InvenTrust Properties Corp. Financial Ratios — 0HL Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	-6.38	-1.54	5.67	11.79	0.11	12.33	3.21	4.46	2.09	-0.57	-0.32	3.29	0.33	0.82	6.27
Return on Assets (%)	-2.83	-0.64	2.39	5.67	0.06	7.23	2.25	3.2	1.52	-0.41	-0.23	2.23	0.21	0.53	4.11
Return on Capital (%)	- -	- -	- -	8.15	- -	10.12	3.51	4.36	2.53	- -	- -	3.54	1.84	2.08	5.7
Return on Invested Capital (%)	- -	- -	- -	0.38	- -	0.94	0.56	1.33	0.91	- -	- -	1.57	1.51	1.77	2.01
Gross Margin (%)	48.27	49.67	70.39	69.56	72.57	70.72	71.72	71.14	70.78	70.3	69.76	69.09	69.99	70.85	71.81
EBITDA Margin (%)	51.72	56.67	55.55	126.62	33	57.6	42.12	52.96	50.13	44.14	40.19	52.57	56.39	56.32	58.66
Operating Margin (%)	6.7	12.85	14.86	12.51	12.45	16	16.91	15.16	12.15	9.19	1.31	14.89	13.84	17.15	17.18
Incremental Operating Margin (%)	54.75	- -	10.82	18.7	13.07	- -	41.1	63.43	57.24	32.6	- -	131.32	2.54	73.16	17.48
Pretax Margin (%)	-29.41	-9.11	-40.6	88.09	-9.1	49.2	23.54	34.55	28.21	-5.14	-2.53	22.07	2.04	4.99	37.24
Profit Margin (%)	-34.36	-7.62	53.49	172.14	1.34	104.13	24.54	34.55	16.95	-5.14	-2.53	22.07	2.04	4.99	37.24
Net Income to Common Margin (%)	-34.36	-7.62	53.49	172.14	1.34	104.13	24.54	34.55	16.95	-5.14	-2.53	22.07	2.04	4.99	37.24
Effective Tax Rate (%)	- -	- -	- -	0.3	- -	0.17	2.23	0.04	1.72	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	-164.5	-518.06	-240.93	176.76	-579.43	82.72	92.07	64.63	83.33	-532.87	-1,036.59	105.88	1,091.12	459.65	65.38
Sustainable Growth Rate (%)	-16.88	-9.52	19.33	-9.05	0.77	2.13	0.25	1.58	0.35	-3.62	-3.68	-0.19	-3.31	-2.96	2.17

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	5,903	6,006	3,642	1,992	1,095	671	668	562	573	555	533	755	815	740	826
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	5,903	6,006	3,642	1,992	1,095	671	668	562	573	555	533	755	815	740	826
Total Debt/EBITDA	12.4	11.65	14.37	5.56	12.87	4.8	6.3	4.37	5.05	6.36	6.26	6.06	5.58	4.8	4.71
Net Debt/EBITDA	11.94	11.22	13.11	3.89	10.48	1.96	4.76	2.35	2.78	3.81	5.82	4.96	4.92	4.21	4.41
Total Debt/EBIT	156.97	75.99	-28.48	76.06	-14.39	24.28	45.04	16.88	25.73	83.63	224.46	21.52	22.76	17.16	16.07
Net Debt/EBIT	151.17	73.19	-25.98	53.19	-11.72	9.9	34.07	9.06	14.18	50.09	208.88	17.59	20.06	15.05	15.06
EBITDA to Interest Expense	2.21	2.85	1.9	4.48	1.58	3.17	3.52	5.15	5	4.66	5.24	4.65	3.83	4.16	5.08
EBITDA-CapEx/Interest Expense	2.12	2.63	1.72	4.25	1.38	2.59	1.85	4.54	3.7	4.43	4.99	4.49	3.83	4.16	5.08
EBIT to Interest Expense	0.29	0.65	0.51	0.44	0.6	0.88	1.41	1.47	1.21	0.97	0.17	1.32	0.94	1.27	1.49
Interest Expense	216	181	133	80	54	44	30	25	23	19	16	27	38	37	35
Common Equity/Total Assets	42.71	40.36	44.14	53.26	51.1	69.96	70.62	73.04	72.58	72.23	71.03	64.86	62.48	66.77	64.34
Long-Term Debt/Equity (%)	126.58	138.3	85.35	49.83	50.94	34.4	35.05	30.33	31.48	31.92	33.92	47.04	52.42	42.07	46.03
Long-Term Debt/Capital (%)	55.87	58.04	46.05	33.26	33.75	25.6	25.95	23.27	23.94	24.2	25.33	31.99	34.39	29.61	31.52
Long-Term Debt/Total Assets (%)	54.06	55.82	37.69	26.56	26.03	24.07	24.75	22.15	22.85	23.06	24.1	30.51	32.75	28.09	29.62
Total Debt/Equity (%)	126.58	138.3	85.35	49.83	50.94	34.4	35.05	30.33	31.48	31.92	33.92	47.04	52.42	42.07	46.03
Total Debt/Capital (%)	55.87	58.04	46.05	33.26	33.75	25.6	25.95	23.27	23.94	24.2	25.33	31.99	34.39	29.61	31.52
Total Debt/Total Assets (%)	54.06	55.82	37.69	26.56	26.03	24.07	24.75	22.15	22.85	23.06	24.1	30.51	32.75	28.09	29.62
Net Debt to Equity	121.9	133.22	77.87	34.85	41.48	14.02	26.51	16.29	17.35	19.12	31.57	38.46	46.21	36.89	43.15
Net Debt/Capital (%)	54.93	57.12	43.78	25.84	29.32	12.3	20.95	14	14.77	16.05	23.99	27.78	31.61	26.95	30.02
EBITDA	476	516	253	358	85	140	106	129	114	87	85	124	146	154	175
EBITDA-CapEx	458	476	230	340	74	114	56	113	84	83	81	120	146	154	175
Operating Income (Loss)	62	117	68	35	32	39	43	37	28	18	3	35	36	47	51

