First America Resources Corporation Financial Ratios — FSTJ

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-268.32	-226.49	-424.54	-272.46	-720.15	-434.64	-409.98	-1,016.55	-561.69	-187.89	-119.06	-33.82	-52
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	18.06	37.64	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-241.05
EBITDA Margin (%)	- -	-956.07	-688.75	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1,041.61
Operating Margin (%)	- -	-956.07	-688.75	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1,041.61
Incremental Operating Margin (%)	- -	- -	- -	248.68	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	-955.93	-688.74	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1,041.61
Profit Margin (%)	- -	-955.93	-688.74	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1,041.61
Net Income to Common Margin (%)	- -	-955.93	-688.74	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1,041.61
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024

Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	-0.63	-0.83	- -	- -	-3.96	-7.69	-9.48	-10.76	-12.24	-26.62	-11.97	-5.61
Net Debt/EBITDA	0.2	0.43	-0.62	-0.36	0.03	0.24	-3.74	-7.56	-9.43	-10.46	-11.47	-25.69	-6.89	-4.75
Total Debt/EBIT	- -	- -	-0.63	-0.83	- -	- -	-3.96	-7.69	-9.48	-10.76	-12.24	-26.62	-11.97	-5.61
Net Debt/EBIT	0.2	0.43	-0.62	-0.36	0.03	0.24	-3.74	-7.56	-9.43	-10.46	-11.47	-25.69	-6.89	-4.75
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	-1,335.42	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	-1,335.42	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	-1,335.42	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-414.65	-220.63	-37,384.86	-673.36	-21,343.27	-3,631.92	-4,568.27	-14,018.34	-36,509.01	-7,220.7	-2,964.31	-2,549.67	-435.24	-775.83
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	-16.83	- -	- -	- -	- -	- -	- -	- -	425.37	-117.86	-97.39
Long-Term Debt/Total Assets (%)	- -	- -	- -	83.34	- -	- -	- -	- -	- -	- -	- -	1,444.65	235.46	382.79
Total Debt/Equity (%)	- -	- -	-101.26	-226.27	- -	- -	-101.04	-101.52	-100.07	-102.81	-106.61	-214.77	-173.69	-132.61
Total Debt/Capital (%)	- -	- -	-27.39	-35.94	- -	- -	-66.96	-77.88	-84.9	-98.97	-117.44	850.74	-117.86	-97.39
Total Debt/Total Assets (%)	- -	- -	8,038.38	178.04	- -	- -	1,832.17	6,137.55	16,763.25	3,591.74	1,601.02	2,889.29	235.46	382.79
Net Debt to Equity	-91.57	-156.79	-100	-99.18	1.93	8.37	-95.52	-99.86	-99.47	-99.94	-99.95	-207.34	-99.92	-112.45
Net Debt/Capital (%)	18.09	23.47	-26.96	-13.11	0.47	2.68	-61.08	-75.65	-83.96	-93.64	-102.58	1,164.03	-45.19	-71.93
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024

Cash Ratio	- -	1.19	0.01	1.05	0.16	0.08	0.05	0.02	0.01	0.03	0.06	158.47	972.26	9.91
Current Ratio	- -	1.76	0.01	1.05	0.16	0.08	0.05	0.02	0.01	0.03	0.06	158.47	972.26	17.03
Quick Ratio	- -	1.19	0.01	1.05	0.16	0.08	0.05	0.02	0.01	0.03	0.06	158.47	972.26	9.91
CFO/Avg Current Liab	- -	-6.15	-1.27	-1.8	-2	-0.54	-0.25	-0.18	-0.11	-0.1	-0.09	-0.16	-191.21	-34.56
Common Equity/Total Assets	-414.65	-220.63	-37,384.86	-673.36	-21,343.27	-3,631.92	-4,568.27	-14,018.34	-36,509.01	-7,220.7	-2,964.31	-2,549.67	-435.24	-775.83
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	-16.83	- -	- -	- -	- -	- -	- -	- -	425.37	-117.86	-97.39
Long-Term Debt/Total Assets (%)	- -	- -	- -	83.34	- -	- -	- -	- -	- -	- -	- -	1,444.65	235.46	382.79
Total Debt/Equity (%)	- -	- -	-101.26	-226.27	- -	- -	-101.04	-101.52	-100.07	-102.81	-106.61	-214.77	-173.69	-132.61
Total Debt/Capital (%)	- -	- -	-27.39	-35.94	- -	- -	-66.96	-77.88	-84.9	-98.97	-117.44	850.74	-117.86	-97.39
Total Debt/Total Assets (%)	- -	- -	8,038.38	178.04	- -	- -	1,832.17	6,137.55	16,763.25	3,591.74	1,601.02	2,889.29	235.46	382.79
CFO/Total Liabilities	- -	-307.51	-114.06	-98.2	-59.02	-28.95	-22.44	-16.67	-10.09	-9.7	-8.17	-7.51	-8.35	-26.85
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	- -	-7.76	-1,006.71	15.66	-413.62	-66.14	-91.78	-296.56	-777.62	-154.65	-56.23	-32.53	1.64	-8.51

