SB Financial Group, Inc. Financial Ratios — 9KH Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	3.54	9.51	9.5	8.92	10.33	11.17	13.23	10.85	8.73	10.71	12.7	9.51	9.96	9.11	10.4
Return on Assets (%)	0.26	0.76	0.82	0.8	1.08	1.13	1.31	1.25	1.18	1.3	1.41	0.94	0.9	0.84	0.96
Return on Capital (%)	1.66	6.08	6.99	5.9	6.87	7.66	9.81	8.99	8.02	9.86	11.39	6.8	5.68	5.6	7.39
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	6.72	18.95	21.37	21.77	28.23	29.49	29.88	28.95	27.69	27.93	33.13	26.58	25.82	24.33	26.32
Profit Margin (%)	4.81	13.53	14.93	15.59	19.51	20.08	24.26	23.33	22.66	22.63	26.65	21.73	21.22	20.14	21.31
Net Income to Common Margin (%)	4.81	13.53	14.93	15.59	17.06	17.85	22.13	21.37	20.86	22.63	26.65	21.73	21.22	20.14	21.31
Effective Tax Rate (%)	28.34	28.61	30.12	28.38	30.88	31.91	18.79	19.43	18.17	18.95	19.57	18.25	17.82	17.22	19.01
Dvd Payout Ratio (%)	- -	- -	11.26	14.88	14.75	15.11	13.5	19.6	21.15	20.54	17.17	27.27	29.63	32.87	27.54
Sustainable Growth Rate (%)	3.54	9.51	8.43	7.6	8.81	9.48	11.44	8.73	6.88	8.51	10.52	6.92	7.01	6.11	7.54

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	34	23	17	30	35	27	19	16	16	8	25	80	103	55	55
ST Debt	20	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	14	22	17	30	35	27	19	16	16	8	25	80	103	55	55
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	7.62	8.35	8.91	9.02	9.17	8.89	9.13	11.8	13.1	11.36	10.89	8.87	9.26	9.24	9.14
Long-Term Debt/Equity (%)	29.34	41.2	29.48	39.64	43.08	30.62	19.68	12.27	11.76	5.6	17.28	67.21	83.03	42.89	38.76
Long-Term Debt/Capital (%)	17.09	28.89	22.77	28.39	30.11	23.44	16.44	10.93	10.52	5.3	14.74	40.19	45.36	30.02	27.93
Long-Term Debt/Total Assets (%)	2.24	3.44	2.63	4.38	4.77	3.25	2.11	1.62	1.54	0.64	1.88	5.96	7.69	3.96	3.54
Total Debt/Equity (%)	71.65	42.61	29.48	39.64	43.08	30.62	19.68	12.27	11.76	5.6	17.28	67.21	83.03	42.89	38.76
Total Debt/Capital (%)	41.74	29.88	22.77	28.39	30.11	23.44	16.44	10.93	10.52	5.3	14.74	40.19	45.36	30.02	27.93
Total Debt/Total Assets (%)	5.46	3.56	2.63	4.38	4.77	3.25	2.11	1.62	1.54	0.64	1.88	5.96	7.69	3.96	3.54
Net Debt to Equity	40.68	6.68	6.13	2.38	17.9	10.96	-8.63	-24.81	-8.13	-96.91	-87.7	41.92	63.33	21.33	-12.7
Net Debt/Capital (%)	28.91	6.26	5.78	2.33	15.18	9.88	-9.45	-33	-8.85	-3,140.88	-713.25	29.54	38.77	17.58	-14.55
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	7.62	8.35	8.91	9.02	9.17	8.89	9.13	11.8	13.1	11.36	10.89	8.87	9.26	9.24	9.14
Long-Term Debt/Equity (%)	29.34	41.2	29.48	39.64	43.08	30.62	19.68	12.27	11.76	5.6	17.28	67.21	83.03	42.89	38.76
Long-Term Debt/Capital (%)	17.09	28.89	22.77	28.39	30.11	23.44	16.44	10.93	10.52	5.3	14.74	40.19	45.36	30.02	27.93
Long-Term Debt/Total Assets (%)	2.24	3.44	2.63	4.38	4.77	3.25	2.11	1.62	1.54	0.64	1.88	5.96	7.69	3.96	3.54
Total Debt/Equity (%)	71.65	42.61	29.48	39.64	43.08	30.62	19.68	12.27	11.76	5.6	17.28	67.21	83.03	42.89	38.76
Total Debt/Capital (%)	41.74	29.88	22.77	28.39	30.11	23.44	16.44	10.93	10.52	5.3	14.74	40.19	45.36	30.02	27.93
Total Debt/Total Assets (%)	5.46	3.56	2.63	4.38	4.77	3.25	2.11	1.62	1.54	0.64	1.88	5.96	7.69	3.96	3.54
CFO/Total Liabilities	2.57	1.27	2.42	0.82	1.32	1.92	1.25	1.62	2.09	2.14	1.46	2.1	1.15	0.75	1.71
CFO/CapEx	21.93	8.9	12.11	2.62	1.2	8.57	2.64	6.93	9.22	12.07	7.11	13.49	14.6	7.69	9.24
Altman's Z-Score	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	18.67	24.79	27.71	25.7	29.97	31.56	27.33	21.47	17.83	19.12	20.41	16.44	13.03	11.91	12.61
Days Sales Outstanding	19.55	14.72	13.17	14.2	12.18	11.57	13.35	17	20.47	19.09	17.88	22.2	28.01	30.66	28.95
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	- -	127	133	116	103	109	133
- Cash & Cash Equivalents	15	19	13	28	20	17	27	48	27	147	152	30	25	27	73
+ Preferred Equity and Hybrid Capital	- -	- -	- -	14	14	14	14	14	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	34	23	17	30	35	27	19	16	16	8	25	80	103	55	55
Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	-161	-257	-73	-38	50	41
Total Capital	82	76	73	106	116	113	113	146	152	151	170	198	228	182	196
Total Debt/Capital (%)	41.74	29.88	22.77	28.39	30.11	23.44	16.44	10.93	10.52	5.3	14.74	40.19	45.36	30.02	27.93
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.05	-0.1	-1.09	-2.73	1.1	1.33
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.88	0.63
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	5.28	1.72
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	6.07	1.92
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -	132	138	118	106	112	135
Diluted Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	-156	-252	-71	-35	53	44
EV per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	7.69	6.57
TTM Sales	35	36	35	34	39	44	46	50	53	66	69	58	57	57	66
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	15	7	14	5	9	14	10	14	19	24	17	26	14	9	24
TTM Free Cash Flow to Firm	14	7	13	3	1	12	6	12	17	22	15	24	13	8	21