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	3.59	3.05	0.35	6.54	5.06	11.33	3.27	5.68	5.92	5.31	0.74	2.43	1.63	1.43	0.61
Current Ratio	5.1	4.3	1.8	7.18	5.68	12.25	4.04	6.37	6.76	6.03	1.5	3.04	2.28	1.99	1.17
Quick Ratio	4.4	3.73	0.39	6.89	5.46	11.9	3.86	6.27	6.63	6	1.34	3.04	2.23	1.99	1.17
CFO/Avg Current Liab	3.03	2.84	0.47	0.39	2.05	2.11	2.3	2.57	2.39	2.22	1.96	2.36	2.24	2.22	2.38
Common Equity/Total Assets	42.71	40.36	44.14	53.26	51.1	69.96	70.62	73.04	72.58	72.23	71.03	64.86	62.48	66.77	64.34
Long-Term Debt/Equity (%)	126.58	138.3	85.35	49.83	50.94	34.4	35.05	30.33	31.48	31.92	33.92	47.04	52.42	42.07	46.03
Long-Term Debt/Capital (%)	55.87	58.04	46.05	33.26	33.75	25.6	25.95	23.27	23.94	24.2	25.33	31.99	34.39	29.61	31.52
Long-Term Debt/Total Assets (%)	54.06	55.82	37.69	26.56	26.03	24.07	24.75	22.15	22.85	23.06	24.1	30.51	32.75	28.09	29.62
Total Debt/Equity (%)	126.58	138.3	85.35	49.83	50.94	34.4	35.05	30.33	31.48	31.92	33.92	47.04	52.42	42.07	46.03
Total Debt/Capital (%)	55.87	58.04	46.05	33.26	33.75	25.6	25.95	23.27	23.94	24.2	25.33	31.99	34.39	29.61	31.52
Total Debt/Total Assets (%)	54.06	55.82	37.69	26.56	26.03	24.07	24.75	22.15	22.85	23.06	24.1	30.51	32.75	28.09	29.62
CFO/Total Liabilities	6.36	7.11	7.84	9.72	9.51	15.91	14.9	18.23	15.42	14.09	14.04	14.47	13.89	15.63	15.63
CFO/CapEx	21.83	11.53	18.09	18.6	17.55	5.2	2.35	8.11	3.58	21.6	22.18	29.24	- -	- -	- -
Altman's Z-Score	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.61

