FieldPoint Petroleum Corporation Financial Ratios — FPPP

Profitability (USD)

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018

Return on Common Equity (%)	42.04	51.59	37.69	13.93	12.88	0.03	14.94	10.1	54.47	60.16	-108.7	- -	- -	- -	- -
Return on Assets (%)	8.08	14.59	13.06	4.51	4.36	0.01	4.29	3.02	9.49	5.32	-8.14	-65.73	-25.64	32.35	-52.46
Return on Capital (%)	18.13	36.64	31.85	8.93	10.05	0.06	7.87	5.89	21.49	16.25	- -	- -	- -	- -	- -
Return on Invested Capital (%)	9.72	16.74	14.14	5.51	17.03	0.01	8.17	9.94	12.72	9.43	- -	- -	- -	- -	- -
Gross Margin (%)	59.86	65.81	65.16	62.5	64.64	53.76	61.21	66.17	68.02	62.91	57.48	23.78	-28.98	5.15	22.43
EBITDA Margin (%)	44.93	50.46	51.63	38.46	52.74	23.56	43.96	50.28	51.76	49.11	32.48	-13.98	-37.77	-13.64	-16.83
Operating Margin (%)	28.54	39.51	39.62	18.73	35.22	1.1	28.21	34.83	31.65	26.39	4.04	-74.88	-77.16	-36.65	-38.46
Incremental Operating Margin (%)	92.06	73.89	45.32	-219.17	68.52	84.94	62.41	239.29	24.39	-369.48	184.03	- -	- -	- -	- -
Pretax Margin (%)	27.9	41.24	43.07	17.91	10.68	1.04	17.66	13.68	31.59	19.41	-32.12	-326.08	-88.3	82.84	-150.15
Profit Margin (%)	17.19	26.17	29.15	12.66	8.95	0.03	11.24	8.33	20.3	12.13	-21.1	-276.69	-88.3	87.82	-149.88
Net Income to Common Margin (%)	17.19	26.17	29.15	12.66	8.95	0.03	11.24	8.33	20.3	12.13	-21.1	-276.69	-88.3	87.82	-149.88
Effective Tax Rate (%)	38.37	36.54	32.31	29.32	16.12	96.96	36.36	39.11	35.72	37.49	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	42.04	51.59	37.69	13.93	12.88	0.03	14.94	10.1	54.47	60.16	-108.7	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018

Total Debt	1	- -	1	3	2	7	7	7	7	7	7	6	6	3	3
ST Debt	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	6	6	3	3
LT Debt	- -	- -	1	3	2	7	7	7	7	7	7	- -	- -	- -	- -
Total Debt/EBITDA	1.1	0.07	0.48	2.06	0.49	7.32	2.19	1.85	1.25	1.3	2.41	-11.67	-6.12	-6.67	-7.08
Net Debt/EBITDA	0.77	-0.03	0.19	1.18	0.37	6.61	1.85	1.28	0.99	0.79	2.09	-9.03	-5.29	-5.68	-6.3
Total Debt/EBIT	1.74	0.1	0.62	4.22	0.73	156.7	3.41	2.67	2.05	2.42	19.42	-2.18	-3	-2.48	-3.1
Net Debt/EBIT	1.21	-0.04	0.25	2.43	0.55	141.41	2.89	1.85	1.62	1.47	16.8	-1.69	-2.59	-2.11	-2.76
EBITDA to Interest Expense	- -	- -	- -	- -	22.26	7.19	12.38	15.24	20.39	19.99	11.4	-2.15	-4.08	-2.02	-2.18
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	8.96	-38.57	10.28	4.19	3.88	6.33	-11.91	-3.06	-4.72	-2.84	-3.12
EBIT to Interest Expense	- -	- -	- -	- -	14.87	0.34	7.95	10.55	12.47	10.74	1.42	-11.53	-8.34	-5.44	-4.98
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	22.43	33.39	35.58	30.06	38.13	26.83	30.53	29.34	6.42	11.08	3.57	-96.56	-143.87	-128.95	-281.65
Long-Term Debt/Equity (%)	- -	- -	12.38	40.49	18.76	77.75	78.09	75.94	60.28	53.7	66.01	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	21.15	44.87	25.84	58.03	54.33	51.81	81.93	70.91	89.85	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	9.54	24.47	13.28	37.09	36.31	31.55	29.13	27	31.62	- -	- -	- -	- -
Total Debt/Equity (%)	36.3	2.44	12.38	40.49	18.76	77.75	78.09	75.94	60.28	53.7	66.01	738.58	-616.33	153.22	-178.3
Total Debt/Capital (%)	50.05	5.57	21.15	44.87	25.84	58.03	54.33	51.81	81.93	70.91	89.85	-176.09	-105.53	-38.44	-24.36
Total Debt/Total Assets (%)	22.48	1.97	9.54	24.47	13.28	37.09	36.31	31.55	29.13	27	31.62	61.58	73.87	35.8	55.16
Net Debt to Equity	25.18	-0.92	4.91	23.26	14.08	70.16	66.16	52.48	47.69	32.6	57.09	571.3	-532.6	130.55	-158.64
Net Debt/Capital (%)	41.01	-2.29	9.61	31.86	20.73	55.51	50.2	42.63	78.2	59.67	88.44	-97.37	-79.76	-30.99	-21.11
EBITDA	1	2	2	2	3	1	3	4	5	5	3	-1	-1	- -	- -
EBITDA-CapEx	- -	1	-1	-2	1	-5	3	1	1	2	-3	-1	-1	-1	-1
Operating Income (Loss)	1	2	2	1	2	- -	2	3	3	3	- -	-3	-2	-1	-1

