fuboTV Inc. Financial Ratios — FUBO Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-42.88	-110.05	-433.39	-1,758.49	-4,703.74	10,421.89	-7.41	-10.5	-92.92	-34.35	-42.41	-22.9	-14.91
Return on Capital (%)	- -	- -	- -	- -	- -	- -	-75.96	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	20.13	17.84	75	80.49	- -	100	-7.36	-1.63	-4.07	6.3	12.57
EBITDA Margin (%)	- -	- -	- -	-295.69	-282.78	-3,829.17	-2,790.24	- -	-218.26	-85.57	-45.37	-36.88	-18.25	-9.22
Operating Margin (%)	- -	- -	- -	-296.08	-282.88	-3,837.5	-2,790.24	- -	-709.13	-106.07	-51.42	-40.83	-21.15	-11.84
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	33,704.88	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	-288.05	-789.32	-41,941.67	25,546.34	- -	-1,016.13	-279.71	-55.53	-42.3	-21.49	-10.91
Profit Margin (%)	- -	- -	- -	-280.87	-786	-41,941.67	25,546.34	- -	-804.5	-261.93	-59.97	-55.66	-21.01	-10.61
Net Income to Common Margin (%)	- -	- -	- -	-280.87	-786	-41,941.67	25,546.34	- -	-818.5	-262	-59.97	-55.66	-21.01	-10.61
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	1.41	0.03	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	- -	- -	- -	- -	1	- -	3	5	53	34	361	443	443	378
ST Debt	- -	- -	- -	- -	1	- -	3	5	7	30	13	9	13	13
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	47	4	348	433	430	365
Total Debt/EBITDA	- -	- -	-0.42	-0.07	-0.28	-0.53	-2.19	-0.78	-5.72	-0.18	-1.25	-1.19	-1.77	-2.53
Net Debt/EBITDA	0.17	0.02	0.6	- -	-0.26	-0.44	-2.12	-0.78	-4.52	0.57	0.16	-0.17	-0.62	-1.2
Total Debt/EBIT	- -	- -	-0.41	-0.07	-0.28	-0.53	-2.19	-0.35	-1.76	-0.15	-1.1	-1.08	-1.53	-1.97
Net Debt/EBIT	0.17	0.02	0.59	- -	-0.26	-0.44	-2.12	-0.35	-1.39	0.46	0.14	-0.16	-0.53	-0.93
EBITDA to Interest Expense	- -	- -	-104.95	-168.77	-8.02	-5.47	-1.26	-2.54	-4.52	-10	-10.21	-22.32	-15.33	-7.18
EBITDA-CapEx/Interest Expense	- -	- -	-104.95	-168.86	-8.02	-5.47	-1.27	-2.54	-4.73	-10.01	-10.33	-22.39	-15.62	-7.39
EBIT to Interest Expense	- -	- -	-107.02	-169	-8.02	-5.48	-1.26	-5.64	-14.69	-12.39	-11.57	-24.71	-17.77	-9.22
Interest Expense	- -	- -	- -	- -	- -	- -	1	3	2	19	28	17	16	21
Common Equity/Total Assets	-231.25	-318.17	-292.88	-730.97	-3,704.15	-18,806.09	-12,968.6	-7.61	-15.24	-72.9	-73.68	-121.94	-149.72	-187.28
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	20.92	0.62	51.88	107.45	151.44	202.09
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	230.42	-1.96	-52.74	-38.51	-30.39	-22.08
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	12.68	0.45	25.41	33.92	34.87	33.91
Total Debt/Equity (%)	- -	- -	81.13	589.31	-14.31	-3.35	-80.77	2.27	23.89	5.38	53.76	109.79	156.09	209.33
Total Debt/Capital (%)	- -	- -	-4.04	-4.3	-7	-2.27	-28.94	51.51	263.14	-16.98	-54.65	-39.35	-31.33	-22.87
Total Debt/Total Assets (%)	- -	- -	11.62	31.1	245.69	420.87	2,910.47	1.85	14.48	3.9	26.33	34.65	35.94	35.12
Net Debt to Equity	-36.48	-5.61	-117.83	35.44	-13.42	-2.82	-78.28	2.26	18.9	-17.03	-6.83	16.04	54.4	99.02
Net Debt/Capital (%)	6.2	0.33	5.34	-0.25	-6.54	-1.9	-27.8	51.36	333.71	31.93	4.45	-4.42	-9.3	-9.86
EBITDA	- -	- -	- -	-2	-3	-1	-1	-7	-9	-186	-290	-372	-250	-150
EBITDA-CapEx	- -	- -	- -	-2	-3	-1	-1	-7	-10	-187	-293	-373	-254	-154
