Foxx Development Holdings Inc.

FOXX

FOXXFoxx Development Holdings Inc. US flag

NASDAQ Capital Market

3.33

USD

-0.17

- -

23.45MMarket Cap

Profitability (USD)

API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Return on Common Equity (%)	- -	- -	- -	- -
Return on Assets (%)	- -	4.45	-92.92	- -
Return on Capital (%)	- -	-1.08	- -	- -
Return on Invested Capital (%)	- -	7.34	- -	- -
Gross Margin (%)	3.53	5.13	3.59	- -
EBITDA Margin (%)	0.25	0.5	-94.66	- -
Operating Margin (%)	0.25	0.4	-96.9	- -
Incremental Operating Margin (%)	- -	0.63	- -	-96.9
Pretax Margin (%)	1.13	0.33	-105.65	- -
Profit Margin (%)	1.12	0.27	-106.26	- -
Net Income to Common Margin (%)	1.12	0.27	-106.26	- -
Effective Tax Rate (%)	1.1	19.66	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Total Debt	1	3	7	- -
ST Debt	1	2	6	- -
LT Debt	- -	- -	- -	- -
Total Debt/EBITDA	16.81	23.48	-2.23	- -
Net Debt/EBITDA	16.13	6.43	-1.9	- -
Total Debt/EBIT	16.97	29.15	-2.18	- -
Net Debt/EBIT	16.29	7.99	-1.86	- -
EBITDA to Interest Expense	- -	11.54	-10.98	- -
EBITDA-CapEx/Interest Expense	- -	4.33	-11.01	- -
EBIT to Interest Expense	- -	9.29	-11.24	- -
Interest Expense	- -	- -	- -	- -
Common Equity/Total Assets	-1,263.13	-377.89	-205.17	- -
Long-Term Debt/Equity (%)	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	-2.26	-10.15	- -
Long-Term Debt/Total Assets (%)	- -	5.72	7.96	- -
Total Debt/Equity (%)	-85.2	-439.56	-170.18	- -
Total Debt/Capital (%)	-7.54	-49.46	-161.58	- -
Total Debt/Total Assets (%)	88.59	125.05	126.73	- -
Net Debt to Equity	-81.75	-120.42	-145.38	- -
Net Debt/Capital (%)	-7.21	-9.97	-121.15	- -
EBITDA	- -	- -	-3	- -
EBITDA-CapEx	- -	- -	-3	- -
Operating Income (Loss)	- -	- -	-3	- -

Liquidity (USD)

API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Cash Ratio	0.02	0.74	0.07	- -
Current Ratio	0.49	0.74	0.48	- -
Quick Ratio	0.49	0.74	0.28	- -
CFO/Avg Current Liab	- -	0.02	-0.82	- -
Common Equity/Total Assets	-1,263.13	-377.89	-205.17	- -
Long-Term Debt/Equity (%)	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	-2.26	-10.15	- -
Long-Term Debt/Total Assets (%)	- -	5.72	7.96	- -
Total Debt/Equity (%)	-85.2	-439.56	-170.18	- -
Total Debt/Capital (%)	-7.54	-49.46	-161.58	- -
Total Debt/Total Assets (%)	88.59	125.05	126.73	- -
CFO/Total Liabilities	-23.23	1.17	-49.91	- -
CFO/CapEx	- -	0.45	-535.29	- -
Altman's Z-Score	2.52	23.51	0.08	- -

Working Capital (USD)