Liquidity (USD)

API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018

Cash Ratio	0.67	2.6	8.28	3.1	1.76	1.16	1.43	0.75	1.24	2.73	1.17	0.18	0.11	0.1	0.07
Current Ratio	0.99	6.65	13.32	4.19	3.5	3.06	4.46	1.37	2.79	4.5	2.82	0.29	0.18	0.26	0.27
Quick Ratio	0.97	4.89	12.98	4.15	3.27	2.83	2.99	1.3	2.61	4.14	2.62	0.28	0.18	0.25	0.25
CFO/Avg Current Liab	0.41	1.64	6.42	5.45	4.64	2.47	2.48	2.25	1.68	4.33	4.07	0.16	-0.12	-0.12	-0.04
Common Equity/Total Assets	22.43	33.39	35.58	30.06	38.13	26.83	30.53	29.34	6.42	11.08	3.57	-96.56	-143.87	-128.95	-281.65
Long-Term Debt/Equity (%)	- -	- -	12.38	40.49	18.76	77.75	78.09	75.94	60.28	53.7	66.01	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	21.15	44.87	25.84	58.03	54.33	51.81	81.93	70.91	89.85	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	9.54	24.47	13.28	37.09	36.31	31.55	29.13	27	31.62	- -	- -	- -	- -
Total Debt/Equity (%)	36.3	2.44	12.38	40.49	18.76	77.75	78.09	75.94	60.28	53.7	66.01	738.58	-616.33	153.22	-178.3
Total Debt/Capital (%)	50.05	5.57	21.15	44.87	25.84	58.03	54.33	51.81	81.93	70.91	89.85	-176.09	-105.53	-38.44	-24.36
Total Debt/Total Assets (%)	22.48	1.97	9.54	24.47	13.28	37.09	36.31	31.55	29.13	27	31.62	61.58	73.87	35.8	55.16
CFO/Total Liabilities	17.47	110.66	66.36	43.71	80.33	15.1	16.98	31.88	27.89	37.72	31.57	7.26	-9.82	-12.46	-2.6
CFO/CapEx	0.37	1.71	0.48	0.62	1.44	0.24	3.22	1.51	0.76	1.32	0.61	2.98	-5.83	-4.42	-1.01
Altman's Z-Score	3.46	24.08	6.69	2.24	4.95	1.93	3.32	2.85	2.66	2.72	1.31	-2.24	-3.03	-2.22	-4.85

Working Capital (USD)

API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018

Accounts Receivable Turnover	8.56	7.6	6.74	6.98	10.79	5.26	7.39	6.62	7.88	8.43	11.07	7.05	5.09	5.09	3.28
Days Sales Outstanding	42.66	48.01	54.13	52.26	33.82	69.43	49.41	55.14	46.3	43.3	32.97	51.77	71.74	71.67	111.43
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	8.91	18.53	22	5.16	7.93	- -	- -	1.77	1.69	3.62	4.25	2.73	2.45	1.97	1.15
Accounts Payable Turnover Days	40.94	19.69	16.59	70.68	46.03	- -	- -	206.19	216.22	100.79	85.81	133.54	149.13	185.42	318.27
Cash Conversion Cycle	1.72	28.31	37.54	-18.42	-12.2	69.43	49.41	-151.05	-169.92	-57.48	-52.84	-81.76	-77.39	-113.75	-206.84
Inventory to Cash Days	42.66	48.01	54.13	52.26	33.82	69.43	49.41	55.14	46.3	43.3	32.97	51.77	71.74	71.67	111.43
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018