Operating Income (Loss)	- -	- -	- -	-2	-3	-1	-1	-15	-30	-231	-328	-412	-289	-192

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	0.26	0.01	0.33	0.31	0.01	0.01	0.02	- -	0.11	0.59	1.1	0.77	0.47	0.31
Current Ratio	0.26	0.01	0.37	0.44	0.01	0.01	0.02	- -	0.27	0.69	1.27	1	0.75	0.53
Quick Ratio	0.26	0.01	0.33	0.33	0.01	0.01	0.02	- -	0.25	0.67	1.2	0.87	0.63	0.45
CFO/Avg Current Liab	- -	-0.46	-0.55	-0.89	-0.29	-0.06	-0.07	-0.29	0.04	-1.01	-0.69	-0.82	-0.37	-0.15
Common Equity/Total Assets	-231.25	-318.17	-292.88	-730.97	-3,704.15	-18,806.09	-12,968.6	-7.61	-15.24	-72.9	-73.68	-121.94	-149.72	-187.28
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	20.92	0.62	51.88	107.45	151.44	202.09
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	230.42	-1.96	-52.74	-38.51	-30.39	-22.08
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	12.68	0.45	25.41	33.92	34.87	33.91
Total Debt/Equity (%)	- -	- -	81.13	589.31	-14.31	-3.35	-80.77	2.27	23.89	5.38	53.76	109.79	156.09	209.33
Total Debt/Capital (%)	- -	- -	-4.04	-4.3	-7	-2.27	-28.94	51.51	263.14	-16.98	-54.65	-39.35	-31.33	-22.87
Total Debt/Total Assets (%)	- -	- -	11.62	31.1	245.69	420.87	2,910.47	1.85	14.48	3.9	26.33	34.65	35.94	35.12
CFO/Total Liabilities	-74.91	-41.98	-44.49	-79.43	-16.09	-4.14	-19.22	-5.89	1.19	-63.04	-28.03	-36.22	-18.72	-8.86
CFO/CapEx	-8.52	-123.46	- -	-343.2	- -	- -	-51	- -	4.07	-706.25	-57.47	-280.27	-38.09	-18.2
Altman's Z-Score	-37.48	-204.64	-17.32	-56.24	-99.09	-440.17	-268.32	-2,126.43	-9.8	-9.13	-3.18	-5.18	-5.1	-6.45

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover	- -	- -	- -	140.55	171.41	4.8	8.2	- -	0.96	16.5	24.65	25.77	22.02	21.44
Days Sales Outstanding	- -	- -	- -	2.6	2.13	76.04	44.51	- -	380.47	22.13	14.81	14.17	16.58	17.02
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	9,542.12	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.04	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	11.5	40.28	0.17	0.33	- -	- -	6.92	14.93	17.11	18.15	19.96
Accounts Payable Turnover Days	- -	- -	- -	31.75	9.06	2,159.58	1,117.81	- -	135,470.87	52.73	24.45	21.33	20.11	18.28
Cash Conversion Cycle	- -	- -	- -	-29.15	-6.93	-2,083.54	-1,073.3	- -	- -	-30.57	-9.64	-7.17	-3.53	-1.26
Inventory to Cash Days	- -	- -	- -	2.6	2.13	76.04	44.51	- -	- -	22.09	14.81	14.17	16.58	17.02
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	3	2	12	21	32	88	40
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -	8	135	371	337	245	161
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	407	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	27	23	-11	-11	-10	-12	-16
+ Total Debt	- -	- -	- -	- -	1	- -	3	5	53	34	361	443	443	378
Enterprise Value	- -	- -	- -	- -	1	- -	3	35	71	307	- -	127	274	242
Total Capital	-1	-1	-1	-4	-11	-21	-9	10	20	-197	-660	-1,125	-1,414	-1,655
Total Debt/Capital (%)	- -	- -	-4.04	-4.3	-7	-2.27	-28.94	51.51	263.14	-16.98	-54.65	-39.35	-31.33	-22.87
Total Debt / EV	- -	- -	-0.5	-1.5	1.36	2.17	0.98	0.15	0.75	0.11	-1,748.16	3.47	1.62	1.57
EV/Sales	- -	- -	- -	0.06	0.59	9.29	62.53	- -	16.56	1.41	3.31	0.13	0.2	0.15
