Park National Corporation Financial Ratios — PAZ Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	11.8	11.62	11.81	12.45	11.49	11.84	11.24	13.9	11.4	12.73	14.31	13.61	11.45	12.68	13.87
Return on Assets (%)	1.15	1.16	1.16	1.23	1.13	1.17	1.12	1.44	1.26	1.43	1.63	1.53	1.29	1.54	1.84
Return on Capital (%)	4.71	5.88	6.02	6.8	6.32	6.37	5.92	7.93	8.05	10.04	11.66	11.34	8.9	10.02	12.77
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	31.66	34.15	37.16	40.06	37.22	38.15	35.88	35.68	31.59	34.12	40.94	37.36	32.98	35.48	39.72
Profit Margin (%)	22.31	25.73	26.12	27.93	26.55	26.74	25.51	30	26	28.22	33.48	30.71	27.21	29.09	32.32
Net Income to Common Margin (%)	20.72	24.61	26.12	27.93	26.55	26.74	25.51	30	26	28.22	33.48	30.71	27.21	29.09	32.32
Effective Tax Rate (%)	29.53	24.63	29.72	30.28	28.67	29.91	28.89	15.93	17.69	17.28	18.22	17.79	17.49	18.03	18.64
Dvd Payout Ratio (%)	74.79	75.43	75.39	68.94	71.32	66.93	68.25	57.08	67.3	55	48.27	51.64	54.41	51.18	49.93
Sustainable Growth Rate (%)	2.98	2.85	2.91	3.87	3.3	3.91	3.57	5.96	3.73	5.73	7.4	6.58	5.22	6.19	6.94

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	621	662	591	532	623	624	723	472	277	261	228	208	426	206	17
ST Debt	23	100	- -	- -	140	185	208	57	55	25	25	- -	220	- -	- -
LT Debt	598	562	591	532	483	439	515	415	222	236	203	208	206	206	17
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	9.24	9.79	9.82	9.95	9.76	9.94	10.03	10.67	11.32	11.21	11.62	10.85	11.64	12.69	13.8
Long-Term Debt/Equity (%)	80.61	86.4	90.65	76.32	67.72	59.18	68.11	49.85	22.91	22.72	18.24	19.45	17.97	16.57	1.26
Long-Term Debt/Capital (%)	43.88	42.82	47.55	43.29	36.15	32.15	34.82	31.81	17.82	18.16	15.13	16.28	13.1	14.22	1.25
Long-Term Debt/Total Assets (%)	8.58	8.46	8.9	7.59	6.61	5.88	6.83	5.32	2.59	2.55	2.12	2.11	2.09	2.1	0.17
Total Debt/Equity (%)	83.71	101.77	90.65	76.32	87.35	84.11	95.62	56.7	28.58	25.12	20.49	19.45	37.17	16.57	1.26
Total Debt/Capital (%)	45.57	50.44	47.55	43.29	46.62	45.68	48.88	36.18	22.23	20.08	17	16.28	27.1	14.22	1.25
Total Debt/Total Assets (%)	8.91	9.96	8.9	7.59	8.52	8.36	9.59	6.05	3.24	2.82	2.38	2.11	4.33	2.1	0.17
Net Debt to Equity	62.5	70.82	68.09	42.19	66.4	64.38	73.26	36.61	10.58	-12.04	-0.54	-0.1	16.67	2.34	-17.26
Net Debt/Capital (%)	38.46	41.46	40.51	29.67	39.9	39.16	42.28	26.8	9.44	-13.45	-0.53	-0.1	14.11	2.26	-20.55
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	9.24	9.79	9.82	9.95	9.76	9.94	10.03	10.67	11.32	11.21	11.62	10.85	11.64	12.69	13.8
Long-Term Debt/Equity (%)	80.61	86.4	90.65	76.32	67.72	59.18	68.11	49.85	22.91	22.72	18.24	19.45	17.97	16.57	1.26
Long-Term Debt/Capital (%)	43.88	42.82	47.55	43.29	36.15	32.15	34.82	31.81	17.82	18.16	15.13	16.28	13.1	14.22	1.25
Long-Term Debt/Total Assets (%)	8.58	8.46	8.9	7.59	6.61	5.88	6.83	5.32	2.59	2.55	2.12	2.11	2.09	2.1	0.17
Total Debt/Equity (%)	83.71	101.77	90.65	76.32	87.35	84.11	95.62	56.7	28.58	25.12	20.49	19.45	37.17	16.57	1.26
Total Debt/Capital (%)	45.57	50.44	47.55	43.29	46.62	45.68	48.88	36.18	22.23	20.08	17	16.28	27.1	14.22	1.25
Total Debt/Total Assets (%)	8.91	9.96	8.9	7.59	8.52	8.36	9.59	6.05	3.24	2.82	2.38	2.11	4.33	2.1	0.17
CFO/Total Liabilities	1.98	2.32	2.03	1.14	1.35	1.31	1.28	1.89	1.47	1.36	1.86	1.56	1.74	2.09	2.35
CFO/CapEx	18.67	19.93	13.72	9.64	7.85	11.77	12.35	11.44	7.5	3.9	11.16	17.22	19.92	19.48	31.12
Altman's Z-Score	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	16.8	15.51	15.47	16.69	16.79	17.18	16.11	16.31	16.74	18.45	19.03	16.62	12.6	13.79	15.72
Days Sales Outstanding	21.73	23.54	23.59	21.86	21.74	21.24	22.65	22.39	21.81	19.79	19.18	21.96	28.97	26.47	23.22
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,692	2,242	2,264	2,135	2,759	2,456
- Cash & Cash Equivalents	157	201	147	238	149	146	169	167	160	370	219	190	218	161	234
+ Preferred Equity and Hybrid Capital	98	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	621	662	591	532	623	624	723	472	277	261	228	208	426	206	17
Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	524	496	548	1,010	1,808	1,551
Total Capital	1,364	1,312	1,243	1,228	1,336	1,367	1,479	1,305	1,246	1,302	1,338	1,277	1,571	1,450	1,370
Total Debt/Capital (%)	45.57	50.44	47.55	43.29	46.62	45.68	48.88	36.18	22.23	20.08	17	16.28	27.1	14.22	1.25
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.5	0.46	0.38	0.42	0.11	0.01
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.16	1.08	1.14	2.17	3.47	2.78
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	4.69	3.15	4.01	6.68	10.11	7.82
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	6.31	3.46	4.26	7.03	10.65	8.08
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,692	2,270	2,278	2,153	2,773	2,475
Diluted Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	524	524	563	1,027	1,822	1,570
EV per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	32.1	30.58	33.72	62.64	111.87	96.45
TTM Sales	368	306	294	301	305	322	330	368	395	453	460	483	466	521	557
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	124	139	121	72	89	88	87	132	112	112	157	137	151	179	198
TTM Free Cash Flow to Firm	117	132	112	64	78	80	80	120	97	83	143	129	144	170	192

