Franklin Universal Trust

FTFranklin Universal Trust US flag

New York Stock Exchange

- -

USD

- -

Profitability (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	08/31/2017	08/31/2018	08/31/2019	08/31/2020	08/31/2021	08/31/2022	08/31/2023	08/31/2024

Return on Common Equity (%)	- -	2.07	12.74	-0.72	14.41	-3.46	-1.98	17.47
Return on Assets (%)	- -	1.3	8.79	-0.55	10.95	-2.63	-1.47	13.18
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	98.76	92.23	98.29	160.34	97.62	113.23	127.61	97.66
Profit Margin (%)	98.76	92.23	98.29	160.34	97.62	113.23	127.61	97.66
Net Income to Common Margin (%)	98.76	92.23	98.29	160.34	97.62	113.23	127.61	97.66
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	40.32	277.15	39.97	-639.38	33.84	-201.21	-374	37.53
Sustainable Growth Rate (%)	- -	-3.67	7.65	-5.34	9.53	-10.42	-9.38	10.91

Credit (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	08/31/2017	08/31/2018	08/31/2019	08/31/2020	08/31/2021	08/31/2022	08/31/2023	08/31/2024

Total Debt	60	65	65	65	65	65	65	60
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	60	65	65	65	65	65	65	60
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	64.23	61.41	76.22	75.16	76.74	75.25	73.51	77.25
Long-Term Debt/Equity (%)	28.98	32.31	30.15	31.81	28.96	32	35.16	29.1
Long-Term Debt/Capital (%)	25.84	28.36	23.16	24.13	22.46	24.24	26.01	22.54
Long-Term Debt/Total Assets (%)	22.38	24.31	22.98	23.91	22.22	24.08	25.85	22.48
Total Debt/Equity (%)	28.98	32.31	30.15	31.81	28.96	32	35.16	29.1
Total Debt/Capital (%)	25.84	28.36	23.16	24.13	22.46	24.24	26.01	22.54
Total Debt/Total Assets (%)	22.38	24.31	22.98	23.91	22.22	24.08	25.85	22.48
Net Debt to Equity	- -	- -	-0.22	-0.51	-0.63	-1.42	-0.02	-0.03
Net Debt/Capital (%)	- -	- -	-0.17	-0.39	-0.49	-1.09	-0.01	-0.02
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	08/31/2017	08/31/2018	08/31/2019	08/31/2020	08/31/2021	08/31/2022	08/31/2023	08/31/2024

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	64.23	61.41	76.22	75.16	76.74	75.25	73.51	77.25
Long-Term Debt/Equity (%)	28.98	32.31	30.15	31.81	28.96	32	35.16	29.1
Long-Term Debt/Capital (%)	25.84	28.36	23.16	24.13	22.46	24.24	26.01	22.54
Long-Term Debt/Total Assets (%)	22.38	24.31	22.98	23.91	22.22	24.08	25.85	22.48
Total Debt/Equity (%)	28.98	32.31	30.15	31.81	28.96	32	35.16	29.1
Total Debt/Capital (%)	25.84	28.36	23.16	24.13	22.46	24.24	26.01	22.54
Total Debt/Total Assets (%)	22.38	24.31	22.98	23.91	22.22	24.08	25.85	22.48
CFO/Total Liabilities	15.81	7.04	15.08	15.18	15.93	24.47	17.26	29.38
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	0.09	0.01	0.34	0.2	0.4	0.18	0.13	0.41

Working Capital (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	08/31/2017	08/31/2018	08/31/2019	08/31/2020	08/31/2021	08/31/2022	08/31/2023	08/31/2024

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	08/31/2017	08/31/2018	08/31/2019	08/31/2020	08/31/2021	08/31/2022	08/31/2023	08/31/2024