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	8.57	- -	19.97	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	8.24	- -	17.83	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	3	2	12	21	32	88	40
Diluted Enterprise Value	- -	- -	- -	- -	1	- -	3	35	71	307	- -	127	274	242
EV per Share	- -	- -	258.69	259.52	21,730.77	2,372.34	20.9	93.79	38.09	82.69	184.36	8.38	11.89	9.07
TTM Sales	- -	- -	- -	1	1	- -	- -	- -	4	218	638	1,009	1,368	1,623
TTM EBITDA	- -	- -	- -	-2	-3	-1	-1	-7	-9	-186	-290	-372	-250	-150
TTM Operating Income	- -	- -	- -	-2	-3	-1	-1	-15	-30	-231	-328	-412	-289	-192
TTM Cash Flow to Firm	- -	- -	- -	- -	-1	- -	- -	-1	4	-131	-168	-300	-161	-59
TTM Free Cash Flow to Firm	- -	- -	- -	- -	-1	- -	- -	-1	4	-130	-164	-299	-157	-54

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	-0.34	-0.96	0.92	-0.08	-0.11	-0.1	-0.51	-0.54
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	1	- -	3	35	71	307	- -	127	274	242
Low Price	- -	- -	- -	- -	- -	- -	1.12	0.19	0.75	0.6	1.76	0.75	1.15	1.32
EV/Sales	- -	- -	- -	0.06	0.59	9.29	62.53	- -	16.56	1.41	3.31	0.13	0.2	0.15
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	0.01	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	0.01	-0.09	-0.23	-0.02	-0.1	-0.11	-0.22	-0.3
Price/Earnings High	- -	- -	- -	- -	- -	- -	0.02	-0.35	-0.53	-0.06	-0.21	-0.27	-0.37	-0.6
Price/Earnings Low	- -	- -	- -	- -	- -	- -	0.01	-0.01	-0.04	- -	-0.05	-0.02	-0.09	-0.2
Price/Book Value	- -	- -	- -	- -	- -	- -	-0.01	-0.14	-0.04	-0.02	-0.02	-0.02	-0.05	-0.02
Price/Book Value Average	- -	- -	- -	- -	- -	- -	-0.01	-0.04	-0.14	-0.01	-0.04	-0.04	-0.03	-0.03
Price/Book Value High	- -	- -	- -	- -	- -	- -	-0.02	-0.17	-0.33	-0.06	-0.08	-0.1	-0.06	-0.05
Price/Book Value Low	- -	- -	- -	- -	- -	- -	-0.01	- -	-0.02	- -	-0.02	-0.01	-0.01	-0.02
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	-0.04	-0.06	-0.02	-0.03	-0.14	-0.08	-0.18	-0.07
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	-0.05	-0.02	-0.07	-0.02	-0.25	-0.16	-0.12	-0.09
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	-0.06	-0.07	-0.15	-0.08	-0.52	-0.39	-0.21	-0.18
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	-0.04	- -	-0.01	- -	-0.13	-0.03	-0.05	-0.06
Price/Sales	- -	- -	- -	- -	- -	- -	3.34	- -	0.46	0.06	0.03	0.03	0.06	0.02
Price/Sales Average	- -	- -	- -	- -	- -	- -	3.72	- -	1.88	0.04	0.06	0.06	0.05	0.03
Price/Sales High	- -	- -	- -	- -	- -	- -	4.85	- -	4.34	0.17	0.12	0.15	0.08	0.06
Price/Sales Low	- -	- -	- -	- -	- -	- -	3.34	- -	0.33	0.01	0.03	0.01	0.02	0.02
Price/Cash Flow	- -	- -	- -	- -	- -	- -	-0.22	-0.96	1.15	-0.08	-0.11	-0.1	-0.49	-0.51
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	-0.25	-0.31	4.64	-0.06	-0.19	-0.2	-0.35	-0.66
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	-0.32	-1.18	10.7	-0.24	-0.4	-0.48	-0.6	-1.3
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	-0.22	-0.02	0.8	-0.01	-0.1	-0.04	-0.15	-0.44
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	-0.37	-0.31	3.72	-0.06	-0.2	-0.2	-0.36	-0.69
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	-0.49	-1.18	8.59	-0.25	-0.41	-0.48	-0.62	-1.37
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	-0.34	-0.02	0.65	-0.01	-0.1	-0.04	-0.15	-0.47
