For The Earth Corp.

FTEG

FTEGFor The Earth Corp. US flag

Other OTC

0.00

USD

- -

440,151.00Market Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y
As of date	12/31/1999	12/31/2000	12/31/2001	12/31/2002	12/31/2003

Return on Common Equity (%)	- -	-133.93	-191.86	51.05	- -
Return on Assets (%)	- -	-59.15	-79.61	30.26	-122.85
Return on Capital (%)	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -
Gross Margin (%)	146.8	112.95	100	100	- -
EBITDA Margin (%)	-659.21	-147.37	-73.28	-0.68	- -
Operating Margin (%)	-706.01	-160.32	-101.5	-17.24	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	9.95
Pretax Margin (%)	-707.33	-158.2	-66.43	6.11	- -
Profit Margin (%)	-707.44	-166.11	-46.17	8.27	- -
Net Income to Common Margin (%)	-707.44	-166.11	-46.17	8.27	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	-133.93	-191.86	51.05	- -

Credit (USD)

Credit Ratios API ChatGPT

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y
As of date	12/31/1999	12/31/2000	12/31/2001	12/31/2002	12/31/2003

Total Debt	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -
Total Debt/EBITDA	-0.17	-0.22	-0.23	-9.45	-0.3
Net Debt/EBITDA	0.75	0.02	0.05	13.88	-0.29
Total Debt/EBIT	-0.16	-0.2	-0.16	-0.37	-0.28
Net Debt/EBIT	0.7	0.02	0.04	0.55	-0.27
EBITDA to Interest Expense	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -
Common Equity/Total Assets	45.9	37.08	45.64	69.41	-42.65
Long-Term Debt/Equity (%)	- -	5.89	- -	1.74	- -
Long-Term Debt/Capital (%)	- -	3.29	- -	1.35	9.96
Long-Term Debt/Total Assets (%)	- -	2.19	- -	1.21	1.48
Total Debt/Equity (%)	18.39	79.02	61.24	29.47	-134.96
Total Debt/Capital (%)	15.54	44.14	37.98	22.76	386.05
Total Debt/Total Assets (%)	8.44	29.32	27.96	20.46	57.52
Net Debt to Equity	-79.44	-6.32	-14.47	-43.27	-130.93
Net Debt/Capital (%)	-386.42	-6.74	-16.92	-74	380.49
EBITDA	-1	-1	-1	- -	-1
EBITDA-CapEx	-1	-1	-1	- -	-1
Operating Income (Loss)	-1	-1	-1	- -	-1

Liquidity (USD)

Liquidity Ratios API ChatGPT

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y
As of date	12/31/1999	12/31/2000	12/31/2001	12/31/2002	12/31/2003

Cash Ratio	0.96	0.53	0.66	1.68	- -
Current Ratio	1.65	0.66	0.91	1.98	0.06
Quick Ratio	0.96	0.54	0.66	1.68	- -
CFO/Avg Current Liab	- -	-0.93	0.31	1.08	-1.17
Common Equity/Total Assets	45.9	37.08	45.64	69.41	-42.65
Long-Term Debt/Equity (%)	- -	5.89	- -	1.74	- -
Long-Term Debt/Capital (%)	- -	3.29	- -	1.35	9.96
Long-Term Debt/Total Assets (%)	- -	2.19	- -	1.21	1.48
Total Debt/Equity (%)	18.39	79.02	61.24	29.47	-134.96
Total Debt/Capital (%)	15.54	44.14	37.98	22.76	386.05
Total Debt/Total Assets (%)	8.44	29.32	27.96	20.46	57.52
CFO/Total Liabilities	-57.83	-184.88	31.01	120.2	-86.38
CFO/CapEx	-203.02	-10.75	12.04	15.58	- -
Altman's Z-Score	-5.37	-34.73	-32.85	-16.46	-231.13

Working Capital (USD)

Working Capital Ratios API ChatGPT

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y
As of date	12/31/1999	12/31/2000	12/31/2001	12/31/2002	12/31/2003