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -
- Cash & Cash Equivalents	- -	- -	- -	1	1	3	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	60	65	65	65	65	65	65	60
Enterprise Value	60	65	64	64	64	62	65	60
Total Capital	232	229	280	269	289	268	250	266
Total Debt/Capital (%)	25.84	28.36	23.16	24.13	22.46	24.24	26.01	22.54
Total Debt / EV	1	1	1.01	1.02	1.02	1.05	1	1
EV/Sales	2.47	17.19	2.62	- -	2.01	- -	- -	1.71
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	6.21	13.95	6.36	6.24	5.87	3.8	5.65	3.36
EV/Free Cash Flow to Firm	6.21	13.95	6.36	6.24	5.87	3.8	5.65	3.36
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Enterprise Value	60	65	64	64	64	62	65	60
EV per Share	2.38	2.42	2.56	2.95	2.53	2.44	2.54	2.37
TTM Sales	24	4	25	-1	32	-7	-3	35
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	10	5	10	10	11	16	12	18
TTM Free Cash Flow to Firm	10	5	10	10	11	16	12	18

Multiples (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	08/31/2017	08/31/2018	08/31/2019	08/31/2020	08/31/2021	08/31/2022	08/31/2023	08/31/2024

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	60	65	64	64	64	62	65	60
Low Price	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales	2.47	17.19	2.62	- -	2.01	- -	- -	1.71
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Average	2.47	17.19	2.62	- -	2.01	- -	- -	1.71
EV/Sales High	2.47	17.19	2.62	- -	2.01	- -	- -	1.71
EV/Sales Low	2.47	17.19	2.62	- -	2.01	- -	- -	1.71
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	- -	- -	- -	- -	- -	- -
High Price	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value Average	60	65	64	64	64	62	65	60
Enterprise Value High	60	65	64	64	64	62	65	60
Enterprise Value Low	60	65	64	64	64	62	65	60

Profitability (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	08/31/2017	08/31/2018	08/31/2019	08/31/2020	08/31/2021	08/31/2022	08/31/2023	08/31/2024

Return on Common Equity (%)	- -	2.07	12.74	-0.72	14.41	-3.46	-1.98	17.47
Return on Assets (%)	- -	1.3	8.79	-0.55	10.95	-2.63	-1.47	13.18
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	98.76	92.23	98.29	160.34	97.62	113.23	127.61	97.66
Profit Margin (%)	98.76	92.23	98.29	160.34	97.62	113.23	127.61	97.66
Net Income to Common Margin (%)	98.76	92.23	98.29	160.34	97.62	113.23	127.61	97.66
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	40.32	277.15	39.97	-639.38	33.84	-201.21	-374	37.53
Sustainable Growth Rate (%)	- -	-3.67	7.65	-5.34	9.53	-10.42	-9.38	10.91

Credit (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	08/31/2017	08/31/2018	08/31/2019	08/31/2020	08/31/2021	08/31/2022	08/31/2023	08/31/2024

Total Debt	60	65	65	65	65	65	65	60
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	60	65	65	65	65	65	65	60
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	64.23	61.41	76.22	75.16	76.74	75.25	73.51	77.25
Long-Term Debt/Equity (%)	28.98	32.31	30.15	31.81	28.96	32	35.16	29.1
Long-Term Debt/Capital (%)	25.84	28.36	23.16	24.13	22.46	24.24	26.01	22.54
Long-Term Debt/Total Assets (%)	22.38	24.31	22.98	23.91	22.22	24.08	25.85	22.48
Total Debt/Equity (%)	28.98	32.31	30.15	31.81	28.96	32	35.16	29.1
Total Debt/Capital (%)	25.84	28.36	23.16	24.13	22.46	24.24	26.01	22.54
Total Debt/Total Assets (%)	22.38	24.31	22.98	23.91	22.22	24.08	25.85	22.48
Net Debt to Equity	- -	- -	-0.22	-0.51	-0.63	-1.42	-0.02	-0.03
Net Debt/Capital (%)	- -	- -	-0.17	-0.39	-0.49	-1.09	-0.01	-0.02
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	08/31/2017	08/31/2018	08/31/2019	08/31/2020	08/31/2021	08/31/2022	08/31/2023	08/31/2024

