Dime Commercial Bancshares, Inc. Financial Ratios — 0NW

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	13.72	10.71	10.53	9.88	9.39	13.68	8.91	8.54	6.04	6.35	11.65	13.65	8.21	1.82	7.84
Return on Assets (%)	1.17	1.02	1.1	1.04	0.94	1.31	0.84	0.81	0.57	0.64	1.1	1.21	0.72	0.21	0.75
Return on Capital (%)	3.61	3.18	3.38	2.97	2.72	4.74	3.16	2.75	1.91	2.05	5.68	7.55	3.59	1.12	4.73
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	53.51	56.01	53.61	55.95	55.41	88.25	54.16	42.81	29.36	27.63	37.07	50.7	38.8	16.38	34.62
Profit Margin (%)	32.09	33.6	32.03	33.29	32.64	47.95	31.67	32.91	22.67	21.27	26.02	36.49	27.24	9.26	24.44
Net Income to Common Margin (%)	32.09	33.6	32.03	33.29	32.64	47.95	31.67	32.91	22.67	18.86	24.2	34.75	25.17	6.94	22.83
Effective Tax Rate (%)	40.04	40.02	40.25	40.51	41.1	45.67	41.53	23.12	22.78	23.04	29.81	28.01	29.8	43.46	29.41
Dvd Payout Ratio (%)	39.95	47.69	45.3	45.44	45.32	28.38	40.48	40.61	55.5	49.85	40.69	25.33	42	174.49	41.52
Sustainable Growth Rate (%)	8.24	5.6	5.76	5.39	5.13	9.8	5.3	5.07	2.69	3.19	6.91	10.19	4.76	-1.36	4.58

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	940	843	910	1,174	1,167	831	1,284	1,239	1,360	1,478	288	1,392	1,569	979	826
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	50	- -
LT Debt	940	843	910	1,174	1,167	831	1,284	1,239	1,360	1,478	288	1,392	1,569	929	826
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	8.98	10.03	10.81	10.22	9.81	9.42	9.35	9.53	9.39	8.62	8.92	7.98	8.14	8.92	8.86
Long-Term Debt/Equity (%)	260.3	215.16	208.95	255.31	236.2	146.88	214.45	205.8	227.94	210.8	24.17	118.98	127.93	66.55	55.99
Long-Term Debt/Capital (%)	72.25	68.27	67.63	71.86	70.26	59.49	68.2	67.3	69.51	67.83	19.46	54.33	56.13	39.12	35.89
Long-Term Debt/Total Assets (%)	23.37	21.57	22.59	26.1	23.18	13.84	20.05	19.6	21.41	21.79	2.39	10.55	11.5	6.47	5.39
Total Debt/Equity (%)	260.3	215.16	208.95	255.31	236.2	146.88	214.45	205.8	227.94	210.8	24.17	118.98	127.93	70.13	55.99
Total Debt/Capital (%)	72.25	68.27	67.63	71.86	70.26	59.49	68.2	67.3	69.51	67.83	19.46	54.33	56.13	41.22	35.89
Total Debt/Total Assets (%)	23.37	21.57	22.59	26.1	23.18	13.84	20.05	19.6	21.41	21.79	2.39	10.55	11.5	6.82	5.39
Net Debt to Equity	248.31	194.96	198.44	238.3	223.22	126.82	186.14	181.35	194.5	170.37	-14.39	99.35	86.09	-25.29	-106.62
Net Debt/Capital (%)	71.29	66.1	66.49	70.44	69.06	55.91	65.05	64.46	64.43	61.72	-15.79	48.58	45.16	-32.34	3,027.93
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	8.98	10.03	10.81	10.22	9.81	9.42	9.35	9.53	9.39	8.62	8.92	7.98	8.14	8.92	8.86
Long-Term Debt/Equity (%)	260.3	215.16	208.95	255.31	236.2	146.88	214.45	205.8	227.94	210.8	24.17	118.98	127.93	66.55	55.99
Long-Term Debt/Capital (%)	72.25	68.27	67.63	71.86	70.26	59.49	68.2	67.3	69.51	67.83	19.46	54.33	56.13	39.12	35.89
Long-Term Debt/Total Assets (%)	23.37	21.57	22.59	26.1	23.18	13.84	20.05	19.6	21.41	21.79	2.39	10.55	11.5	6.47	5.39
Total Debt/Equity (%)	260.3	215.16	208.95	255.31	236.2	146.88	214.45	205.8	227.94	210.8	24.17	118.98	127.93	70.13	55.99
Total Debt/Capital (%)	72.25	68.27	67.63	71.86	70.26	59.49	68.2	67.3	69.51	67.83	19.46	54.33	56.13	41.22	35.89
Total Debt/Total Assets (%)	23.37	21.57	22.59	26.1	23.18	13.84	20.05	19.6	21.41	21.79	2.39	10.55	11.5	6.82	5.39
CFO/Total Liabilities	1.71	2.07	1.7	1.17	1.1	0.37	0.75	1.12	1.19	0.99	1.35	2.46	0.73	0.76	1.35
CFO/CapEx	16.11	16.44	31.15	29.21	33.7	3.47	4.69	14.99	39.84	62.82	- -	78.82	15.88	15.83	45.16
Altman's Z-Score	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	10.66	9.42	6.77	5.63	8.12
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	34.23	38.73	53.92	64.86	44.94
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,046	865	938
- Cash & Cash Equivalents	43	79	46	78	64	114	169	147	155	244	394	169	458	1,284	2,354
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	117	117	117	117	117	117
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	940	843	910	1,174	1,167	831	1,284	1,239	1,360	1,478	288	1,392	1,569	979	826
Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,387	-13	-490
Total Capital	1,301	1,234	1,346	1,633	1,661	1,397	1,882	1,841	1,957	2,179	1,481	2,561	2,795	2,376	2,302
Total Debt/Capital (%)	72.25	68.27	67.63	71.86	70.26	59.49	68.2	67.3	69.51	67.83	19.46	54.33	56.13	41.22	35.89
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.13	-72.93	-1.69
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.93	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	15.26	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	16.29	- -	- -
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,045	786	938
Diluted Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,386	-93	-490
EV per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	35.73	- -	- -
TTM Sales	147	120	136	133	137	151	164	156	160	199	400	418	353	314	453
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	63	73	61	47	50	20	43	64	68	60	146	295	91	99	187
TTM Free Cash Flow to Firm	59	68	59	46	49	14	34	60	67	59	146	291	85	93	182