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	6.02	9.31	4.99	8.14	13.62	6.3
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	-161	-257	-73	-38	50	41
Low Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.01	15.47	16.03	11.61	12.81	12.01
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.88	0.63
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	8.8	7.51	9.35	8.66	9.73	9.64
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	4.41	7.05	9.87	7.94	9.08	8.82
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -	8.81	7.61	11.46	9.6	11.97	10.52
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.01	6.3	8.97	6.56	7.44	5.47
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.89	0.92	0.98	0.83	0.85	0.94
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.45	0.86	1.03	0.76	0.8	0.86
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.89	0.93	1.2	0.92	1.05	1.03
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.77	0.94	0.63	0.65	0.53
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.13	1.22	1.42	1.18	1.22	1.34
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.56	1.14	1.5	1.08	1.14	1.23
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.13	1.23	1.74	1.31	1.5	1.47
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.02	1.36	0.89	0.93	0.76
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.99	2	2.03	1.84	1.96	2.05
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1.88	2.14	1.68	1.83	1.88
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.99	2.03	2.49	2.04	2.41	2.24
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.68	1.95	1.39	1.5	1.17
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	5.5	7.95	4.58	7.49	11.81	5.6
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.75	7.46	4.83	6.86	11.02	5.13
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	5.51	8.06	5.61	8.3	14.52	6.11
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	6.67	4.39	5.67	9.03	3.18
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.01	8.74	5.27	7.46	12.7	5.77
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	6.02	9.44	6.12	9.03	16.74	6.87
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	7.81	4.79	6.16	10.41	3.58
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.75	0.46
EV/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.32	0.81
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.43	- -
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	16.46	18.45	16.7	15.34	16.76	21.15
High Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	16.48	18.7	20.48	17.01	20.61	23.07
Enterprise Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	-224	-265	-67	-46	43	30
Enterprise Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	-160	-255	-47	-27	75	53
Enterprise Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	-288	-279	-78	-63	24	-16

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Shares Outstanding	5	5	5	5	5	5	5	7	8	8	7	7	7	6	6
Diluted Weighted Avg Shares	5	5	5	5	7	7	7	8	8	8	7	7	7	7	6
Basic Weighted Avg Shares	5	5	5	5	5	5	5	7	7	8	7	7	7	7	6
Revenue per Share	6.77	6.97	6.82	6.6	7.61	8.54	9.02	7.67	7.8	8.26	9.22	8.23	8.35	8.55	10.29
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	0.33	0.94	1.02	1.03	1.3	1.52	1.99	1.64	1.63	1.87	2.46	1.79	1.77	1.72	2.19
Basic EPS from Cont Ops	0.33	0.94	1.02	1.03	1.49	1.72	2.19	1.79	1.77	1.87	2.46	1.79	1.77	1.72	2.19
Diluted EPS, GAAP	0.33	0.94	1.02	1.02	0.99	1.17	1.51	1.32	1.32	1.86	2.44	1.77	1.75	1.72	2.19
Diluted EPS from Cont Ops	0.33	0.94	1.02	1.02	1.13	1.31	1.66	1.44	1.44	1.86	2.44	1.77	1.75	1.72	2.19
Dividend per Share	- -	- -	0.11	0.15	0.38	0.42	0.46	0.47	0.48	0.38	0.42	0.49	0.52	0.57	0.6
Cash Flow per Share	2.92	1.45	2.73	0.98	1.68	2.74	1.94	2.13	2.78	2.99	2.32	3.65	2.05	1.42	3.77
Free Cash Flow per Basic Share	2.79	1.29	2.5	0.61	0.28	2.42	1.2	1.82	2.48	2.74	1.99	3.38	1.91	1.23	3.37
Cash & Equivalents per Share	24.84	23.09	20.13	22.16	21.47	21.06	21.74	20.4	15.7	38.23	57.47	38.75	36.34	17.49	23.3
Book Value per Share	9.39	10.44	11	12.05	13.1	14.27	15.9	17.05	16.7	18.46	20.05	17.08	18.5	19.64	22.5
Tangible Book Value per Share	5.24	6.19	6.58	7.69	8.5	9.38	10.67	12.99	13.16	14.61	15.18	11.78	12.98	13.77	15.75