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	20.38	15.85	17.7	15	16.35	12.89
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	524	496	548	1,010	1,808	1,551
Low Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.01	101.94	112.99	91.06	122.2	133.17
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.16	1.08	1.14	2.17	3.47	2.78
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	13.23	14.63	15.24	16.89	18.2	13.66
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	11.77	13.01	14.22	14.07	16.02	14.27
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -	13.85	15.29	16.37	17.94	21.89	15.69
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	10.79	12.37	11.61	13.03	11.91
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.63	2.02	2.12	1.86	2.22	1.82
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.45	1.8	1.97	1.55	1.95	1.9
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.7	2.11	2.27	1.98	2.67	2.08
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.49	1.72	1.28	1.59	1.58
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.97	2.41	2.55	2.21	2.59	2.09
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.75	2.15	2.38	1.84	2.28	2.18
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.06	2.52	2.74	2.35	3.11	2.4
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.78	2.07	1.52	1.85	1.82
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.73	4.9	4.68	4.6	5.29	4.42
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.32	4.36	4.37	3.83	4.66	4.61
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.91	5.12	5.03	4.88	6.37	5.07
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.61	3.8	3.16	3.79	3.85
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	15.16	14.31	16.55	14.17	15.41	12.41
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	13.49	12.73	15.44	11.8	13.57	12.96
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	15.87	14.96	17.77	15.04	18.53	14.25
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	10.56	13.43	9.74	11.03	10.82
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	18.14	14.1	16.51	12.49	14.39	13.46
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	21.35	16.57	19.01	15.92	19.66	14.8
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	11.69	14.37	10.31	11.7	11.24
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.75	0.54	0.82	1.4	2.84	2.98
EV/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.33	1.3	1.48	2.45	4.55	3.44
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.25	0.73	1.97	2.22
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	103.73	138.21	139.2	132.46	170.73	152.74
High Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	108.62	144.52	149.49	140.63	205.29	175.38
Enterprise Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	338	248	396	652	1,477	1,660
Enterprise Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	604	598	716	1,141	2,366	1,915
Enterprise Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1,168	-92	122	342	1,024	1,236

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Shares Outstanding	15	15	15	15	15	15	15	16	16	16	16	16	16	16	16
Diluted Weighted Avg Shares	15	15	15	15	15	15	15	16	16	16	16	16	16	16	16
Basic Weighted Avg Shares	15	15	15	15	15	15	15	15	16	16	16	16	16	16	16
Revenue per Share	23.91	19.83	19.1	19.53	19.86	21.01	21.59	23.76	24.16	27.79	28.23	29.73	28.81	32.25	34.59
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	4.95	4.88	4.99	5.45	5.27	5.62	5.51	7.13	6.28	7.84	9.45	9.13	7.84	9.38	11.18
Basic EPS from Cont Ops	5.33	5.1	4.99	5.45	5.27	5.62	5.51	7.13	6.28	7.84	9.45	9.13	7.84	9.38	11.18
Diluted EPS, GAAP	4.95	4.88	4.99	5.45	5.26	5.59	5.47	7.07	6.28	7.84	9.37	9.06	7.8	9.32	11.11
Diluted EPS from Cont Ops	5.33	5.1	4.99	5.45	5.26	5.59	5.47	7.07	6.28	7.84	9.37	9.06	7.8	9.32	11.11
Dividend per Share	4.08	3.9	3.76	3.76	3.76	3.76	3.76	4.07	4.23	4.31	4.56	4.72	4.27	4.8	5.58
Cash Flow per Share	8.02	9.01	7.87	4.66	5.81	5.73	5.67	8.52	6.83	6.84	9.66	8.41	9.35	11.08	12.31
Free Cash Flow per Basic Share	7.59	8.56	7.3	4.18	5.07	5.25	5.21	7.78	5.92	5.09	8.79	7.92	8.88	10.51	11.92
Cash & Equivalents per Share	63.49	85.37	85.86	100.02	103.43	91.56	82.48	74.57	83.79	87.64	121.66	118.27	96.24	71.61	57.36
Book Value per Share	41.82	42.2	42.29	45.25	46.53	48.38	49.46	53.03	59.28	63.76	68.48	65.74	71.06	76.98	84.14
Tangible Book Value per Share	36.35	36.98	37.01	39.99	41.23	43.06	44.09	44.76	48.2	52.67	57.24	54.59	59.96	66.03	73.21