First Real Estate Investment Trust of New Jersey, Inc. Financial Ratios — FREVS

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	10/31/2011	10/31/2012	10/31/2013	10/31/2014	10/31/2015	10/31/2016	10/31/2017	10/31/2018	10/31/2019	10/31/2020	10/31/2021	10/31/2022	10/31/2023	10/31/2024	10/31/2025

Return on Common Equity (%)	- -	- -	43.8	68.5	16.04	25.16	80.41	6.35	7.77	64.39	3.38	- -	- -	- -	342.17
Return on Assets (%)	2.2	4.68	3.06	4.27	0.8	0.83	3.54	0.39	0.46	5.51	0.26	17.53	0.45	9.86	2.25
Return on Capital (%)	7.21	9.99	8.37	8.76	4.22	4.19	8.89	5.67	5.32	10.29	3.68	14.03	- -	17.69	9.09
Return on Invested Capital (%)	7.71	8.51	6.83	6.07	4.91	4.36	3.64	5.35	5.5	4.46	4.05	2.84	- -	4.88	6.14
Gross Margin (%)	84.14	83.1	81.79	82.29	82.64	82.59	80.36	85.52	84.09	83.52	83.97	80.17	79.22	79.11	79.76
EBITDA Margin (%)	57	58.07	53.86	52.54	49.95	50.54	48.81	56.21	55.3	52.73	48.63	38.67	38.66	38.92	43.4
Operating Margin (%)	41.27	42.78	37.14	35.81	33.07	31.5	24.41	33.27	33.58	29.67	26.85	22.36	26.12	26.27	31.42
Incremental Operating Margin (%)	-36.19	69.43	105.96	-14.46	-16.45	-16.18	-36.58	105.15	41.62	60.93	87.89	34.23	-14.04	38.92	262.44
Pretax Margin (%)	14.62	8.9	8.71	8.07	6.5	6.7	20.69	1.67	2.97	32.85	2.08	221.43	-2.03	59.05	10.73
Profit Margin (%)	12.62	25.21	18.02	27.47	5.87	6.5	25.4	2.56	2.96	38.98	1.84	147.08	2.68	55.28	11.97
Net Income to Common Margin (%)	12.62	25.21	18.02	27.47	5.87	6.5	25.4	2.56	2.96	38.98	1.84	147.08	2.68	55.28	11.97
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	110.13	179.05	186.59	275.11	254.59	252.8	36.76	150.56	169.43	9.63	88	57.88	-718.38	8.28	257.53
Sustainable Growth Rate (%)	- -	- -	-37.92	-119.96	-24.8	-38.44	50.85	-3.21	-5.39	58.19	0.41	- -	- -	- -	-539.02

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	10/31/2011	10/31/2012	10/31/2013	10/31/2014	10/31/2015	10/31/2016	10/31/2017	10/31/2018	10/31/2019	10/31/2020	10/31/2021	10/31/2022	10/31/2023	10/31/2024	10/31/2025