Market Capitalization	10	54	20	11	20	20	33	35	31	33	14	5	7	2	1
- Cash & Cash Equivalents	- -	- -	1	1	- -	1	1	2	1	3	1	1	1	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	1	- -	1	3	2	7	7	7	7	7	7	6	6	3	3
Enterprise Value	10	53	20	12	21	26	39	39	36	37	21	10	12	4	3
Total Capital	3	3	5	8	7	12	12	13	8	10	8	-4	-6	-7	-11
Total Debt/Capital (%)	50.05	5.57	21.15	44.87	25.84	58.03	54.33	51.81	81.93	70.91	89.85	-176.09	-105.53	-38.44	-24.36
Total Debt / EV	0.15	- -	0.05	0.3	0.08	0.26	0.17	0.17	0.19	0.18	0.35	0.63	0.53	0.67	0.86
EV/Sales	3.33	13.39	4.91	2.68	3.11	6.63	5.55	5.43	3.47	3.54	2.24	2.58	4.33	1.35	1.38
EV/EBITDA	7.42	26.54	9.51	6.96	5.9	28.16	12.62	10.8	6.71	7.21	6.91	- -	- -	- -	- -
EV/EBIT	11.67	33.89	12.4	14.29	8.84	602.67	19.67	15.59	10.97	13.43	55.59	- -	- -	- -	- -
EV/Cash Flow to Firm	22.68	32.89	12.5	4.78	6.56	18.02	21.08	9.52	10.31	7.71	5.26	11.16	- -	- -	381.33
EV/Free Cash Flow to Firm	6.18	20.78	4.07	1.83	3.94	3.55	16.41	5.81	4.59	4.46	2.06	8.89	- -	- -	18.09
Diluted Market Cap	10	59	21	11	20	20	33	35	33	35	14	5	7	2	1
Diluted Enterprise Value	11	59	21	13	21	26	39	39	38	39	21	10	12	4	3
EV per Share	1.34	6.8	2.3	1.34	2.38	3.05	4.74	4.9	4.51	4.63	2.56	1.21	1.34	0.39	0.28
TTM Sales	3	4	4	4	7	4	7	7	10	11	9	4	3	3	2
TTM EBITDA	1	2	2	2	3	1	3	4	5	5	3	-1	-1	- -	- -
TTM Operating Income	1	2	2	1	2	- -	2	3	3	3	- -	-3	-2	-1	-1
TTM Cash Flow to Firm	- -	2	2	2	3	1	2	4	4	5	4	1	-1	-1	- -
TTM Free Cash Flow to Firm	2	3	5	6	5	7	2	7	8	8	10	1	-1	- -	- -

Multiples (USD)

