FitLife Brands, Inc. Financial Ratios — FTLF Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	71.7
Return on Assets (%)	7.13	40.39	15.29	17.31	-8.43	2.23	-87.77	7.73	42.28	77.88	28.38	18.76	13.07	15.78	7.67
Return on Capital (%)	-1.52	- -	-6.83	-9.9	- -	-2.71	- -	-2.24	-9.42	- -	-35.11	-41.19	147.05	55.75	20.32
Return on Invested Capital (%)	5.76	- -	18.58	19.93	- -	3.59	- -	26.54	81.49	- -	33.57	23.2	19.92	20.44	13.18
Gross Margin (%)	34.3	36.06	36.25	35.53	35.01	39.79	28.6	39.5	41.71	43.13	44.8	41.78	40.67	43.56	38.61
EBITDA Margin (%)	3.9	11.75	8.23	10.41	-4.4	3.75	-14.69	4.23	13.3	19.83	22.53	20.91	17.59	20.91	15.42
Operating Margin (%)	1.73	10.4	7.05	9.28	-6.08	1.87	-16.98	3.82	13.03	19.66	22.32	20.69	17.41	20.74	14.9
Incremental Operating Margin (%)	83.92	27.87	-31.04	168.11	- -	21.16	- -	-509.14	89.36	62.29	32.47	-30.56	13.47	35.66	-7.28
Pretax Margin (%)	2.7	10.37	7.03	9.24	-6.66	1.45	-50.97	3.05	13.68	19.94	24.03	20.21	13.29	18.41	10.1
Profit Margin (%)	2.7	13.95	6.57	8.38	-6.5	1.45	-54.84	2.98	13.64	39.91	19.38	15.38	10.05	13.94	7.77
Net Income to Common Margin (%)	2.7	13.95	6.57	8.38	-6.5	1.45	-54.84	2.37	13.31	39.91	19.38	15.38	10.05	13.94	7.77
Effective Tax Rate (%)	- -	- -	6.54	9.29	- -	- -	- -	2.12	0.27	- -	19.35	23.93	24.38	24.32	23.13
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	-25.99	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	71.7

Credit (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Total Debt	- -	- -	3	2	3	3	2	- -	- -	1	- -	- -	20	13	45
ST Debt	- -	- -	1	1	2	3	2	- -	- -	- -	- -	- -	5	5	7
LT Debt	- -	- -	2	1	1	- -	- -	- -	- -	1	- -	- -	16	9	39
Total Debt/EBITDA	0.93	0.21	1.77	1.15	-3.78	3.03	-0.9	0.69	0.1	0.15	0.03	0.02	2.17	1	3.6
Net Debt/EBITDA	0.17	-0.24	-0.27	-0.95	-1.84	1.67	-0.42	0.33	-0.1	-1.34	-1.57	-2.2	2.04	0.64	3.42
Total Debt/EBIT	2.09	0.23	2.07	1.29	-2.74	6.09	-0.78	0.77	0.1	0.15	0.03	0.02	2.2	1.01	3.73
Net Debt/EBIT	0.39	-0.27	-0.31	-1.06	-1.33	3.35	-0.36	0.37	-0.11	-1.35	-1.59	-2.23	2.06	0.64	3.53
EBITDA to Interest Expense	15.28	115.49	39.6	21.95	-8.73	8.69	-23.34	5.43	54.15	292.27	- -	- -	9.04	9.86	6.74
EBITDA-CapEx/Interest Expense	15.22	115.49	39.6	21.92	-8.88	8.48	-24.99	5.43	54.15	292.27	- -	- -	8.94	9.86	6.72
EBIT to Interest Expense	6.76	102.23	33.92	19.56	-12.05	4.32	-26.99	4.91	53.04	289.73	- -	- -	8.95	9.78	6.51
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	2
Common Equity/Total Assets	-505.88	-284.89	-230.12	-193.65	-117.95	-132.27	-438.6	-472.31	-453.21	-111.53	-60.89	-33.72	-6.01	9.67	11.27
Long-Term Debt/Equity (%)	- -	- -	40.48	21.45	9.04	3.5	- -	- -	6.77	5.15	0.59	0.23	57.55	24.58	88.73
Long-Term Debt/Capital (%)	- -	- -	-10.6	-8.38	-5.16	-2.11	- -	- -	-0.77	-3.42	-0.8	-0.57	92.5	46.45	67.65
