Global Asset Management Group I Financial Ratios — GAMG

Profitability (USD)

	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-180.99	-269.06	-616.97	-122.03	-119.76	-121.69	-81.33	-104.51	-4.77	-145.57	- -	- -	-0.11	-590.98	-3
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	100	100	98.04
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1,537.5	-5,792.9	-43.7
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1,537.5	-5,792.9	-43.7
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1,384.59	-6,738.18	-161.3
Profit Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1,384.59	-6,738.18	-161.3
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1,384.59	-6,738.18	-161.3
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	- -	- -	- -	4	- -	- -	- -	300	300	- -	- -	10
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	300	300	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -	4	- -	- -	- -	- -	- -	- -	- -	10
Total Debt/EBITDA	-0.17	-0.02	- -	-0.04	- -	-0.02	-4.13	-0.01	- -	- -	-75,000	-22,642.08	-0.06	-0.19	-242.75
Net Debt/EBITDA	-0.16	- -	- -	0.02	- -	-0.02	-3.98	-0.01	- -	0.1	-74,999.8	-22,642.02	0.05	-0.19	-241.57
Total Debt/EBIT	-0.17	-0.02	- -	-0.04	- -	-0.02	-3.34	-0.01	- -	- -	-75,000	-22,642.08	-0.06	-0.19	-242.75
Net Debt/EBIT	-0.16	- -	- -	0.02	- -	-0.02	-3.23	-0.01	- -	0.1	-74,999.8	-22,642.02	0.05	-0.19	-241.57
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.62
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.62
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.62
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-4,283.92	-3,351.69	-6,687.95	-3,166.01	-3,473.25	-3,451.68	-720.6	-3,595.47	-326,534.32	-2,073,768.68	-12.9	-12.91	-56,917.47	-84,972.87	-358.2
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	543.3	- -	- -	- -	- -	- -	- -	- -	58,357.43
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	-12.57	- -	- -	- -	- -	- -	- -	- -	-37.79
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	80.41	- -	- -	- -	- -	- -	- -	- -	97.91
Total Debt/Equity (%)	-53.95	-20.3	3.74	7.52	- -	3.77	547.19	3.63	- -	- -	67,006.01	68,282.38	-157.48	-260.7	59,059.22
Total Debt/Capital (%)	-0.56	-0.08	-0.01	-0.12	- -	-0.07	-12.66	-0.07	- -	- -	114.84	114.85	-0.03	-0.14	-38.24
Total Debt/Total Assets (%)	23.98	2.82	0.63	3.65	- -	2.29	80.99	2.42	- -	- -	99.84	99.84	15.55	120.25	99.09
Net Debt to Equity	-51.25	-2.85	-3.55	-3.36	-0.21	3.33	528	2.85	- -	-52.38	67,005.83	68,282.22	135.18	-256.76	58,772.52
Net Debt/Capital (%)	-0.53	-0.01	0.01	0.05	- -	-0.06	-12.16	-0.05	- -	- -	114.84	114.85	0.02	-0.14	-37.99
EBITDA	-1	-1	-4	-1	-1	-1	-1	-3	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	-1	-1	-4	-1	-1	-1	-1	-3	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	-1	-1	-4	-1	-1	-1	-1	-3	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.03	0.11	0.02	0.1	- -	0.01	0.59	0.02	- -	- -	- -	- -	0.26	0.01	0.25
Current Ratio	0.94	2.65	1.15	1.86	2.81	2.74	4.98	2.95	- -	- -	- -	- -	0.91	0.68	0.56
Quick Ratio	0.21	1.22	0.12	1.7	2.54	2.48	4.59	2.85	- -	- -	- -	- -	0.86	0.68	0.32
CFO/Avg Current Liab	-1.56	-7.15	-3.16	1.59	-1.64	1.51	3.93	1.44	- -	- -	- -	- -	- -	-4.81	-0.3
Common Equity/Total Assets	-4,283.92	-3,351.69	-6,687.95	-3,166.01	-3,473.25	-3,451.68	-720.6	-3,595.47	-326,534.32	-2,073,768.68	-12.9	-12.91	-56,917.47	-84,972.87	-358.2
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	543.3	- -	- -	- -	- -	- -	- -	- -	58,357.43
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	-12.57	- -	- -	- -	- -	- -	- -	- -	-37.79
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	80.41	- -	- -	- -	- -	- -	- -	- -	97.91
Total Debt/Equity (%)	-53.95	-20.3	3.74	7.52	- -	3.77	547.19	3.63	- -	- -	67,006.01	68,282.38	-157.48	-260.7	59,059.22
Total Debt/Capital (%)	-0.56	-0.08	-0.01	-0.12	- -	-0.07	-12.66	-0.07	- -	- -	114.84	114.85	-0.03	-0.14	-38.24
Total Debt/Total Assets (%)	23.98	2.82	0.63	3.65	- -	2.29	80.99	2.42	- -	- -	99.84	99.84	15.55	120.25	99.09
CFO/Total Liabilities	-65.08	-510.37	-323.26	123.88	-213.91	134.93	27.94	122.44	- -	- -	- -	- -	-139.23	-509.69	-0.39
CFO/CapEx	-0.64	-258.7	-34.9	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	-154.89	-94.43	-154.49	-50.88	-57.19	-58.45	-12.55	-70.31	- -	- -	-9,368.76	-8,438.17	-818.81	-1,236.47	2.6

Working Capital (USD)