Total Debt	203	200	199	248	305	327	322	347	350	305	300	138	137	128	121
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	203	200	199	248	305	327	322	347	350	305	300	138	137	128	121
Total Debt/EBITDA	8.37	7.66	8.96	11.12	13.62	14	12.76	10.65	10.5	10.99	12.26	11.42	12.51	11.47	9.49
Net Debt/EBITDA	8.11	7.26	8.61	10.64	13.02	13.53	12.45	9.98	9.36	9.66	10.79	7.32	11.3	10.14	8.08
Total Debt/EBIT	11.56	10.4	12.99	16.31	20.58	22.46	25.52	17.99	17.29	19.53	22.21	19.75	18.51	17	13.11
Net Debt/EBIT	11.2	9.85	12.48	15.61	19.67	21.71	24.89	16.86	15.4	17.17	19.55	12.66	16.73	15.02	11.17
EBITDA to Interest Expense	2.27	2.43	1.86	2.04	2.11	2.05	1.6	1.75	1.84	2.13	2.19	1.5	1.52	1.65	1.87
EBITDA-CapEx/Interest Expense	2.01	2.06	1.86	2.04	-2.48	2.05	1.6	1.75	1.84	2.13	2.19	1.5	1.52	1.65	1.87
EBIT to Interest Expense	1.65	1.79	1.29	1.39	1.4	1.28	0.8	1.03	1.12	1.2	1.21	0.87	1.03	1.11	1.35
Interest Expense	11	11	12	11	11	11	16	19	18	13	11	8	7	7	7
Common Equity/Total Assets	-4.1	7.72	6.27	6.21	4	2.66	6.12	6.1	5.65	11.75	3.77	-3.43	-5.59	0.38	0.96
Long-Term Debt/Equity (%)	897.46	765.69	837.74	830.23	1,435.09	2,116.28	1,124.77	1,425.43	2,180.36	989.63	938.55	558.11	741.84	489.12	469.92
Long-Term Debt/Capital (%)	100.59	88.01	89.16	88.3	91.65	93.59	90.55	92.84	93.98	89.01	97.27	105.59	112.23	105.4	106.06
Long-Term Debt/Total Assets (%)	83.58	82.72	81.65	82.17	86.55	88.92	86.22	88.51	89.58	85.98	86.64	77.29	86.14	78.93	80.59
Total Debt/Equity (%)	897.46	765.69	837.74	830.23	1,435.09	2,116.28	1,124.77	1,425.43	2,180.36	989.63	938.55	558.11	741.84	489.12	469.92
Total Debt/Capital (%)	100.59	88.01	89.16	88.3	91.65	93.59	90.55	92.84	93.98	89.01	97.27	105.59	112.23	105.4	106.06
Total Debt/Total Assets (%)	83.58	82.72	81.65	82.17	86.55	88.92	86.22	88.51	89.58	85.98	86.64	77.29	86.14	78.93	80.59
Net Debt to Equity	869.57	725.16	804.97	794.87	1,371.52	2,045.74	1,097.14	1,336.1	1,943.1	870.2	826.22	357.71	670.3	432.16	400.18
Net Debt/Capital (%)	100.6	87.42	88.76	87.84	91.29	93.38	90.33	92.4	93.29	87.69	96.91	109	113.71	106.16	107.19
EBITDA	24	26	22	22	22	23	25	33	33	28	24	12	11	11	13
EBITDA-CapEx	22	22	22	22	-26	23	25	33	33	28	24	12	11	11	13
Operating Income (Loss)	18	19	15	15	15	15	13	19	20	16	14	7	7	8	9

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	10/31/2011	10/31/2012	10/31/2013	10/31/2014	10/31/2015	10/31/2016	10/31/2017	10/31/2018	10/31/2019	10/31/2020	10/31/2021	10/31/2022	10/31/2023	10/31/2024	10/31/2025