API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018

Price/Free Cash Flow	6.15	23.01	4.22	1.65	3.9	2.73	15.03	5.23	4.23	4.21	1.46	5.6	-8.17	-3.08	-354.01
EV/EBIT	11.67	33.89	12.4	14.29	8.84	602.67	19.67	15.59	10.97	13.43	55.59	- -	- -	- -	- -
Enterprise Value	10	53	20	12	21	26	39	39	36	37	21	10	12	4	3
Low Price	0.35	1.09	1.8	1	0.82	1.18	1.93	1.72	3.02	3.27	1.68	0.5	0.28	0.1	0.06
EV/Sales	3.33	13.39	4.91	2.68	3.11	6.63	5.55	5.43	3.47	3.54	2.24	2.58	4.33	1.35	1.38
EV/EBITDA	7.42	26.54	9.51	6.96	5.9	28.16	12.62	10.8	6.71	7.21	6.91	- -	- -	- -	- -
Price/Earnings	18.64	51.85	17.16	18.99	33.54	16,112.26	42.18	57.47	14.59	26.03	- -	- -	- -	0.66	- -
Price/Earnings Average	13.23	29.21	35.38	27.04	36.82	13,701.49	29.95	44.2	16.34	26.28	-17.69	-1.07	-2.3	1.52	-0.56
Price/Earnings High	23.84	79.02	67.48	36.4	124.52	21,896.15	48.74	74.23	22.74	33.66	-24.35	-1.92	-4.31	3.22	-0.8
Price/Earnings Low	5.06	8.2	13.2	15.83	11.96	8,124.99	20.1	22.88	11.45	20.61	-6.98	-0.38	-1.02	0.4	-0.21
Price/Book Value	6.47	21.23	5.44	2.47	4.06	4.08	5.86	5.52	20.74	12.04	17.71	-0.52	-0.52	-0.18	-0.05
Price/Book Value Average	4.59	11.96	11.22	3.52	4.46	3.47	4.16	4.25	23.22	12.15	42.11	-1.16	-0.45	-0.41	-0.14
Price/Book Value High	8.28	32.36	21.39	4.74	15.07	5.54	6.77	7.13	32.32	15.57	57.97	-2.08	-0.85	-0.86	-0.2
Price/Book Value Low	1.76	3.36	4.19	2.06	1.45	2.06	2.79	2.2	16.27	9.53	16.62	-0.42	-0.2	-0.11	-0.05
Price/Tangible Book Value	2.34	8.78	2.51	1.23	2.19	2.29	3.85	3.9	2.76	2.65	1.32	5.97	-6.21	0.98	-0.48
Price/Tangible Book Value Average	1.66	4.94	5.18	1.75	2.4	1.95	2.73	3	3.09	2.68	3.14	13.38	-5.4	2.25	-1.26
Price/Tangible Book Value High	3	13.37	9.87	2.36	8.12	3.12	4.45	5.04	4.3	3.43	4.33	24.07	-10.15	4.76	-1.79
Price/Tangible Book Value Low	0.64	1.39	1.93	1.03	0.78	1.16	1.83	1.55	2.16	2.1	1.24	4.81	-2.41	0.59	-0.48
Price/Sales	3.2	13.57	5	2.4	3	5.09	4.74	4.79	2.96	3.16	1.57	1.32	2.33	0.58	0.32
Price/Sales Average	2.27	7.64	10.31	3.42	3.3	4.33	3.37	3.68	3.32	3.19	3.73	2.96	2.03	1.34	0.84
Price/Sales High	4.1	20.68	19.67	4.61	11.15	6.92	5.48	6.18	4.62	4.08	5.14	5.32	3.81	2.83	1.19
Price/Sales Low	0.87	2.15	3.85	2	1.07	2.57	2.26	1.91	2.32	2.5	1.47	1.06	0.9	0.35	0.32
Price/Cash Flow	21.81	33.33	12.74	4.3	6.6	13.86	19.69	8.7	9.25	7.11	3.85	7.48	-6.77	-2.39	-4.35
Price/Cash Flow Average	15.48	18.78	26.26	6.12	7.25	11.79	13.99	6.69	10.35	7.18	9.15	16.78	-5.89	-5.51	-11.44
Price/Cash Flow High	27.9	50.8	50.08	8.24	24.51	18.84	22.76	11.24	14.41	9.19	12.6	30.17	-11.06	-11.64	-16.25
Price/Cash Flow Low	5.92	5.27	9.8	3.58	2.35	6.99	9.39	3.46	7.25	5.63	3.61	6.03	-2.63	-1.45	-4.35
Price/Free Cash Flow Average	4.37	12.96	8.69	2.35	4.28	2.32	10.67	4.02	4.74	4.25	3.48	12.57	-7.11	-7.12	-931.77
Price/Free Cash Flow High	7.87	35.06	16.58	3.16	14.48	3.7	17.36	6.76	6.59	5.45	4.79	22.6	-13.35	-15.05	-1,323.44
Price/Free Cash Flow Low	1.67	3.64	3.24	1.37	1.39	1.37	7.16	2.08	3.32	3.34	1.37	4.52	-3.17	-1.87	-354.01
EV/Sales Average	2.62	7.63	10.41	3.88	3.49	5.88	4.18	4.32	3.83	3.58	4.41	4.22	4.03	2.11	1.9
EV/Sales High	4.44	20.66	19.77	5.06	11.34	8.47	6.29	6.83	5.13	4.47	5.82	6.58	5.81	3.6	2.25
EV/Sales Low	1.21	2.13	3.95	2.46	1.26	4.12	3.07	2.55	2.84	2.89	2.15	2.33	2.9	1.13	1.38
EV/EBITDA Average	5.83	15.12	20.17	10.08	6.62	24.98	9.51	8.6	7.4	7.28	13.58	-30.18	-10.66	-15.48	-11.3
EV/EBITDA High	9.89	40.95	38.29	13.16	21.51	35.97	14.31	13.57	9.91	9.11	17.91	-47.06	-15.38	-26.39	-13.4
EV/EBITDA Low	2.7	4.23	7.64	6.39	2.4	17.5	6.99	5.07	5.48	5.88	6.62	-16.63	-7.69	-8.25	-8.2
EV/EBIT Average	9.18	19.31	26.28	20.7	9.91	534.54	14.82	12.41	12.1	13.56	109.25	-5.64	-5.22	-5.76	-4.94
EV/EBIT High	15.56	52.29	49.9	27.03	32.21	769.66	22.3	19.6	16.21	16.95	144.08	-8.79	-7.53	-9.83	-5.86
EV/EBIT Low	4.25	5.4	9.96	13.12	3.59	374.54	10.89	7.32	8.96	10.95	53.29	-3.11	-3.76	-3.07	-3.59
Last Price	1.29	6.89	2.34	1.2	2.3	2.34	4.05	4.32	3.85	4.13	1.79	0.62	0.72	0.16	0.06
High Price	1.65	10.5	9.2	2.3	8.54	3.18	4.68	5.58	6	5.34	5.86	2.5	1.18	0.8	0.24
Enterprise Value Average	8	30	42	17	23	23	29	31	40	38	41	17	11	6	4
Enterprise Value High	13	82	80	22	75	33	44	49	53	47	54	26	16	11	5
Enterprise Value Low	4	8	16	11	8	16	22	18	30	30	20	9	8	3	3

