.45	18.82	22.44	29.47	29.3	32.09	35.44	36.14	37.08	28.15	28.61	29.08	26.41
Book Value per Share	14.12	14.6	13.69	15.06	15.58	15.98	16.74	17.63	19.5	20.43	22.33	20.73	21.9	22.63	25.23
Tangible Book Value per Share	11.3	11.57	10.9	12.29	12.8	13.22	13.99	14.89	16.76	17.63	19.55	17.95	19.14	19.89	22.5

The First Bancorp, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)