Cash Ratio	0.54	0.79	0.41	0.49	0.6	0.62	0.51	1.24	1.99	4.8	5.57	3.41	15.9	6.49	16.01
Current Ratio	1.73	1.68	1.03	1.07	1.13	1.1	1.06	1.96	2.69	4.15	4.82	4.02	17.24	6.78	16.68
Quick Ratio	1.27	1.56	0.95	1	1.05	1.1	1.06	1.83	2.57	5.72	6.64	3.52	16.44	6.65	16.31
CFO/Avg Current Liab	1.43	1.04	0.65	0.61	0.55	0.37	0.17	0.71	0.8	0.25	1.12	0.6	0.32	4.42	1.38
Common Equity/Total Assets	-4.1	7.72	6.27	6.21	4	2.66	6.12	6.1	5.65	11.75	3.77	-3.43	-5.59	0.38	0.96
Long-Term Debt/Equity (%)	897.46	765.69	837.74	830.23	1,435.09	2,116.28	1,124.77	1,425.43	2,180.36	989.63	938.55	558.11	741.84	489.12	469.92
Long-Term Debt/Capital (%)	100.59	88.01	89.16	88.3	91.65	93.59	90.55	92.84	93.98	89.01	97.27	105.59	112.23	105.4	106.06
Long-Term Debt/Total Assets (%)	83.58	82.72	81.65	82.17	86.55	88.92	86.22	88.51	89.58	85.98	86.64	77.29	86.14	78.93	80.59
Total Debt/Equity (%)	897.46	765.69	837.74	830.23	1,435.09	2,116.28	1,124.77	1,425.43	2,180.36	989.63	938.55	558.11	741.84	489.12	469.92
Total Debt/Capital (%)	100.59	88.01	89.16	88.3	91.65	93.59	90.55	92.84	93.98	89.01	97.27	105.59	112.23	105.4	106.06
Total Debt/Total Assets (%)	83.58	82.72	81.65	82.17	86.55	88.92	86.22	88.51	89.58	85.98	86.64	77.29	86.14	78.93	80.59
CFO/Total Liabilities	6.71	6.07	4.75	4.56	3.64	2.29	1.01	3.58	3.92	1.2	3.89	4.75	1.91	14.82	5.03
CFO/CapEx	5.32	3.28	- -	- -	0.25	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	0.78	0.79	0.65	0.57	0.47	0.44	0.42	0.52	0.59	0.65	0.72	1.02	1.04	1.2	1.18

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	10/31/2011	10/31/2012	10/31/2013	10/31/2014	10/31/2015	10/31/2016	10/31/2017	10/31/2018	10/31/2019	10/31/2020	10/31/2021	10/31/2022	10/31/2023	10/31/2024	10/31/2025

Accounts Receivable Turnover	29.51	11.29	5.99	6.84	8.74	10.09	10.78	11.02	10.47	8.86	9.02	8.98	19.95	24.73	33.64
Days Sales Outstanding	12.37	32.33	60.96	53.35	41.77	36.16	33.86	33.12	34.86	41.2	40.49	40.62	18.29	14.76	10.85
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	2.18	1.87	1.54	0.99	0.79	0.86	1.66	2.91	3.83	3.23	3.47	3.37	4.56	5.62	7.8
Accounts Payable Turnover Days	167.08	195.09	237.42	367.94	464.82	423.53	220.48	125.64	95.27	112.9	105.31	108.32	79.96	64.93	46.82
Cash Conversion Cycle	-154.71	-162.76	-176.46	-314.59	-423.04	-387.37	-186.62	-92.51	-60.41	-71.7	-64.82	-67.69	-61.67	-50.18	-35.97
Inventory to Cash Days	12.37	32.33	60.96	53.35	41.77	36.16	33.86	33.12	34.86	41.2	40.49	40.62	18.29	14.76	10.85
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	10/31/2011	10/31/2012	10/31/2013	10/31/2014	10/31/2015	10/31/2016	10/31/2017	10/31/2018	10/31/2019	10/31/2020	10/31/2021	10/31/2022	10/31/2023	10/31/2024	10/31/2025