Long-Term Debt/Total Assets (%)	- -	- -	21.09	14.25	5.21	2.4	- -	- -	3.44	3.68	0.48	0.19	28.11	15.17	36.42
Total Debt/Equity (%)	13.63	7.53	59.75	35.51	29.51	27.31	259.32	21.61	8.27	5.57	0.91	0.48	74.52	37.26	103.69
Total Debt/Capital (%)	-1.87	-2.12	-15.64	-13.87	-16.83	-16.47	-8.53	-1.71	-0.94	-3.7	-1.22	-1.2	119.77	70.4	79.06
Total Debt/Total Assets (%)	9.06	5.69	31.13	23.59	17	18.7	34.46	7.93	4.21	3.98	0.73	0.4	36.4	23	42.56
Net Debt to Equity	2.56	-8.61	-8.99	-29.34	14.36	15.04	120.94	10.41	-8.63	-49.55	-57.06	-62.08	69.8	23.76	98.3
Net Debt/Capital (%)	-0.35	2.32	1.99	9.15	-7.54	-8.44	-3.8	-0.82	0.97	24.29	43.34	60.79	120.32	58.57	77.17
EBITDA	- -	2	2	2	-1	1	-3	1	3	4	6	6	9	13	13
EBITDA-CapEx	- -	2	2	2	-1	1	-3	1	3	4	6	6	9	13	13
Operating Income (Loss)	- -	2	1	2	-1	- -	-3	1	2	4	6	6	9	13	12

Liquidity (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Cash Ratio	0.22	0.5	1.34	2.23	0.23	0.29	0.21	0.06	0.1	1.53	2.44	3.11	0.11	0.4	0.08
Current Ratio	2.04	3.42	3.29	4.29	1.46	1.77	1.06	1.47	1.96	2.84	4.36	5.43	1.42	1.6	1.53
Quick Ratio	0.86	1.02	1.84	3.1	0.65	0.88	0.54	0.54	0.72	1.97	2.67	3.27	0.41	0.54	0.48
CFO/Avg Current Liab	0.07	0.33	1.18	0.68	-0.58	0.01	0.13	0.05	0.67	1.66	1.09	0.99	0.58	0.89	0.45
Common Equity/Total Assets	-505.88	-284.89	-230.12	-193.65	-117.95	-132.27	-438.6	-472.31	-453.21	-111.53	-60.89	-33.72	-6.01	9.67	11.27
Long-Term Debt/Equity (%)	- -	- -	40.48	21.45	9.04	3.5	- -	- -	6.77	5.15	0.59	0.23	57.55	24.58	88.73
Long-Term Debt/Capital (%)	- -	- -	-10.6	-8.38	-5.16	-2.11	- -	- -	-0.77	-3.42	-0.8	-0.57	92.5	46.45	67.65
Long-Term Debt/Total Assets (%)	- -	- -	21.09	14.25	5.21	2.4	- -	- -	3.44	3.68	0.48	0.19	28.11	15.17	36.42
Total Debt/Equity (%)	13.63	7.53	59.75	35.51	29.51	27.31	259.32	21.61	8.27	5.57	0.91	0.48	74.52	37.26	103.69
Total Debt/Capital (%)	-1.87	-2.12	-15.64	-13.87	-16.83	-16.47	-8.53	-1.71	-0.94	-3.7	-1.22	-1.2	119.77	70.4	79.06
Total Debt/Total Assets (%)	9.06	5.69	31.13	23.59	17	18.7	34.46	7.93	4.21	3.98	0.73	0.4	36.4	23	42.56
CFO/Total Liabilities	6.49	31.12	58	44.43	-32.97	0.99	11.19	6.46	76.2	120.44	107.67	95.62	14.91	42.89	11.87
CFO/CapEx	50.87	- -	- -	440.86	-191.34	2.06	3.6	- -	- -	- -	- -	- -	39.81	961	177.12
Altman's Z-Score	-1.63	4.1	5.36	8.22	1.18	2.71	-4.62	-1.92	1.58	4.08	12.38	12.44	7.12	10.48	5.74

Working Capital (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Accounts Receivable Turnover	14.95	17.99	17.66	13.55	8.21	9.53	7.77	8.9	10.64	12.58	20.36	34.91	38.31	35.11	15.68
Days Sales Outstanding	24.41	20.29	20.67	26.93	44.48	38.29	47	41.01	34.3	29.01	17.93	10.45	9.53	10.39	23.28
Inventory Turnover	4.74	4.16	3.9	5.11	3.29	3.57	3.83	3.23	3.24	3.65	3.07	2.15	3.44	3.61	3.09
Days Inventory Outstanding	76.98	87.75	93.63	71.45	110.81	102.33	95.22	112.99	112.58	99.96	119.02	170.05	106.2	101.13	118.24