API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Accounts Receivable Turnover	- -	- -	25.63	- -
Days Sales Outstanding	- -	- -	14.24	- -
Inventory Turnover	- -	- -	3.52	- -
Days Inventory Outstanding	- -	- -	103.67	- -
Accounts Payable Turnover	- -	483.14	6.99	-2.53
Accounts Payable Turnover Days	- -	0.76	52.23	-144.18
Cash Conversion Cycle	- -	-0.76	65.67	- -
Inventory to Cash Days	- -	- -	-89.43	- -
Inventories	- -	- -	2	- -
Raw Materials	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -
Finished Goods	- -	- -	2	- -
Other Inventory	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Market Capitalization	- -	79	83	34
- Cash & Cash Equivalents	- -	2	1	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -
+ Total Debt	1	3	7	- -
Enterprise Value	1	79	89	34
Total Capital	-7	-5	-4	- -
Total Debt/Capital (%)	-7.54	-49.46	-161.58	- -
Total Debt / EV	1.04	0.03	0.08	- -
EV/Sales	0.04	3.67	27.58	- -
EV/EBITDA	16.13	741.28	- -	- -
EV/EBIT	16.29	920.26	- -	- -
EV/Cash Flow to Firm	- -	2,108.75	- -	- -
EV/Free Cash Flow to Firm	- -	759.13	- -	- -
Diluted Market Cap	- -	79	83	34
Diluted Enterprise Value	1	79	89	34
EV per Share	0.07	10.91	12.25	5.49
TTM Sales	13	22	3	- -
TTM EBITDA	- -	- -	-3	- -
TTM Operating Income	- -	- -	-3	- -
TTM Cash Flow to Firm	- -	- -	-4	- -
TTM Free Cash Flow to Firm	- -	- -	-4	- -

Multiples (USD)

API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Price/Free Cash Flow	- -	810.33	-17.73	- -
EV/EBIT	16.29	920.26	- -	- -
Enterprise Value	1	79	89	34
Low Price	- -	9.97	9.88	2.44
EV/Sales	0.04	3.67	27.58	- -
EV/EBITDA	16.13	741.28	- -	- -
Price/Earnings	- -	1,351.8	- -	- -
Price/Earnings Average	- -	1,289.47	-23.44	- -
Price/Earnings High	- -	1,365.54	-24.35	- -
Price/Earnings Low	- -	1,245.6	-20.94	- -
Price/Book Value	- -	-10.36	-7.51	- -
Price/Book Value Average	- -	-9.88	-7.29	- -
Price/Book Value High	- -	-10.46	-7.58	- -
Price/Book Value Low	- -	-9.54	-6.51	- -
Price/Tangible Book Value	- -	-137.57	-20.69	- -
Price/Tangible Book Value Average	- -	-131.23	-20.09	- -
Price/Tangible Book Value High	- -	-138.97	-20.87	- -
Price/Tangible Book Value Low	- -	-126.76	-17.95	- -
Price/Sales	- -	3.64	25.65	- -
Price/Sales Average	- -	3.47	24.9	- -
Price/Sales High	- -	3.67	25.87	- -
Price/Sales Low	- -	3.35	22.25	- -
Price/Cash Flow	- -	2,606.79	-17.69	- -
Price/Cash Flow Average	- -	2,486.6	-17.18	- -
Price/Cash Flow High	- -	2,633.29	-17.85	- -
Price/Cash Flow Low	- -	2,402	-15.35	- -
Price/Free Cash Flow Average	- -	772.97	-17.21	- -
Price/Free Cash Flow High	- -	818.56	-17.88	- -
Price/Free Cash Flow Low	- -	746.67	-15.38	- -
EV/Sales Average	0.04	3.5	26.83	- -
EV/Sales High	0.04	3.71	27.8	- -
EV/Sales Low	0.04	3.38	24.18	- -
EV/EBITDA Average	16.13	707.4	-28.34	- -
EV/EBITDA High	16.13	748.75	-29.37	- -
EV/EBITDA Low	16.13	683.55	-25.54	- -
EV/EBIT Average	16.29	878.2	-27.69	- -
EV/EBIT High	16.29	929.53	-28.69	- -
EV/EBIT Low	16.29	848.59	-24.95	- -
Last Price	- -	10.82	11.39	5.49
High Price	- -	10.93	11.49	14.99
Enterprise Value Average	1	76	87	45
Enterprise Value High	1	80	90	92
Enterprise Value Low	1	73	78	15

Profitability (USD)