Accounts Receivable Turnover	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	-0.35	- -	- -	- -
Accounts Payable Turnover Days	- -	-1,053.97	- -	- -	- -
Cash Conversion Cycle	- -	1,053.97	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y
As of date	12/31/1999	12/31/2000	12/31/2001	12/31/2002	12/31/2003

Market Capitalization	- -	- -	- -	- -	- -
- Cash & Cash Equivalents	1	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -
Enterprise Value	-1	- -	- -	- -	- -
Total Capital	1	- -	- -	1	- -
Total Debt/Capital (%)	15.54	44.14	37.98	22.76	386.05
Total Debt / EV	-0.23	-12.6	-4.24	-0.71	1
EV/Sales	10.34	3.92	2.04	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	20.22	- -	- -
EV/Free Cash Flow to Firm	- -	- -	18.67	- -	- -
Diluted Market Cap	- -	- -	- -	- -	- -
Diluted Enterprise Value	-1	- -	- -	- -	- -
EV per Share	1,396.67	1,584.21	1,620.32	- -	155.91
TTM Sales	- -	1	1	3	- -
TTM EBITDA	-1	-1	-1	- -	-1
TTM Operating Income	-1	-1	-1	- -	-1
TTM Cash Flow to Firm	-1	-1	- -	- -	- -
TTM Free Cash Flow to Firm	-1	-1	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y
As of date	12/31/1999	12/31/2000	12/31/2001	12/31/2002	12/31/2003

Price/Free Cash Flow	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -
Enterprise Value	-1	- -	- -	- -	- -
Low Price	- -	- -	- -	- -	- -
EV/Sales	10.34	3.92	2.04	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	- -	- -
Price/Book Value Average	- -	- -	- -	- -	- -
Price/Book Value High	- -	- -	- -	- -	- -
Price/Book Value Low	- -	- -	- -	- -	- -
Price/Tangible Book Value	- -	- -	- -	- -	- -
Price/Tangible Book Value Average	- -	- -	- -	- -	- -
Price/Tangible Book Value High	- -	- -	- -	- -	- -
Price/Tangible Book Value Low	- -	- -	- -	- -	- -
Price/Sales	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	- -	- -
Price/Cash Flow Average	- -	- -	- -	- -	- -
Price/Cash Flow High	- -	- -	- -	- -	- -
Price/Cash Flow Low	- -	- -	- -	- -	- -
Price/Free Cash Flow Average	- -	- -	- -	- -	- -
Price/Free Cash Flow High	- -	- -	- -	- -	- -
Price/Free Cash Flow Low	- -	- -	- -	- -	- -
EV/Sales Average	26.68	6.33	2.5	0.96	- -
EV/Sales High	75.68	18.55	4.68	2.04	- -
EV/Sales Low	7.56	2.29	0.72	- -	- -
EV/EBITDA Average	0.75	0.02	0.05	13.31	-0.3
EV/EBITDA High	0.75	0.02	0.05	13.31	-0.3
EV/EBITDA Low	0.75	0.02	0.05	13.31	-0.3
EV/EBIT Average	0.7	0.02	0.04	0.52	-0.28
EV/EBIT High	0.7	0.02	0.04	0.52	-0.28
EV/EBIT Low	0.7	0.02	0.04	0.52	-0.28
Last Price	- -	- -	- -	- -	- -
High Price	- -	- -	- -	- -	- -
Enterprise Value Average	-1	- -	- -	- -	- -
Enterprise Value High	-1	- -	- -	- -	- -
Enterprise Value Low	-1	- -	- -	- -	- -

Profitability (USD)

Profitability Ratios API ChatGPT

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y
As of date	12/31/1999	12/31/2000	12/31/2001	12/31/2002	12/31/2003

Return on Common Equity (%)	- -	-133.93	-191.86	51.05	- -
Return on Assets (%)	- -	-59.15	-79.61	30.26	-122.85
Return on Capital (%)	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -
Gross Margin (%)	146.8	112.95	100	100	- -
EBITDA Margin (%)	-659.21	-147.37	-73.28	-0.68	- -
Operating Margin (%)	-706.01	-160.32	-101.5	-17.24	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	9.95
Pretax Margin (%)	-707.33	-158.2	-66.43	6.11	- -
Profit Margin (%)	-707.44	-166.11	-46.17	8.27	- -
Net Income to Common Margin (%)	-707.44	-166.11	-46.17	8.27	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	-133.93	-191.86	51.05	- -