Market Capitalization	141	120	121	128	131	139	105	108	120	92	137	119	118	130	100
- Cash & Cash Equivalents	6	11	8	11	14	11	8	22	38	37	36	50	13	15	18
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	9	9	9	14	14	13	11	3	- -	-4	-5	-1	-6	-7	-8
+ Total Debt	203	200	199	248	305	327	322	347	350	305	300	138	137	128	121
Enterprise Value	346	318	322	379	436	466	427	436	432	337	377	207	212	207	177
Total Capital	202	228	224	281	333	350	355	374	372	343	308	131	122	122	114
Total Debt/Capital (%)	100.59	88.01	89.16	88.3	91.65	93.59	90.55	92.84	93.98	89.01	97.27	105.59	112.23	105.4	106.06
Total Debt / EV	0.59	0.63	0.62	0.65	0.7	0.7	0.75	0.8	0.81	0.91	0.8	0.67	0.65	0.62	0.68
EV/Sales	8.13	7.07	7.79	8.94	9.73	10.08	8.28	7.51	7.17	6.39	7.49	6.61	7.47	7.22	6.03
EV/EBITDA	14.26	12.17	14.47	17.01	19.49	19.95	16.95	13.36	12.97	12.11	15.41	17.08	19.32	18.56	13.9
EV/EBIT	19.7	16.52	20.97	24.95	29.44	32.01	33.9	22.58	21.35	21.53	27.91	29.54	28.61	27.5	19.2
EV/Cash Flow to Firm	13.59	13.32	14.36	16.24	19.27	23.98	22.21	13.68	13.2	19.9	16.11	13.43	21.42	7.69	13.53
EV/Free Cash Flow to Firm	12.25	11.41	14.36	16.24	6.12	23.98	22.21	13.68	13.2	19.9	16.11	13.43	21.42	7.69	13.53
Diluted Market Cap	141	120	121	128	131	139	105	108	120	92	137	121	118	131	100
Diluted Enterprise Value	346	318	322	379	436	468	429	436	432	357	396	208	235	237	195
EV per Share	49.89	45.83	46.39	54.89	64.31	68.77	62.54	63.29	62.27	48.16	53.69	29.28	28.46	27.79	23.67
TTM Sales	43	45	41	42	45	46	52	58	60	53	50	31	28	29	29
TTM EBITDA	24	26	22	22	22	23	25	33	33	28	24	12	11	11	13
TTM Operating Income	18	19	15	15	15	15	13	19	20	16	14	7	7	8	9
TTM Cash Flow to Firm	25	24	22	23	23	19	19	32	33	17	23	15	10	27	13
TTM Free Cash Flow to Firm	28	28	22	23	71	19	19	32	33	17	23	15	10	27	13

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	10/31/2011	10/31/2012	10/31/2013	10/31/2014	10/31/2015	10/31/2016	10/31/2017	10/31/2018	10/31/2019	10/31/2020	10/31/2021	10/31/2022	10/31/2023	10/31/2024	10/31/2025