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	0.83	0.64	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	442.21	570.69	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	7.4
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	49.31
Cash Conversion Cycle	- -	442.21	570.69	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-49.31
Inventory to Cash Days	- -	-442.21	-570.69	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024

Market Capitalization	- -	- -	2	3	2	2	2	1	1	- -	3	2	3	1
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	2	3	2	2	3	1	1	1	3	3	3	2
Total Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Capital (%)	- -	- -	-27.39	-35.94	- -	- -	-66.96	-77.88	-84.9	-98.97	-117.44	850.74	-117.86	-97.39
Total Debt / EV	- -	- -	0.02	0.02	- -	- -	0.05	0.16	0.12	0.28	0.07	0.16	0.08	0.14
EV/Sales	- -	- -	279.78	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	405.06
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	2	3	2	2	2	1	1	- -	3	2	3	1
Diluted Enterprise Value	- -	- -	2	3	2	2	3	1	1	1	3	3	3	2
EV per Share	- -	- -	0.41	0.45	0.3	0.3	0.32	0.12	0.17	0.08	0.39	0.36	0.37	0.2
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024

Price/Free Cash Flow	- -	- -	-55.65	-55.11	-65	-81.4	-80.31	-32.46	-72.72	-26.78	-172.62	-138.88	-145.78	-22.33
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	2	3	2	2	3	1	1	1	3	3	3	2
Low Price	- -	- -	0.22	0.4	0.3	0.3	0.3	0.1	0.05	0.05	0.06	0.28	0.1	0.18
EV/Sales	- -	- -	279.78	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	405.06
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-42.98	-47.06	-63.91	-73.63	-74.49	-108.09	-72.07	-51.05	-120.17	-183.92	-115.07	-52.14
Price/Earnings High	- -	- -	-101	-55	-81.9	-73.63	-74.49	-125.03	-116.58	-79.2	-466.53	-328.65	-204.09	-76.07
Price/Earnings Low	- -	- -	-22.5	-40	-54.6	-73.63	-74.49	-41.68	-23.32	-24.23	-27.99	-127.31	-41.65	-34.13
Price/Book Value	- -	- -	-13.65	-14.36	-9.48	-8.4	-7.55	-2.37	-3.39	-1.29	-7.62	-5.91	-6.59	-3
Price/Book Value Average	- -	- -	-14.66	-15.02	-11.1	-8.4	-7.55	-6.15	-3.49	-2.36	-5.3	-7.83	-5.2	-4.59
Price/Book Value High	- -	- -	-34.46	-17.55	-14.22	-8.4	-7.55	-7.12	-5.65	-3.66	-20.59	-13.99	-9.22	-6.69
Price/Book Value Low	- -	- -	-7.68	-12.77	-9.48	-8.4	-7.55	-2.37	-1.13	-1.12	-1.24	-5.42	-1.88	-3
Price/Tangible Book Value	- -	- -	-64.27	-122.9	-39.1	-25.54	-19.02	-5.5	-7.38	-2.67	-15.04	-11.21	-21.15	-8.07
Price/Tangible Book Value Average	- -	- -	-69.06	-128.54	-45.77	-25.54	-19.02	-14.27	-7.61	-4.88	-10.47	-14.84	-16.69	-12.33
Price/Tangible Book Value High	- -	- -	-162.28	-150.21	-58.65	-25.54	-19.02	-16.51	-12.3	-7.57	-40.64	-26.52	-29.61	-17.99
Price/Tangible Book Value Low	- -	- -	-36.15	-109.25	-39.1	-25.54	-19.02	-5.5	-2.46	-2.31	-2.44	-10.27	-6.04	-8.07
Price/Sales	- -	- -	275.49	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	355.54
Price/Sales Average	- -	- -	296.01	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	543.09
Price/Sales High	- -	- -	695.62	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	792.35
Price/Sales Low	- -	- -	154.97	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	355.54
Price/Cash Flow	- -	- -	-55.65	-55.11	-65	-81.4	-80.31	-32.46	-72.72	-26.78	-172.62	-138.88	-145.78	-22.33
Price/Cash Flow Average	- -	- -	-59.79	-57.64	-76.09	-81.4	-80.31	-84.19	-74.92	-48.91	-120.17	-183.92	-115.07	-34.11
Price/Cash Flow High	- -	- -	-140.51	-67.36	-97.49	-81.4	-80.31	-97.38	-121.2	-75.87	-466.53	-328.65	-204.09	-49.76
Price/Cash Flow Low	- -	- -	-31.3	-48.99	-65	-81.4	-80.31	-32.46	-24.24	-23.21	-27.99	-127.31	-41.65	-22.33
Price/Free Cash Flow Average	- -	- -	-59.79	-57.64	-76.09	-81.4	-80.31	-84.19	-74.92	-48.91	-120.17	-183.92	-115.07	-34.11
Price/Free Cash Flow High	- -	- -	-140.51	-67.36	-97.49	-81.4	-80.31	-97.38	-121.2	-75.87	-466.53	-328.65	-204.09	-49.76
Price/Free Cash Flow Low	- -	- -	-31.3	-48.99	-65	-81.4	-80.31	-32.46	-24.24	-23.21	-27.99	-127.31	-41.65	-22.33
EV/Sales Average	- -	- -	300.29	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	592.62
EV/Sales High	- -	- -	699.91	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	841.87
EV/Sales Low	- -	- -	159.25	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	405.06
EV/EBITDA Average	0.2	0.43	-43.6	-47.43	-63.89	-73.38	-78.29	-115.66	-81.5	-61.51	-131.64	-209.62	-121.96	-56.89
EV/EBITDA High	0.2	0.43	-101.62	-55.36	-81.87	-73.38	-78.29	-132.6	-126.01	-89.66	-478	-354.34	-210.98	-80.82
EV/EBITDA Low	0.2	0.43	-23.12	-40.36	-54.57	-73.38	-78.29	-49.24	-32.74	-34.69	-39.47	-153	-48.54	-38.89
EV/EBIT Average	0.2	0.43	-43.6	-47.43	-63.89	-73.38	-78.29	-115.66	-81.5	-61.51	-131.64	-209.62	-121.96	-56.89
EV/EBIT High	0.2	0.43	-101.62	-55.36	-81.87	-73.38	-78.29	-132.6	-126.01	-89.66	-478	-354.34	-210.98	-80.82
EV/EBIT Low	0.2	0.43	-23.12	-40.36	-54.57	-73.38	-78.29	-49.24	-32.74	-34.69	-39.47	-153	-48.54	-38.89
Last Price	- -	- -	0.4	0.45	0.3	0.3	0.3	0.1	0.15	0.06	0.37	0.3	0.35	0.18
High Price	- -	- -	1.01	0.55	0.45	0.3	0.3	0.3	0.25	0.17	1	0.71	0.49	0.39
Enterprise Value Average	- -	- -	2	3	3	2	3	2	1	1	2	4	2	2
Enterprise Value High	- -	- -	5	4	4	2	3	3	2	2	8	6	4	3
Enterprise Value Low	- -	- -	1	3	2	2	3	1	1	1	1	3	1	2