Credit (USD)

Credit Ratios API ChatGPT

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y
As of date	12/31/1999	12/31/2000	12/31/2001	12/31/2002	12/31/2003

Total Debt	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -
Total Debt/EBITDA	-0.17	-0.22	-0.23	-9.45	-0.3
Net Debt/EBITDA	0.75	0.02	0.05	13.88	-0.29
Total Debt/EBIT	-0.16	-0.2	-0.16	-0.37	-0.28
Net Debt/EBIT	0.7	0.02	0.04	0.55	-0.27
EBITDA to Interest Expense	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -
Common Equity/Total Assets	45.9	37.08	45.64	69.41	-42.65
Long-Term Debt/Equity (%)	- -	5.89	- -	1.74	- -
Long-Term Debt/Capital (%)	- -	3.29	- -	1.35	9.96
Long-Term Debt/Total Assets (%)	- -	2.19	- -	1.21	1.48
Total Debt/Equity (%)	18.39	79.02	61.24	29.47	-134.96
Total Debt/Capital (%)	15.54	44.14	37.98	22.76	386.05
Total Debt/Total Assets (%)	8.44	29.32	27.96	20.46	57.52
Net Debt to Equity	-79.44	-6.32	-14.47	-43.27	-130.93
Net Debt/Capital (%)	-386.42	-6.74	-16.92	-74	380.49
EBITDA	-1	-1	-1	- -	-1
EBITDA-CapEx	-1	-1	-1	- -	-1
Operating Income (Loss)	-1	-1	-1	- -	-1

Liquidity (USD)

Liquidity Ratios API ChatGPT

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y
As of date	12/31/1999	12/31/2000	12/31/2001	12/31/2002	12/31/2003

Cash Ratio	0.96	0.53	0.66	1.68	- -
Current Ratio	1.65	0.66	0.91	1.98	0.06
Quick Ratio	0.96	0.54	0.66	1.68	- -
CFO/Avg Current Liab	- -	-0.93	0.31	1.08	-1.17
Common Equity/Total Assets	45.9	37.08	45.64	69.41	-42.65
Long-Term Debt/Equity (%)	- -	5.89	- -	1.74	- -
Long-Term Debt/Capital (%)	- -	3.29	- -	1.35	9.96
Long-Term Debt/Total Assets (%)	- -	2.19	- -	1.21	1.48
Total Debt/Equity (%)	18.39	79.02	61.24	29.47	-134.96
Total Debt/Capital (%)	15.54	44.14	37.98	22.76	386.05
Total Debt/Total Assets (%)	8.44	29.32	27.96	20.46	57.52
CFO/Total Liabilities	-57.83	-184.88	31.01	120.2	-86.38
CFO/CapEx	-203.02	-10.75	12.04	15.58	- -
Altman's Z-Score	-5.37	-34.73	-32.85	-16.46	-231.13

Working Capital (USD)

Working Capital Ratios API ChatGPT

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y
As of date	12/31/1999	12/31/2000	12/31/2001	12/31/2002	12/31/2003

Accounts Receivable Turnover	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	-0.35	- -	- -	- -
Accounts Payable Turnover Days	- -	-1,053.97	- -	- -	- -
Cash Conversion Cycle	- -	1,053.97	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y
As of date	12/31/1999	12/31/2000	12/31/2001	12/31/2002	12/31/2003