Price/Free Cash Flow	8	6.99	11.6	10.31	2.16	17.3	30.15	8.16	8.18	23.75	11.21	16.48	43.89	6.47	16.08
EV/EBIT	19.7	16.52	20.97	24.95	29.44	32.01	33.9	22.58	21.35	21.53	27.91	29.54	28.61	27.5	19.2
Enterprise Value	346	318	322	379	436	466	427	436	432	337	377	207	212	207	177
Low Price	16.1	16.45	16.65	17	17.5	16.75	13.5	14.25	14.5	12.3	12.94	16.01	13.42	14.16	13
EV/Sales	8.13	7.07	7.79	8.94	9.73	10.08	8.28	7.51	7.17	6.39	7.49	6.61	7.47	7.22	6.03
EV/EBITDA	14.26	12.17	14.47	17.01	19.49	19.95	16.95	13.36	12.97	12.11	15.41	17.08	19.32	18.56	13.9
Price/Earnings	26.14	10.55	16.31	10.96	49.77	46.39	8	72.5	67.15	4.49	147.65	2.59	154.69	8.23	28.63
Price/Earnings Average	23.69	11.45	17.09	10.84	51.28	44.87	9.79	73.73	64.48	5.89	131.08	3.52	159.27	7.91	34.09
Price/Earnings High	32.27	14.07	19.1	14.82	59.25	54.17	12.5	79.83	73.79	8.64	152.95	4.3	195.42	8.52	38.31
Price/Earnings Low	20.78	10.06	15.52	10.07	45.08	37.81	7.03	66.14	56.31	4.18	97.98	2.46	131.39	6.66	27.67
Price/Book Value	-14.08	6.4	7.93	6.83	9.29	14.23	4.59	4.5	5.43	2.21	10.5	-19.43	-13.22	211.79	70.01
Price/Book Value Average	-12.76	6.95	8.31	6.75	9.57	13.76	5.63	4.57	5.22	2.9	9.32	-26.4	-13.61	203.6	83.37
Price/Book Value High	-17.38	8.54	9.29	9.23	11.06	16.62	7.18	4.95	5.97	4.25	10.88	-32.2	-16.7	219.29	93.69
Price/Book Value Low	-11.19	6.11	7.55	6.27	8.42	11.6	4.04	4.1	4.56	2.06	6.97	-18.41	-11.23	171.37	67.66
Price/Tangible Book Value	6.21	4.57	5.1	4.28	6.17	9.02	3.67	4.42	7.48	2.99	4.28	4.82	6.36	4.98	3.91
Price/Tangible Book Value Average	5.62	4.97	5.35	4.23	6.35	8.72	4.49	4.49	7.18	3.92	3.8	6.55	6.55	4.79	4.65
Price/Tangible Book Value High	7.66	6.1	5.98	5.79	7.34	10.53	5.74	4.86	8.22	5.75	4.44	7.98	8.04	5.16	5.23
Price/Tangible Book Value Low	4.93	4.36	4.86	3.93	5.59	7.35	3.23	4.03	6.27	2.79	2.84	4.57	5.4	4.03	3.78
Price/Sales	3.3	2.66	2.94	3.01	2.92	3.01	2.03	1.85	1.99	1.75	2.72	3.81	4.15	4.55	3.43
Price/Sales Average	2.99	2.89	3.08	2.98	3.01	2.92	2.49	1.89	1.91	2.3	2.42	5.18	4.27	4.37	4.08
Price/Sales High	4.07	3.55	3.44	4.07	3.48	3.52	3.18	2.04	2.19	3.37	2.82	6.32	5.24	4.71	4.59
Price/Sales Low	2.62	2.54	2.8	2.77	2.65	2.46	1.79	1.69	1.67	1.63	1.81	3.61	3.52	3.68	3.31
Price/Cash Flow	9.5	9.12	11.6	10.31	10.87	17.29	30.15	8.16	8.18	23.74	11.2	16.3	43.85	6.47	16.08
Price/Cash Flow Average	8.61	9.9	12.15	10.19	11.2	16.73	36.92	8.3	7.85	31.13	9.94	22.14	45.15	6.22	19.15
Price/Cash Flow High	11.73	12.17	13.59	13.93	12.95	20.2	47.14	8.99	8.98	45.69	11.6	27	55.4	6.7	21.52
Price/Cash Flow Low	7.55	8.7	11.03	9.48	9.85	14.1	26.51	7.45	6.86	22.13	7.43	15.44	37.25	5.24	15.54
Price/Free Cash Flow Average	7.25	7.59	12.15	10.19	2.23	16.73	36.92	8.3	7.85	31.14	9.95	22.38	45.18	6.22	19.15
Price/Free Cash Flow High	9.87	9.32	13.59	13.93	2.57	20.2	47.14	8.99	8.98	45.7	11.61	27.3	55.44	6.7	21.52
Price/Free Cash Flow Low	6.36	6.67	11.03	9.48	1.96	14.1	26.51	7.45	6.86	22.13	7.44	15.61	37.28	5.24	15.54
EV/Sales Average	7.82	7.29	7.93	8.9	9.82	10.03	8.77	7.54	7.09	7.31	7.57	7.97	8.43	8.07	7.3
EV/Sales High	8.9	7.95	8.29	9.99	10.29	10.63	9.46	7.7	7.37	8.39	7.98	9.11	9.4	8.41	7.81
EV/Sales Low	7.45	6.94	7.65	8.69	9.46	9.57	8.07	7.35	6.85	6.65	6.96	6.4	7.68	7.38	6.54
EV/EBITDA Average	13.72	12.56	14.73	16.94	19.66	19.84	17.97	13.42	12.82	13.87	15.57	20.62	21.79	20.73	16.83
EV/EBITDA High	15.62	13.69	15.4	19.02	20.6	21.04	19.38	13.7	13.32	15.9	16.4	23.56	24.3	21.6	17.99
EV/EBITDA Low	13.08	11.96	14.2	16.54	18.93	18.93	16.53	13.07	12.38	12.61	14.32	16.56	19.86	18.95	15.06
EV/EBIT Average	18.95	17.05	21.35	24.85	29.7	31.83	35.93	22.67	21.11	24.65	28.21	35.65	32.26	30.72	23.25
EV/EBIT High	21.58	18.59	22.33	27.91	31.12	33.75	38.75	23.14	21.93	28.26	29.71	40.74	35.98	32	24.86
EV/EBIT Low	18.06	16.23	20.59	24.27	28.6	30.37	33.06	22.09	20.39	22.41	25.94	28.64	29.4	28.08	20.81
Last Price	20.25	17.25	17.5	18.5	19.32	20.55	15.35	15.62	17.29	13.2	19.5	16.9	15.8	17.5	13.45
High Price	25	23	20.5	25	23	24	24	17.2	19	25.4	20.2	28	19.96	18.12	18
Enterprise Value Average	333	328	328	378	440	464	453	437	427	386	381	249	239	231	214
Enterprise Value High	379	358	343	424	461	492	488	447	444	442	401	285	266	241	229
Enterprise Value Low	318	313	316	369	424	443	417	426	413	351	350	200	218	212	192