Accounts Payable Turnover	12.02	13.53	9.62	12.29	6.78	5.73	5.17	3.92	4.73	4.84	6.01	6.59	9.99	10.47	10.98
Accounts Payable Turnover Days	30.36	26.97	37.93	29.71	53.85	63.71	70.54	93.1	77.15	75.38	60.76	55.4	36.53	34.85	33.25
Cash Conversion Cycle	71.03	81.08	76.36	68.67	101.44	76.9	71.68	60.9	69.73	53.59	76.18	125.11	79.2	76.67	108.27
Inventory to Cash Days	-52.57	-67.46	-72.96	-44.52	-66.33	-64.05	-48.22	-71.99	-78.27	-70.95	-101.09	-159.6	-96.68	-90.74	-94.96
Inventories	2	4	3	2	5	4	3	4	3	4	7	9	9	11	21
Raw Materials	1	1	1	- -	1	1	- -	- -	- -	1	1	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	1	3	2	2	3	3	3	3	3	3	6	8	8	10	19
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1	3

Enterprise Value (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Market Capitalization	12	14	38	43	28	20	5	9	14	23	71	73	86	150	152
- Cash & Cash Equivalents	- -	1	3	4	2	1	1	- -	- -	6	10	13	1	4	2
+ Preferred Equity and Hybrid Capital	1	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	3	2	3	3	2	- -	- -	1	- -	- -	20	13	45
Enterprise Value	13	14	38	41	29	21	6	10	14	17	61	59	105	159	196
Total Capital	-23	-21	-18	-17	-18	-17	-28	-29	-27	-18	-13	-9	17	19	57
Total Debt/Capital (%)	-1.87	-2.12	-15.64	-13.87	-16.83	-16.47	-8.53	-1.71	-0.94	-3.7	-1.22	-1.2	119.77	70.4	79.06
Total Debt / EV	0.03	0.03	0.08	0.06	0.1	0.14	0.38	0.05	0.02	0.04	- -	- -	0.19	0.08	0.23
EV/Sales	1.05	0.77	1.93	2.03	1.63	0.84	0.35	0.56	0.75	0.78	2.18	2.07	1.99	2.46	2.4
EV/EBITDA	26.92	6.59	23.44	19.52	- -	22.38	- -	13.31	5.67	3.92	9.66	9.88	11.3	11.79	15.58
EV/EBIT	60.85	7.45	27.37	21.9	- -	45.04	- -	14.71	5.79	3.95	9.75	9.99	11.42	11.88	16.12
EV/Cash Flow to Firm	93.56	23.09	14.59	25.48	- -	135	7.82	24.75	6.26	2.99	13.56	14.4	20.97	14.93	22.06
EV/Free Cash Flow to Firm	92.16	23.09	14.59	25.42	- -	117.54	6.33	24.75	6.26	2.99	13.56	14.4	20.54	14.91	21.95
Diluted Market Cap	16	17	44	45	28	20	5	9	15	25	78	79	94	161	162
Diluted Enterprise Value	16	18	43	43	29	21	6	10	15	19	68	66	113	170	206
EV per Share	2.17	2.35	6.06	6.2	4.21	2.57	0.73	1.1	1.76	2.03	6.89	6.53	11.67	17.28	20.93
TTM Sales	12	18	20	20	18	25	18	17	19	22	28	29	53	64	81
TTM EBITDA	- -	2	2	2	-1	1	-3	1	3	4	6	6	9	13	13
TTM Operating Income	- -	2	1	2	-1	- -	-3	1	2	4	6	6	9	13	12
TTM Cash Flow to Firm	- -	1	3	2	-2	- -	1	- -	2	6	4	4	5	11	9
TTM Free Cash Flow to Firm	- -	1	3	2	-2	- -	1	- -	2	6	4	4	5	11	9

Multiples (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Price/Free Cash Flow	145.13	29.65	17.12	29.54	-11.37	275.07	5.93	36.31	6.8	4.29	17.43	19.23	21.66	16.77	21.7
EV/EBIT	60.85	7.45	27.37	21.9	- -	45.04	- -	14.71	5.79	3.95	9.75	9.99	11.42	11.88	16.12
Enterprise Value	13	14	38	41	29	21	6	10	14	17	61	59	105	159	196