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	64.23	61.41	76.22	75.16	76.74	75.25	73.51	77.25
Long-Term Debt/Equity (%)	28.98	32.31	30.15	31.81	28.96	32	35.16	29.1
Long-Term Debt/Capital (%)	25.84	28.36	23.16	24.13	22.46	24.24	26.01	22.54
Long-Term Debt/Total Assets (%)	22.38	24.31	22.98	23.91	22.22	24.08	25.85	22.48
Total Debt/Equity (%)	28.98	32.31	30.15	31.81	28.96	32	35.16	29.1
Total Debt/Capital (%)	25.84	28.36	23.16	24.13	22.46	24.24	26.01	22.54
Total Debt/Total Assets (%)	22.38	24.31	22.98	23.91	22.22	24.08	25.85	22.48
CFO/Total Liabilities	15.81	7.04	15.08	15.18	15.93	24.47	17.26	29.38
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	0.09	0.01	0.34	0.2	0.4	0.18	0.13	0.41

Working Capital (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	08/31/2017	08/31/2018	08/31/2019	08/31/2020	08/31/2021	08/31/2022	08/31/2023	08/31/2024

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	08/31/2017	08/31/2018	08/31/2019	08/31/2020	08/31/2021	08/31/2022	08/31/2023	08/31/2024

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -
- Cash & Cash Equivalents	- -	- -	- -	1	1	3	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	60	65	65	65	65	65	65	60
Enterprise Value	60	65	64	64	64	62	65	60
Total Capital	232	229	280	269	289	268	250	266
Total Debt/Capital (%)	25.84	28.36	23.16	24.13	22.46	24.24	26.01	22.54
Total Debt / EV	1	1	1.01	1.02	1.02	1.05	1	1
EV/Sales	2.47	17.19	2.62	- -	2.01	- -	- -	1.71
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	6.21	13.95	6.36	6.24	5.87	3.8	5.65	3.36
EV/Free Cash Flow to Firm	6.21	13.95	6.36	6.24	5.87	3.8	5.65	3.36
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Enterprise Value	60	65	64	64	64	62	65	60
EV per Share	2.38	2.42	2.56	2.95	2.53	2.44	2.54	2.37
TTM Sales	24	4	25	-1	32	-7	-3	35
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	10	5	10	10	11	16	12	18
TTM Free Cash Flow to Firm	10	5	10	10	11	16	12	18

Multiples (USD)

API ChatGPT

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	08/31/2017	08/31/2018	08/31/2019	08/31/2020	08/31/2021	08/31/2022	08/31/2023	08/31/2024

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	60	65	64	64	64	62	65	60
Low Price	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales	2.47	17.19	2.62	- -	2.01	- -	- -	1.71
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Average	2.47	17.19	2.62	- -	2.01	- -	- -	1.71
EV/Sales High	2.47	17.19	2.62	- -	2.01	- -	- -	1.71
EV/Sales Low	2.47	17.19	2.62	- -	2.01	- -	- -	1.71
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	- -	- -	- -	- -	- -	- -
High Price	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value Average	60	65	64	64	64	62	65	60
Enterprise Value High	60	65	64	64	64	62	65	60
Enterprise Value Low	60	65	64	64	64	62	65	60

Shares Outstanding	25	25	25	25	25	25	25	25
Diluted Weighted Avg Shares	25	27	25	22	25	25	26	25
Basic Weighted Avg Shares	25	27	25	22	25	25	26	25
Revenue per Share	0.96	0.14	0.98	-0.04	1.26	-0.26	-0.12	1.38
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	0.95	0.13	0.96	-0.07	1.23	-0.29	-0.15	1.35
Basic EPS from Cont Ops	0.95	0.13	0.96	-0.07	1.23	-0.29	-0.15	1.35
Diluted EPS, GAAP	0.95	0.13	0.96	-0.07	1.23	-0.29	-0.15	1.35
Diluted EPS from Cont Ops	0.95	0.13	0.96	-0.07	1.23	-0.29	-0.15	1.35
Dividend per Share	0.38	0.36	0.38	0.45	0.42	0.58	0.56	0.51
Cash Flow per Share	0.38	0.17	0.4	0.47	0.43	0.64	0.45	0.71
Free Cash Flow per Basic Share	0.38	0.17	0.4	0.47	0.43	0.64	0.45	0.71
Cash & Equivalents per Share	- -	- -	0.02	0.05	0.06	0.11	- -	- -
Book Value per Share	6.83	6.12	8.56	9.43	8.94	7.97	7.22	8.15
Tangible Book Value per Share	8.22	7.5	8.56	9.43	8.94	7.97	7.22	8.15

Franklin Universal Trust

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)