API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Return on Common Equity (%)	- -	- -	- -	- -
Return on Assets (%)	- -	4.45	-92.92	- -
Return on Capital (%)	- -	-1.08	- -	- -
Return on Invested Capital (%)	- -	7.34	- -	- -
Gross Margin (%)	3.53	5.13	3.59	- -
EBITDA Margin (%)	0.25	0.5	-94.66	- -
Operating Margin (%)	0.25	0.4	-96.9	- -
Incremental Operating Margin (%)	- -	0.63	- -	-96.9
Pretax Margin (%)	1.13	0.33	-105.65	- -
Profit Margin (%)	1.12	0.27	-106.26	- -
Net Income to Common Margin (%)	1.12	0.27	-106.26	- -
Effective Tax Rate (%)	1.1	19.66	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Total Debt	1	3	7	- -
ST Debt	1	2	6	- -
LT Debt	- -	- -	- -	- -
Total Debt/EBITDA	16.81	23.48	-2.23	- -
Net Debt/EBITDA	16.13	6.43	-1.9	- -
Total Debt/EBIT	16.97	29.15	-2.18	- -
Net Debt/EBIT	16.29	7.99	-1.86	- -
EBITDA to Interest Expense	- -	11.54	-10.98	- -
EBITDA-CapEx/Interest Expense	- -	4.33	-11.01	- -
EBIT to Interest Expense	- -	9.29	-11.24	- -
Interest Expense	- -	- -	- -	- -
Common Equity/Total Assets	-1,263.13	-377.89	-205.17	- -
Long-Term Debt/Equity (%)	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	-2.26	-10.15	- -
Long-Term Debt/Total Assets (%)	- -	5.72	7.96	- -
Total Debt/Equity (%)	-85.2	-439.56	-170.18	- -
Total Debt/Capital (%)	-7.54	-49.46	-161.58	- -
Total Debt/Total Assets (%)	88.59	125.05	126.73	- -
Net Debt to Equity	-81.75	-120.42	-145.38	- -
Net Debt/Capital (%)	-7.21	-9.97	-121.15	- -
EBITDA	- -	- -	-3	- -
EBITDA-CapEx	- -	- -	-3	- -
Operating Income (Loss)	- -	- -	-3	- -

Liquidity (USD)

API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Cash Ratio	0.02	0.74	0.07	- -
Current Ratio	0.49	0.74	0.48	- -
Quick Ratio	0.49	0.74	0.28	- -
CFO/Avg Current Liab	- -	0.02	-0.82	- -
Common Equity/Total Assets	-1,263.13	-377.89	-205.17	- -
Long-Term Debt/Equity (%)	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	-2.26	-10.15	- -
Long-Term Debt/Total Assets (%)	- -	5.72	7.96	- -
Total Debt/Equity (%)	-85.2	-439.56	-170.18	- -
Total Debt/Capital (%)	-7.54	-49.46	-161.58	- -
Total Debt/Total Assets (%)	88.59	125.05	126.73	- -
CFO/Total Liabilities	-23.23	1.17	-49.91	- -
CFO/CapEx	- -	0.45	-535.29	- -
Altman's Z-Score	2.52	23.51	0.08	- -

Working Capital (USD)

API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Accounts Receivable Turnover	- -	- -	25.63	- -
Days Sales Outstanding	- -	- -	14.24	- -
Inventory Turnover	- -	- -	3.52	- -
Days Inventory Outstanding	- -	- -	103.67	- -
Accounts Payable Turnover	- -	483.14	6.99	-2.53
Accounts Payable Turnover Days	- -	0.76	52.23	-144.18
Cash Conversion Cycle	- -	-0.76	65.67	- -
Inventory to Cash Days	- -	- -	-89.43	- -
Inventories	- -	- -	2	- -
Raw Materials	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -
Finished Goods	- -	- -	2	- -
Other Inventory	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Market Capitalization	- -	79	83	34
- Cash & Cash Equivalents	- -	2	1	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -
+ Total Debt	1	3	7	- -
Enterprise Value	1	79	89	34
Total Capital	-7	-5	-4	- -
Total Debt/Capital (%)	-7.54	-49.46	-161.58	- -
Total Debt / EV	1.04	0.03	0.08	- -
EV/Sales	0.04	3.67	27.58	- -
EV/EBITDA	16.13	741.28	- -	- -
EV/EBIT	16.29	920.26	- -	- -
EV/Cash Flow to Firm	- -	2,108.75	- -	- -
EV/Free Cash Flow to Firm	- -	759.13	- -	- -
Diluted Market Cap	- -	79	83	34
Diluted Enterprise Value	1	79	89	34
EV per Share	0.07	10.91	12.25	5.49
TTM Sales	13	22	3	- -
TTM EBITDA	- -	- -	-3	- -
TTM Operating Income	- -	- -	-3	- -
TTM Cash Flow to Firm	- -	- -	-4	- -
TTM Free Cash Flow to Firm	- -	- -	-4	- -