Low Price	1.75	0.96	2.03	4.4	3.3	2.08	0.48	0.57	0.75	0.96	2.08	4.75	7.53	9.5	9.83
EV/Sales	1.05	0.77	1.93	2.03	1.63	0.84	0.35	0.56	0.75	0.78	2.18	2.07	1.99	2.46	2.4
EV/EBITDA	26.92	6.59	23.44	19.52	- -	22.38	- -	13.31	5.67	3.92	9.66	9.88	11.3	11.79	15.58
Price/Earnings	36.82	5.43	29.71	25.42	- -	53.49	- -	23.19	5.67	2.59	13.03	16.41	16.19	16.69	24.04
Price/Earnings Average	47.62	5.41	17.76	24.54	-26.8	77.28	-1.07	19.31	4.13	1.6	8.16	14.15	15.29	14.86	23.34
Price/Earnings High	84.89	8.17	34.85	32.06	-38.4	126.53	-2.05	29.91	5.67	2.7	13.03	17.8	21.91	18.17	31
Price/Earnings Low	31.28	2.27	9.84	17.21	-19.65	46.75	-0.41	12.46	2.42	0.92	3.39	9.77	12.77	9.73	14.52
Price/Book Value	-0.49	-0.63	-1.81	-2.17	-1.34	-0.97	-0.17	-0.31	-0.53	-1.23	-5.38	-8.38	-25.79	26.49	12.69
Price/Book Value Average	-0.64	-0.62	-1.08	-2.1	-1.51	-1.4	-0.35	-0.26	-0.38	-0.76	-3.37	-7.23	-24.35	23.58	12.32
Price/Book Value High	-1.14	-0.94	-2.12	-2.74	-2.16	-2.29	-0.67	-0.41	-0.53	-1.28	-5.38	-9.1	-34.89	28.85	16.36
Price/Book Value Low	-0.42	-0.26	-0.6	-1.47	-1.11	-0.85	-0.13	-0.17	-0.23	-0.44	-1.4	-4.99	-20.34	15.44	7.67
Price/Tangible Book Value	10.54	3.66	10.18	7.49	8.73	4.89	7.35	4.48	5.08	1.96	4.2	3.48	-6.82	-47.88	-5.59
Price/Tangible Book Value Average	13.63	3.65	6.09	7.23	9.82	7.07	15.27	3.74	3.7	1.21	2.63	3	-6.44	-42.63	-5.43
Price/Tangible Book Value High	24.3	5.51	11.94	9.45	14.07	11.57	29.15	5.78	5.08	2.04	4.2	3.78	-9.23	-52.14	-7.21
Price/Tangible Book Value Low	8.95	1.53	3.37	5.07	7.2	4.27	5.82	2.41	2.16	0.7	1.09	2.07	-5.38	-27.91	-3.38
Price/Sales	0.99	0.76	1.95	2.13	1.55	0.78	0.28	0.55	0.76	1.03	2.53	2.52	1.63	2.33	1.87
Price/Sales Average	1.29	0.75	1.17	2.06	1.74	1.12	0.59	0.46	0.55	0.64	1.58	2.18	1.54	2.07	1.81
Price/Sales High	2.29	1.14	2.29	2.69	2.5	1.84	1.13	0.71	0.76	1.08	2.53	2.74	2.2	2.53	2.41
Price/Sales Low	0.84	0.32	0.65	1.44	1.28	0.68	0.22	0.29	0.32	0.37	0.66	1.5	1.28	1.36	1.13
Price/Cash Flow	114.7	23.54	14.97	28.24	-11.31	408.72	7.58	36.31	6.39	4	15.74	17.59	20.32	15.6	20.44
Price/Cash Flow Average	148.35	23.47	8.95	27.26	-12.72	590.54	15.75	30.25	4.65	2.47	9.85	15.18	19.19	13.89	19.85
Price/Cash Flow High	264.49	35.42	17.56	35.62	-18.24	966.85	30.07	46.83	6.39	4.16	15.74	19.09	27.49	16.99	26.36
Price/Cash Flow Low	97.44	9.85	4.96	19.11	-9.33	357.2	6	19.51	2.72	1.42	4.09	10.47	16.02	9.09	12.35
Price/Free Cash Flow Average	187.7	29.56	10.23	28.52	-12.79	397.43	12.33	30.25	4.95	2.65	10.91	16.58	20.45	14.93	21.07
Price/Free Cash Flow High	334.65	44.6	20.07	37.27	-18.33	650.68	23.53	46.83	6.8	4.47	17.43	20.86	29.3	18.26	27.98
Price/Free Cash Flow Low	123.29	12.41	5.67	20	-9.38	240.39	4.7	19.51	2.9	1.53	4.53	11.44	17.08	9.77	13.11
EV/Sales Average	1.34	0.77	1.14	1.96	1.82	1.19	0.65	0.47	0.55	0.38	1.23	1.72	1.9	2.21	2.35