Shares Outstanding	6	6	6	8	8	8	8	8	8	8	8	8	8	8
Diluted Weighted Avg Shares	3	5	5	7	8	8	8	8	8	8	8	8	8	8
Basic Weighted Avg Shares	3	5	5	7	8	8	8	8	8	8	8	8	8	8
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	-0.01	-0.01	-0.01	-0.01	-0.01	- -	- -	- -	- -	- -	- -	- -	- -	-0.01
Operating Income per Share	-0.01	-0.01	-0.01	-0.01	-0.01	- -	- -	- -	- -	- -	- -	- -	- -	-0.01
Basic EPS, GAAP	-0.01	-0.01	-0.01	-0.01	-0.01	- -	- -	- -	- -	- -	- -	- -	- -	-0.01
Basic EPS from Cont Ops	-0.01	-0.01	-0.01	-0.01	-0.01	- -	- -	- -	- -	- -	- -	- -	- -	-0.01
Diluted EPS, GAAP	-0.01	-0.01	-0.01	-0.01	-0.01	- -	- -	- -	- -	- -	- -	- -	- -	-0.01
Diluted EPS from Cont Ops	-0.01	-0.01	-0.01	-0.01	-0.01	- -	- -	- -	- -	- -	- -	- -	- -	-0.01
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	-0.02	-0.01	-0.01	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.01
Free Cash Flow per Basic Share	- -	-0.02	-0.01	-0.01	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.01
Cash & Equivalents per Share	- -	0.01	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.01	- -
Book Value per Share	-0.01	-0.02	-0.03	-0.03	-0.03	-0.04	-0.04	-0.04	-0.04	-0.05	-0.05	-0.05	-0.05	-0.06
Tangible Book Value per Share	- -	- -	-0.01	- -	-0.01	-0.01	-0.02	-0.02	-0.02	-0.02	-0.02	-0.03	-0.02	-0.02

First America Resources Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)