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	12.27	8.47	5.14
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,387	-13	-490
Low Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	15.29	16.87	19.12
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.93	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	11.76	36.05	9.07
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	8.65	35.86	8.37
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	12.03	48.47	9.07
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	6.68	30.66	8.11
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.94	0.68	0.69
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.69	0.67	0.64
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.96	0.91	0.69
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.53	0.57	0.62
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.1	0.77	0.78
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.81	0.77	0.72
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.13	1.04	0.78
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.63	0.66	0.7
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.96	2.5	2.07
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.18	2.49	1.91
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.03	3.36	2.07
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.68	2.13	1.85
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	11.49	7.93	5.03
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	8.45	7.89	4.64
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	11.76	10.67	5.03
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	6.52	6.75	4.5
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	9.02	8.42	4.75
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	12.55	11.39	5.14
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	6.96	7.2	4.6
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.15	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4	0.91	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.65	- -	- -
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	26.93	19.83	21.39
High Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	27.55	26.66	21.39
Enterprise Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,110	-18	-562
Enterprise Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,411	285	-490
Enterprise Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	935	-143	-589

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Shares Outstanding	35	36	37	37	37	37	37	36	35	20	40	39	39	44	44
Diluted Weighted Avg Shares	34	34	35	36	36	37	38	37	36	22	39	39	39	40	44
Basic Weighted Avg Shares	34	34	35	36	36	37	38	37	36	22	39	39	39	40	44
Revenue per Share	4.36	3.51	3.84	3.7	3.8	4.11	4.36	4.2	4.45	9.24	10.13	10.73	9.1	7.93	10.33
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	1.4	1.18	1.23	1.23	1.24	1.97	1.38	1.38	1.01	1.74	2.45	3.73	2.29	0.55	2.36
Basic EPS from Cont Ops	1.4	1.18	1.23	1.23	1.24	1.97	1.38	1.38	1.01	1.96	2.63	3.92	2.48	0.73	2.52
Diluted EPS, GAAP	1.4	1.17	1.23	1.23	1.23	1.97	1.38	1.38	1.01	1.74	2.45	3.73	2.29	0.55	2.36
Diluted EPS from Cont Ops	1.4	1.17	1.23	1.23	1.23	1.97	1.38	1.38	1.01	1.96	2.63	3.92	2.48	0.73	2.52
Dividend per Share	0.56	0.56	0.56	0.56	0.56	0.56	0.56	0.56	0.56	1.09	1.18	1.13	1.15	1.14	1.14
Cash Flow per Share	1.85	2.13	1.73	1.31	1.39	0.54	1.15	1.73	1.91	2.78	3.71	7.58	2.34	2.5	4.25
Free Cash Flow per Basic Share	1.74	2	1.67	1.27	1.35	0.39	0.91	1.62	1.86	2.74	3.71	7.48	2.2	2.34	4.16
Cash & Equivalents per Share	8.89	4.51	2.61	2.94	1.83	3.23	14.03	18.02	20.1	39.63	49.09	29.03	34.61	45.26	54.05
Book Value per Share	10.28	10.96	11.86	12.47	13.22	15.11	16	16.69	16.98	29.61	26.98	27.3	28.58	29.34	30.99
Tangible Book Value per Share	8.7	9.41	10.35	10.96	11.73	13.63	14.51	15.14	15.39	26.79	22.87	23.09	24.44	25.68	27.37