Shares Outstanding	8	8	9	9	9	8	8	8	8	8	8	9	10	11	11
Diluted Weighted Avg Shares	8	9	9	9	9	9	8	8	8	8	8	8	9	11	11
Basic Weighted Avg Shares	7	8	9	9	9	9	8	8	8	8	8	8	9	11	11
Revenue per Share	0.4	0.51	0.47	0.5	0.77	0.46	0.85	0.9	1.3	1.31	1.14	0.47	0.31	0.28	0.2
EBITDA per Share	0.18	0.26	0.24	0.19	0.4	0.11	0.38	0.45	0.67	0.64	0.37	-0.07	-0.12	-0.04	-0.03
Operating Income per Share	0.11	0.2	0.19	0.09	0.27	0.01	0.24	0.31	0.41	0.35	0.05	-0.35	-0.24	-0.1	-0.08
Basic EPS, GAAP	0.07	0.13	0.14	0.06	0.07	- -	0.1	0.08	0.26	0.16	-0.24	-1.3	-0.27	0.25	-0.3
Basic EPS from Cont Ops	0.07	0.13	0.14	0.06	0.07	- -	0.1	0.08	0.26	0.16	-0.24	-1.3	-0.27	0.25	-0.3
Diluted EPS, GAAP	0.07	0.12	0.13	0.06	0.07	- -	0.1	0.08	0.25	0.15	-0.24	-1.3	-0.27	0.25	-0.3
Diluted EPS from Cont Ops	0.07	0.12	0.13	0.06	0.07	- -	0.1	0.08	0.25	0.15	-0.24	-1.3	-0.27	0.25	-0.3
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	0.06	0.21	0.18	0.28	0.35	0.17	0.21	0.5	0.42	0.58	0.47	0.08	-0.11	-0.07	-0.01
Free Cash Flow per Basic Share	-0.1	0.09	-0.2	-0.17	0.11	-0.52	0.14	0.17	-0.13	0.14	-0.29	0.06	-0.12	-0.08	-0.03
Cash & Equivalents per Share	0.15	0.11	0.16	0.26	0.11	0.08	0.13	0.26	0.18	0.33	0.12	0.17	0.1	0.04	0.03
Book Value per Share	0.2	0.32	0.43	0.49	0.57	0.57	0.69	0.78	0.19	0.34	0.1	-1.2	-1.4	-0.93	-1.24
Tangible Book Value per Share	0.55	0.79	0.93	0.98	1.05	1.02	1.05	1.11	1.4	1.56	1.35	0.1	-0.12	0.17	-0.14

FieldPoint Petroleum Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)