Market Capitalization	- -	- -	- -	- -	- -
- Cash & Cash Equivalents	1	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -
Enterprise Value	-1	- -	- -	- -	- -
Total Capital	1	- -	- -	1	- -
Total Debt/Capital (%)	15.54	44.14	37.98	22.76	386.05
Total Debt / EV	-0.23	-12.6	-4.24	-0.71	1
EV/Sales	10.34	3.92	2.04	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	20.22	- -	- -
EV/Free Cash Flow to Firm	- -	- -	18.67	- -	- -
Diluted Market Cap	- -	- -	- -	- -	- -
Diluted Enterprise Value	-1	- -	- -	- -	- -
EV per Share	1,396.67	1,584.21	1,620.32	- -	155.91
TTM Sales	- -	1	1	3	- -
TTM EBITDA	-1	-1	-1	- -	-1
TTM Operating Income	-1	-1	-1	- -	-1
TTM Cash Flow to Firm	-1	-1	- -	- -	- -
TTM Free Cash Flow to Firm	-1	-1	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y
As of date	12/31/1999	12/31/2000	12/31/2001	12/31/2002	12/31/2003

Price/Free Cash Flow	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -
Enterprise Value	-1	- -	- -	- -	- -
Low Price	- -	- -	- -	- -	- -
EV/Sales	10.34	3.92	2.04	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	- -	- -
Price/Book Value Average	- -	- -	- -	- -	- -
Price/Book Value High	- -	- -	- -	- -	- -
Price/Book Value Low	- -	- -	- -	- -	- -
Price/Tangible Book Value	- -	- -	- -	- -	- -
Price/Tangible Book Value Average	- -	- -	- -	- -	- -
Price/Tangible Book Value High	- -	- -	- -	- -	- -
Price/Tangible Book Value Low	- -	- -	- -	- -	- -
Price/Sales	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	- -	- -
Price/Cash Flow Average	- -	- -	- -	- -	- -
Price/Cash Flow High	- -	- -	- -	- -	- -
Price/Cash Flow Low	- -	- -	- -	- -	- -
Price/Free Cash Flow Average	- -	- -	- -	- -	- -
Price/Free Cash Flow High	- -	- -	- -	- -	- -
Price/Free Cash Flow Low	- -	- -	- -	- -	- -
EV/Sales Average	26.68	6.33	2.5	0.96	- -
EV/Sales High	75.68	18.55	4.68	2.04	- -
EV/Sales Low	7.56	2.29	0.72	- -	- -
EV/EBITDA Average	0.75	0.02	0.05	13.31	-0.3
EV/EBITDA High	0.75	0.02	0.05	13.31	-0.3
EV/EBITDA Low	0.75	0.02	0.05	13.31	-0.3
EV/EBIT Average	0.7	0.02	0.04	0.52	-0.28
EV/EBIT High	0.7	0.02	0.04	0.52	-0.28
EV/EBIT Low	0.7	0.02	0.04	0.52	-0.28
Last Price	- -	- -	- -	- -	- -
High Price	- -	- -	- -	- -	- -
Enterprise Value Average	-1	- -	- -	- -	- -
Enterprise Value High	-1	- -	- -	- -	- -
Enterprise Value Low	-1	- -	- -	- -	- -

Shares Outstanding	- -	- -	- -	- -	- -
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -	- -
Revenue per Share	135.03	404.16	794.84	2,041.42	- -
EBITDA per Share	-890.14	-595.62	-582.49	-13.85	-527.19
Operating Income per Share	-953.33	-647.93	-806.79	-351.99	-555.2
Basic EPS, GAAP	-955.27	-671.33	-367	168.75	-560.16
Basic EPS from Cont Ops	-955.27	-671.33	-367	168.75	-560.16
Diluted EPS, GAAP	-955.27	-671.33	-367	168.75	-560.16
Diluted EPS from Cont Ops	-955.27	-671.33	-367	168.75	-560.16
Dividend per Share	- -	- -	- -	- -	- -
Cash Flow per Share	-571.77	-519.31	80.12	235.23	-335.11
Free Cash Flow per Basic Share	-574.59	-567.64	73.47	220.13	-335.11
Cash & Equivalents per Share	818.9	140.2	164.34	315.39	0.64
Book Value per Share	836.93	164.2	216.99	444.15	-116.01
Tangible Book Value per Share	711.14	-5.97	31.67	222.58	-340.28

For The Earth Corp.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)