Multiples (USD)

API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Price/Free Cash Flow	- -	810.33	-17.73	- -
EV/EBIT	16.29	920.26	- -	- -
Enterprise Value	1	79	89	34
Low Price	- -	9.97	9.88	2.44
EV/Sales	0.04	3.67	27.58	- -
EV/EBITDA	16.13	741.28	- -	- -
Price/Earnings	- -	1,351.8	- -	- -
Price/Earnings Average	- -	1,289.47	-23.44	- -
Price/Earnings High	- -	1,365.54	-24.35	- -
Price/Earnings Low	- -	1,245.6	-20.94	- -
Price/Book Value	- -	-10.36	-7.51	- -
Price/Book Value Average	- -	-9.88	-7.29	- -
Price/Book Value High	- -	-10.46	-7.58	- -
Price/Book Value Low	- -	-9.54	-6.51	- -
Price/Tangible Book Value	- -	-137.57	-20.69	- -
Price/Tangible Book Value Average	- -	-131.23	-20.09	- -
Price/Tangible Book Value High	- -	-138.97	-20.87	- -
Price/Tangible Book Value Low	- -	-126.76	-17.95	- -
Price/Sales	- -	3.64	25.65	- -
Price/Sales Average	- -	3.47	24.9	- -
Price/Sales High	- -	3.67	25.87	- -
Price/Sales Low	- -	3.35	22.25	- -
Price/Cash Flow	- -	2,606.79	-17.69	- -
Price/Cash Flow Average	- -	2,486.6	-17.18	- -
Price/Cash Flow High	- -	2,633.29	-17.85	- -
Price/Cash Flow Low	- -	2,402	-15.35	- -
Price/Free Cash Flow Average	- -	772.97	-17.21	- -
Price/Free Cash Flow High	- -	818.56	-17.88	- -
Price/Free Cash Flow Low	- -	746.67	-15.38	- -
EV/Sales Average	0.04	3.5	26.83	- -
EV/Sales High	0.04	3.71	27.8	- -
EV/Sales Low	0.04	3.38	24.18	- -
EV/EBITDA Average	16.13	707.4	-28.34	- -
EV/EBITDA High	16.13	748.75	-29.37	- -
EV/EBITDA Low	16.13	683.55	-25.54	- -
EV/EBIT Average	16.29	878.2	-27.69	- -
EV/EBIT High	16.29	929.53	-28.69	- -
EV/EBIT Low	16.29	848.59	-24.95	- -
Last Price	- -	10.82	11.39	5.49
High Price	- -	10.93	11.49	14.99
Enterprise Value Average	1	76	87	45
Enterprise Value High	1	80	90	92
Enterprise Value Low	1	73	78	15

Shares Outstanding	7	7	7	- -
Diluted Weighted Avg Shares	7	7	7	6
Basic Weighted Avg Shares	7	7	7	6
Revenue per Share	1.77	2.97	0.44	- -
EBITDA per Share	- -	0.01	-0.42	- -
Operating Income per Share	- -	0.01	-0.43	- -
Basic EPS, GAAP	0.02	0.01	-0.47	- -
Basic EPS from Cont Ops	0.02	0.01	-0.47	- -
Diluted EPS, GAAP	0.02	0.01	-0.47	- -
Diluted EPS from Cont Ops	0.02	0.01	-0.47	- -
Dividend per Share	- -	- -	- -	- -
Cash Flow per Share	-0.04	- -	-0.64	- -
Free Cash Flow per Basic Share	-0.04	-0.01	-0.64	- -
Cash & Equivalents per Share	- -	0.25	0.08	- -
Book Value per Share	-1.05	-1.04	-1.52	- -
Tangible Book Value per Share	-0.09	-0.08	-0.55	- -

Foxx Development Holdings Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)