EV/Sales Average	- -	- -	- -	0.06	0.59	9.29	62.91	- -	17.98	1.39	0.03	0.16	0.18	0.16
EV/Sales High	- -	- -	- -	0.06	0.59	9.29	64.04	- -	20.43	1.52	0.09	0.24	0.21	0.19
EV/Sales Low	- -	- -	- -	0.06	0.59	9.29	62.53	- -	16.42	1.36	3.12	0.11	0.16	0.15
EV/EBITDA Average	0.17	0.02	0.82	0.05	-0.21	-0.24	-2.25	-4.89	-8.24	-1.63	-0.06	-0.43	-0.99	-1.69
EV/EBITDA High	0.17	0.02	0.82	0.05	-0.21	-0.24	-2.3	-5.3	-9.36	-1.77	-0.2	-0.66	-1.17	-2.03
EV/EBITDA Low	0.17	0.02	0.82	0.05	-0.21	-0.24	-2.24	-4.75	-7.53	-1.59	- -	-0.29	-0.85	-1.58
EV/EBIT Average	0.17	0.02	0.81	0.05	-0.21	-0.24	-2.25	-2.2	-2.54	-1.31	-0.05	-0.38	-0.86	-1.32
EV/EBIT High	0.17	0.02	0.81	0.05	-0.21	-0.24	-2.3	-2.39	-2.88	-1.43	-0.18	-0.6	-1.01	-1.58
EV/EBIT Low	0.17	0.02	0.81	0.05	-0.21	-0.24	-2.24	-2.14	-2.32	-1.28	- -	-0.26	-0.73	-1.23
Last Price	- -	- -	- -	- -	- -	- -	1.12	8.1	1.07	3.36	1.86	2.09	3.82	1.51
High Price	- -	- -	- -	- -	- -	- -	1.62	9.97	9.97	9.84	6.9	9.93	4.64	3.86
Enterprise Value Average	- -	- -	- -	- -	1	- -	3	33	77	303	16	158	248	253
Enterprise Value High	- -	- -	- -	- -	1	- -	3	36	87	331	57	247	293	304
Enterprise Value Low	- -	- -	- -	- -	1	- -	3	32	70	296	-1	107	213	237

Shares Outstanding	- -	- -	- -	- -	- -	- -	- -	1	2	8	13	17	25	28
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	2	4	11	15	23	27
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	2	4	11	15	23	27
Revenue per Share	- -	- -	- -	52,697.8	37,076.92	255.32	0.33	- -	2.3	58.73	55.71	66.34	59.43	60.92
EBITDA per Share	-38,874.88	-17,362.25	-16,648	-155,819.53	-104,846.15	-9,776.6	-9.33	-18.06	-5.02	-50.25	-25.28	-24.47	-10.85	-5.62
Operating Income per Share	-38,955.12	-17,670.12	-16,976	-156,028.87	-104,884.62	-9,797.87	-9.33	-40.07	-16.31	-62.29	-28.65	-27.09	-12.57	-7.22
Basic EPS, GAAP	-38,955.12	-17,670.12	-53,583	-148,013.07	-291,423.08	-107,085.11	85.39	-28.41	-18.82	-153.87	-33.41	-36.92	-12.49	-6.47
Basic EPS from Cont Ops	-38,955.12	-17,670.12	-53,750.88	-151,796.07	-292,653.85	-107,085.11	85.39	-35.06	-20.53	-161.66	-30.7	-27.95	-12.73	-6.67
Diluted EPS, GAAP	-38,955.12	-17,670.12	-53,583	-148,013.07	-291,423.08	-107,085.11	58.04	-28.41	-18.82	-153.87	-33.41	-36.92	-12.49	-6.47
Diluted EPS from Cont Ops	-38,955.12	-17,670.12	-53,750.88	-151,796.07	-292,653.85	-107,085.11	58.04	-35.06	-20.53	-161.66	-30.7	-27.95	-12.73	-6.67
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-19,384.12	-12,962.88	-22,671.12	-27,524.53	-35,192.31	-6,414.89	-4.99	-8.44	0.93	-40.19	-17.1	-20.83	-7.71	-2.98
Free Cash Flow per Basic Share	-21,659.38	-13,067.88	-22,671.12	-27,604.73	-35,192.31	-6,414.89	-5.09	-8.44	0.7	-40.25	-17.4	-20.9	-7.92	-3.15
Cash & Equivalents per Share	6,800	394.25	16,951.5	10,691.8	1,846.15	819.15	0.63	0.08	4.11	36.39	32.38	22.17	10.65	6.06
Book Value per Share	-102,941.75	-120,611.25	-174,189	-267,419.67	-445,923.08	-230,074.47	-90.93	-58.27	-30.22	-168.96	-88.08	-102.46	-80.16	-75.75
Tangible Book Value per Share	-17,977.88	-29,585.5	-31,384.5	-19,352.07	-206,615.38	-153,659.57	-25.27	-143.26	-65.53	-129.07	-13.29	-25.45	-21.61	-21.34

fuboTV Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)