EV/Sales High	2.35	1.16	2.27	2.59	2.58	1.9	1.19	0.72	0.75	0.82	2.18	2.28	2.56	2.67	2.94
EV/Sales Low	0.9	0.33	0.62	1.34	1.36	0.74	0.29	0.31	0.32	0.11	0.31	1.04	1.64	1.49	1.66
EV/EBITDA Average	34.39	6.57	13.91	18.81	-41.41	31.59	-4.43	11.14	4.13	1.93	5.47	8.22	10.78	10.57	15.23
EV/EBITDA High	60.21	9.84	27.54	24.87	-58.55	50.66	-8.08	17.07	5.67	4.13	9.66	10.9	14.56	12.78	19.09
EV/EBITDA Low	23.08	2.84	7.58	12.91	-30.85	19.77	-1.95	7.31	2.42	0.56	1.37	4.99	9.34	7.15	10.79
EV/EBIT Average	77.75	7.42	16.23	21.11	-30	63.59	-3.83	12.32	4.21	1.95	5.52	8.31	10.89	10.65	15.76
EV/EBIT High	136.11	11.12	32.15	27.91	-42.42	101.97	-6.99	18.87	5.79	4.17	9.75	11.02	14.71	12.88	19.75
EV/EBIT Low	52.18	3.21	8.85	14.48	-22.35	39.79	-1.69	8.08	2.47	0.57	1.38	5.05	9.44	7.21	11.16
Last Price	2.06	2.3	6.13	6.5	4	2.38	0.6	1.07	1.76	2.7	8	7.98	9.55	16.3	16.27
High Price	4.75	3.46	7.19	8.2	6.45	5.63	2.38	1.38	1.76	2.81	8	8.66	12.92	17.75	20.98
Enterprise Value Average	16	14	23	39	33	30	12	8	11	8	34	50	100	142	191
Enterprise Value High	28	21	45	52	46	48	21	12	14	18	61	66	135	172	240
Enterprise Value Low	11	6	12	27	24	19	5	5	6	2	9	30	87	96	135

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Shares Outstanding	6	6	6	7	8	8	9	9	8	8	9	9	9	9	9
Diluted Weighted Avg Shares	8	8	7	7	7	8	8	9	9	9	10	10	10	10	10
Basic Weighted Avg Shares	6	6	6	7	7	8	8	9	8	8	9	9	9	9	9
Revenue per Share	2.07	3.04	3.14	3.05	2.58	3.06	2.12	1.95	2.33	2.61	3.17	3.16	5.87	7.01	8.71
EBITDA per Share	0.08	0.36	0.26	0.32	-0.11	0.11	-0.31	0.08	0.31	0.52	0.71	0.66	1.03	1.47	1.34
Operating Income per Share	0.04	0.32	0.22	0.28	-0.16	0.06	-0.36	0.07	0.3	0.51	0.71	0.65	1.02	1.45	1.3
Basic EPS, GAAP	0.06	0.42	0.21	0.26	-0.17	0.04	-1.16	0.05	0.31	1.04	0.61	0.49	0.59	0.98	0.68
Basic EPS from Cont Ops	0.06	0.42	0.21	0.26	-0.17	0.04	-1.16	0.06	0.32	1.04	0.61	0.49	0.59	0.98	0.68
Diluted EPS, GAAP	0.04	0.34	0.18	0.24	-0.17	0.04	-1.16	0.05	0.29	0.97	0.55	0.45	0.54	0.91	0.63
Diluted EPS from Cont Ops	0.04	0.34	0.18	0.24	-0.17	0.04	-1.16	0.06	0.3	0.97	0.55	0.45	0.54	0.91	0.63
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	0.01	- -	- -	- -	- -	- -	- -
Cash Flow per Share	0.02	0.1	0.41	0.23	-0.35	0.01	0.08	0.03	0.28	0.68	0.51	0.45	0.47	1.04	0.8
Free Cash Flow per Basic Share	0.02	0.1	0.41	0.23	-0.36	- -	0.06	0.03	0.28	0.68	0.51	0.45	0.46	1.04	0.79
Cash & Equivalents per Share	0.06	0.16	0.53	0.67	0.22	0.16	0.15	0.03	0.03	0.75	1.12	1.46	0.13	0.49	0.18
Book Value per Share	-4.18	-3.67	-3.39	-2.99	-2.98	-2.46	-3.58	-3.4	-3.33	-2.19	-1.49	-0.95	-0.37	0.62	1.28
Tangible Book Value per Share	0.2	0.63	0.6	0.87	0.46	0.49	0.08	0.24	0.35	1.38	1.91	2.29	-1.4	-0.34	-2.91

FitLife Brands, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)