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	8.22	7.7	4.99	5.54	7.25	8.2	8.47	8.42	7.91	6.69	7.18	7.33	7.4	7.67	8.13
Days Sales Outstanding	44.41	47.43	73.19	65.85	50.34	44.51	43.08	43.32	46.16	54.59	50.83	49.8	49.3	47.62	44.9
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2,209
- Cash & Cash Equivalents	218	221	319	599	203	397	163	260	255	223	37	138	96	91	41
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	2	4	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	5,903	6,006	3,642	1,992	1,095	671	668	562	573	555	533	755	815	740	826
Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2,994
Total Capital	10,566	10,349	7,908	5,988	3,243	2,620	2,574	2,414	2,392	2,294	2,105	2,358	2,369	2,500	2,620
Total Debt/Capital (%)	55.87	58.04	46.05	33.26	33.75	25.6	25.95	23.27	23.94	24.2	25.33	31.99	34.39	29.61	31.52
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.28
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	10.01
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	17.06
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	58.25
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	15.77
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	15.77
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2,227
Diluted Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3,013
EV per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	38.54
TTM Sales	920	910	456	283	258	243	252	243	226	198	212	237	259	274	299
TTM EBITDA	476	516	253	358	85	140	106	129	114	87	85	124	146	154	175
TTM Operating Income	62	117	68	35	32	39	43	37	28	18	3	35	36	47	51
TTM Cash Flow to Firm	- -	- -	- -	420	- -	177	148	150	128	- -	- -	153	168	174	190
TTM Free Cash Flow to Firm	- -	- -	- -	402	- -	152	97	134	99	- -	- -	148	168	174	190

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	14.33
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	58.25
Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2,994
Low Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	25.63
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	10.01
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	17.06
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	19.8
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	19.59
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	21.3
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	17.85
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.23
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.22
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.32
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.11
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.38
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.37
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.49
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.24
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	7.38
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	7.3
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	7.93
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	6.65
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	14.2
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	14.05
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	15.27
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	12.8
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	14.18
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	15.42
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	12.92
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	9.93
EV/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	10.57
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	9.28
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	16.93
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	18.02
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	15.82
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	57.8
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	61.51
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	54.01
Last Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	28.43
High Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	30.59
Enterprise Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2,971
Enterprise Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3,162
Enterprise Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2,777

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Shares Outstanding	92	92	92	86	86	77	77	73	72	72	67	67	68	77	78
Diluted Weighted Avg Shares	88	88	92	88	86	85	77	76	73	72	71	68	68	71	78
Basic Weighted Avg Shares	88	88	92	88	86	85	77	76	73	72	71	67	68	70	78
Revenue per Share	10.49	10.32	4.99	3.22	2.99	2.84	3.26	3.19	3.11	2.75	2.98	3.51	3.83	3.89	3.86
EBITDA per Share	5.43	5.85	2.77	4.08	0.99	1.64	1.37	1.69	1.56	1.21	1.2	1.85	2.16	2.19	2.26
Operating Income per Share	0.7	1.33	0.74	0.4	0.37	0.45	0.55	0.48	0.38	0.25	0.04	0.52	0.53	0.67	0.66
Basic EPS, GAAP	-3.6	-0.79	2.67	5.54	0.04	2.96	0.8	1.1	0.53	-0.14	-0.08	0.77	0.08	0.19	1.44
Basic EPS from Cont Ops	-3.05	-1.03	-2.04	2.83	-0.29	1.39	0.75	1.1	0.88	-0.14	-0.08	0.77	0.08	0.19	1.44
Diluted EPS, GAAP	-3.6	-0.79	2.67	5.54	0.04	2.96	0.8	1.1	0.53	-0.14	-0.08	0.77	0.08	0.19	1.42
Diluted EPS from Cont Ops	-3.05	-1.03	-2.04	2.83	-0.29	1.39	0.75	1.1	0.88	-0.14	-0.08	0.77	0.08	0.19	1.42
Dividend per Share	4.89	4.98	4.91	5	1.7	1.15	0.69	0.71	0.73	0.75	0.78	0.82	0.85	0.89	0.94
Cash Flow per Share	4.54	5.17	4.62	3.88	2.27	1.56	1.53	1.64	1.45	1.31	1.27	1.87	1.92	1.94	2
Free Cash Flow per Basic Share	4.33	4.73	4.36	3.67	2.14	1.26	0.88	1.44	1.05	1.25	1.21	1.8	1.92	1.94	2
Cash & Equivalents per Share	5.55	5.99	6.14	8.74	4.42	7.51	2.16	3.57	3.54	3.09	0.55	2.04	1.42	1.18	0.52
Book Value per Share	50.95	47.45	46.6	46.33	24.92	25.21	24.61	25.42	25.24	24.15	23.34	23.77	22.92	22.72	23.09
Tangible Book Value per Share	47.39	44.18	44.66	45.29	24.27	24.28	23.12	23.94	23.63	22.82	22.13	22.27	21.23	20.95	20.6