API ChatGPT

	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.47
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	783.26
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-783.26
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	137
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	4	- -	- -	- -	300	300	- -	- -	10
Enterprise Value	- -	- -	- -	- -	- -	- -	3	- -	- -	- -	300	300	- -	- -	147
Total Capital	-25	-26	-30	-30	-31	-31	-28	-32	-39	-39	261	261	-39	-39	-26
Total Debt/Capital (%)	-0.56	-0.08	-0.01	-0.12	- -	-0.07	-12.66	-0.07	- -	- -	114.84	114.85	-0.03	-0.14	-38.24
Total Debt / EV	1.05	7.13	-1.05	-2.23	- -	1.13	1.04	1.27	- -	- -	1	1	-3.39	0.91	0.07
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	12.05	1,547.04
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	5,465.05
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	5,465.05
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	137
Diluted Enterprise Value	- -	- -	- -	- -	- -	- -	3	- -	- -	- -	300	300	- -	- -	147
EV per Share	1.76	0.02	- -	- -	- -	0.04	5.79	0.02	- -	- -	6.06	6.74	- -	- -	0.7
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	-1	-1	-4	-1	-1	-1	-1	-3	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	-1	-1	-4	-1	-1	-1	-1	-3	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Multiples (USD)

API ChatGPT

	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-3,452.53
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	- -	- -	3	- -	- -	- -	300	300	- -	- -	147
Low Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.11
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	12.05	1,547.04
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-649.27
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1,099.93
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-152.62
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-3.76
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-2.73
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-4.63
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.64
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	8,025.84
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	5,830.78
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	9,877.96
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,370.57
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,441.48
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,047.24
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,774.13
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	246.16
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-3,452.53
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-2,508.26
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-4,249.26
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-589.59
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-2,508.26
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-4,249.26
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-589.59
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	12.05	1,152.8
EV/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	12.05	1,879.69
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	12.05	351.72
EV/EBITDA Average	-0.16	- -	- -	0.02	- -	-0.02	-3.98	-0.01	-0.01	0.07	-74,999.83	-22,642.03	0.02	-0.21	-2,638.17
EV/EBITDA High	-0.16	- -	- -	0.02	- -	-0.02	-3.98	-0.01	-0.01	0.07	-74,999.83	-22,642.03	0.02	-0.21	-4,301.67
EV/EBITDA Low	-0.16	- -	- -	0.02	- -	-0.02	-3.98	-0.01	-0.01	0.07	-74,999.83	-22,642.03	0.02	-0.21	-804.91
EV/EBIT Average	-0.16	- -	- -	0.02	- -	-0.02	-3.23	-0.01	-0.01	0.07	-74,999.83	-22,642.03	0.02	-0.21	-2,638.17
EV/EBIT High	-0.16	- -	- -	0.02	- -	-0.02	-3.23	-0.01	-0.01	0.07	-74,999.83	-22,642.03	0.02	-0.21	-4,301.67
EV/EBIT Low	-0.16	- -	- -	0.02	- -	-0.02	-3.23	-0.01	-0.01	0.07	-74,999.83	-22,642.03	0.02	-0.21	-804.91
Last Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.65
High Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.8
Enterprise Value Average	- -	- -	- -	- -	- -	- -	3	- -	- -	- -	300	300	- -	- -	110
Enterprise Value High	- -	- -	- -	- -	- -	- -	3	- -	- -	- -	300	300	- -	- -	179
Enterprise Value Low	- -	- -	- -	- -	- -	- -	3	- -	- -	- -	300	300	- -	- -	34

Shares Outstanding	- -	- -	- -	- -	- -	- -	1	1	7	7	50	50	64	84	339
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	1	1	7	7	50	45	46	84	211
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	1	1	7	7	50	45	46	84	211
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	-10.81	-10.7	-18.97	-2.99	-3.28	-2.44	-1.45	-4.04	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	-10.83	-10.9	-19.07	-3.05	-3.34	-2.47	-1.79	-4.04	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	-10	-14.14	-19.07	-3.05	-3.34	-2.47	-3.62	-4.04	- -	- -	- -	- -	- -	- -	- -
Basic EPS from Cont Ops	-10	-14.14	-19.07	-3.05	-3.34	-2.47	-3.62	-4.04	- -	- -	- -	- -	- -	- -	- -
Diluted EPS, GAAP	-10	-14.14	-19.07	-3.05	-3.34	-2.47	-3.62	-4.04	- -	- -	- -	- -	- -	- -	- -
Diluted EPS from Cont Ops	-10	-14.14	-19.07	-3.05	-3.34	-2.47	-3.62	-4.04	- -	- -	- -	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-2.79	-12.16	-3.52	2.17	-1.98	1.08	1.76	0.54	- -	- -	- -	- -	- -	- -	- -
Free Cash Flow per Basic Share	-7.17	-12.2	-3.62	2.17	-1.98	1.08	1.76	0.54	- -	- -	- -	- -	- -	- -	- -
Cash & Equivalents per Share	0.09	0.15	0.03	0.18	- -	0.01	0.21	0.01	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	-330.7	-201.19	-149.45	-107.57	-93.25	-70.33	-53.37	-47.35	-5.8	-5.75	-0.78	-0.87	-0.84	-0.47	-0.17
Tangible Book Value per Share	-7.81	-3.34	-0.01	1.65	1.76	1.24	1.1	0.88	- -	- -	-6.06	-6.74	- -	- -	- -

Global Asset Management Group I

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)