Shares Outstanding	7	7	7	7	7	7	7	7	7	7	7	7	7	7	7
Diluted Weighted Avg Shares	7	7	7	7	7	7	7	7	7	7	7	7	7	7	7
Basic Weighted Avg Shares	7	7	7	7	7	7	7	7	7	7	7	7	7	7	7
Revenue per Share	6.14	6.49	5.95	6.14	6.61	6.82	7.56	8.43	8.69	7.54	7.16	4.43	3.81	3.85	3.93
EBITDA per Share	3.5	3.77	3.21	3.23	3.3	3.45	3.69	4.74	4.8	3.98	3.48	1.71	1.47	1.5	1.7
Operating Income per Share	2.53	2.78	2.21	2.2	2.18	2.15	1.84	2.8	2.92	2.24	1.92	0.99	0.99	1.01	1.23
Basic EPS, GAAP	0.77	1.64	1.07	1.69	0.39	0.44	1.92	0.22	0.26	2.94	0.13	6.52	0.1	2.13	0.47
Basic EPS from Cont Ops	0.9	0.58	0.52	0.5	0.43	0.46	1.56	0.14	0.26	2.48	0.15	9.81	-0.08	2.27	0.42
Diluted EPS, GAAP	0.77	1.64	1.07	1.69	0.39	0.44	1.92	0.22	0.26	2.94	0.13	6.45	0.1	2.13	0.47
Diluted EPS from Cont Ops	0.9	0.58	0.52	0.5	0.43	0.46	1.56	0.14	0.26	2.48	0.15	9.71	-0.08	2.27	0.42
Dividend per Share	1.2	1.2	1.1	1.57	1.2	1.19	0.44	0.1	0.44	0.19	0.15	7.59	1.84	0.2	0.96
Cash Flow per Share	2.13	1.89	1.51	1.79	1.78	1.19	0.51	1.91	2.11	0.56	1.74	1.04	0.36	2.7	0.84
Free Cash Flow per Basic Share	1.73	1.31	1.51	1.79	-5.39	1.19	0.51	1.91	2.11	0.56	1.74	1.04	0.36	2.7	0.84
Cash & Equivalents per Share	0.91	1.53	1.12	1.53	1.99	1.88	1.45	3.16	5.49	8.15	7.87	7.03	4.95	5.93	4.83
Book Value per Share	-1.44	2.69	2.21	2.71	2.08	1.44	3.34	3.47	3.18	5.97	1.86	-0.87	-1.2	0.08	0.19
Tangible Book Value per Share	3.26	3.77	3.43	4.32	3.13	2.28	4.18	3.54	2.31	4.41	4.55	3.51	2.48	3.51	3.44

First Real Estate Investment Trust of New Jersey, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)