Western Asset Global Corporate Defined Opportunity Fund Inc.

GDO

GDOWestern Asset Global Corporate Defined Opportunity Fund Inc. US flag

New York Stock Exchange

- -

USD

- -

Profitability (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-2.14	9.01	2.78	5.22	-18.27	2.66	14.24	6.27
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	96.9	106.81	98.87	95.71	97.62	100.65	94.07	98.57	96.64
Profit Margin (%)	96.9	106.81	98.87	95.71	97.62	100.65	94.07	98.57	96.64
Net Income to Common Margin (%)	96.9	106.81	98.87	95.71	97.62	100.65	94.07	98.57	96.64
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	76.89	-247.06	54.26	169.26	89.07	-28.54	240.64	65.04	119.27
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Total Debt	83	88	88	90	90	83	81	44	42
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	83	88	88	90	90	83	81	44	42
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	1.21	-0.43	-0.19	-1.34	0.26	-23.42	-28.27	-36.81	-38.79
Long-Term Debt/Equity (%)	28.94	33.87	31.99	33.63	33.35	43.96	45.45	47.31	45.49
Long-Term Debt/Capital (%)	94.83	101.8	100.85	106.13	98.9	656.72	1,421.06	-341.57	-324.71
Long-Term Debt/Total Assets (%)	22.15	24.57	23.01	23.2	23.11	27.62	30.41	28.47	29.65
Total Debt/Equity (%)	28.94	33.87	31.99	33.63	33.35	43.96	45.45	47.31	45.49
Total Debt/Capital (%)	94.83	101.8	100.85	106.13	98.9	656.72	1,421.06	-341.57	-324.71
Total Debt/Total Assets (%)	22.15	24.57	23.01	23.2	23.11	27.62	30.41	28.47	29.65
Net Debt to Equity	-0.16	-0.15	-0.15	-0.3	-0.31	-1.68	-0.37	-0.21	-0.42
Net Debt/Capital (%)	-0.52	-0.44	-0.47	-0.94	-0.93	-33.55	-13.05	1.51	2.92
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	1.21	-0.43	-0.19	-1.34	0.26	-23.42	-28.27	-36.81	-38.79
Long-Term Debt/Equity (%)	28.94	33.87	31.99	33.63	33.35	43.96	45.45	47.31	45.49
Long-Term Debt/Capital (%)	94.83	101.8	100.85	106.13	98.9	656.72	1,421.06	-341.57	-324.71
Long-Term Debt/Total Assets (%)	22.15	24.57	23.01	23.2	23.11	27.62	30.41	28.47	29.65
Total Debt/Equity (%)	28.94	33.87	31.99	33.63	33.35	43.96	45.45	47.31	45.49
Total Debt/Capital (%)	94.83	101.8	100.85	106.13	98.9	656.72	1,421.06	-341.57	-324.71
Total Debt/Total Assets (%)	22.15	24.57	23.01	23.2	23.11	27.62	30.41	28.47	29.65
CFO/Total Liabilities	21.58	11.79	6.97	7.5	13.62	27.16	37.7	233.68	44.13
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	0.08	-0.03	0.09	0.01	0.06	-0.54	-0.37	-0.32	-0.47

Working Capital (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	- -
- Cash & Cash Equivalents	- -	- -	- -	1	1	3	1	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	83	88	88	90	90	83	81	44	42
Enterprise Value	83	88	88	89	89	80	80	44	41
Total Capital	88	86	87	85	91	13	6	-13	-13
Total Debt/Capital (%)	94.83	101.8	100.85	106.13	98.9	656.72	1,421.06	-341.57	-324.71
Total Debt / EV	1.01	1	1	1.01	1.01	1.04	1.01	1	1.01
EV/Sales	3.3	- -	2.6	7.98	4.29	- -	10.03	1.44	4.31
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	4.35	7.55	11.7	9.88	5.47	2.63	2.42	0.3	1.91
EV/Free Cash Flow to Firm	4.35	7.55	11.7	9.88	5.47	2.63	2.42	0.3	1.91
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Enterprise Value	83	88	88	89	89	80	80	44	41
EV per Share	5.51	5.92	5.85	5.92	5.98	5.35	5.33	5.83	- -
TTM Sales	25	-7	34	11	21	-63	8	30	10
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	19	12	7	9	16	30	33	144	22
TTM Free Cash Flow to Firm	19	12	7	9	16	30	33	144	22

Multiples (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	83	88	88	89	89	80	80	44	41
Low Price	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales	3.3	- -	2.6	7.98	4.29	- -	10.03	1.44	4.31
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Average	3.3	- -	2.6	7.98	4.29	- -	10.03	1.44	4.31
EV/Sales High	3.3	- -	2.6	7.98	4.29	- -	10.03	1.44	4.31
EV/Sales Low	3.3	- -	2.6	7.98	4.29	- -	10.03	1.44	4.31
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	- -	- -	- -	- -	- -	- -	- -
High Price	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value Average	83	88	88	89	89	80	80	44	41
Enterprise Value High	83	88	88	89	89	80	80	44	41
Enterprise Value Low	83	88	88	89	89	80	80	44	41

Profitability (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-2.14	9.01	2.78	5.22	-18.27	2.66	14.24	6.27
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	96.9	106.81	98.87	95.71	97.62	100.65	94.07	98.57	96.64
Profit Margin (%)	96.9	106.81	98.87	95.71	97.62	100.65	94.07	98.57	96.64
Net Income to Common Margin (%)	96.9	106.81	98.87	95.71	97.62	100.65	94.07	98.57	96.64
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	76.89	-247.06	54.26	169.26	89.07	-28.54	240.64	65.04	119.27
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Total Debt	83	88	88	90	90	83	81	44	42
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	83	88	88	90	90	83	81	44	42
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	1.21	-0.43	-0.19	-1.34	0.26	-23.42	-28.27	-36.81	-38.79
Long-Term Debt/Equity (%)	28.94	33.87	31.99	33.63	33.35	43.96	45.45	47.31	45.49
Long-Term Debt/Capital (%)	94.83	101.8	100.85	106.13	98.9	656.72	1,421.06	-341.57	-324.71
Long-Term Debt/Total Assets (%)	22.15	24.57	23.01	23.2	23.11	27.62	30.41	28.47	29.65
Total Debt/Equity (%)	28.94	33.87	31.99	33.63	33.35	43.96	45.45	47.31	45.49
Total Debt/Capital (%)	94.83	101.8	100.85	106.13	98.9	656.72	1,421.06	-341.57	-324.71
Total Debt/Total Assets (%)	22.15	24.57	23.01	23.2	23.11	27.62	30.41	28.47	29.65
Net Debt to Equity	-0.16	-0.15	-0.15	-0.3	-0.31	-1.68	-0.37	-0.21	-0.42
Net Debt/Capital (%)	-0.52	-0.44	-0.47	-0.94	-0.93	-33.55	-13.05	1.51	2.92
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	1.21	-0.43	-0.19	-1.34	0.26	-23.42	-28.27	-36.81	-38.79
Long-Term Debt/Equity (%)	28.94	33.87	31.99	33.63	33.35	43.96	45.45	47.31	45.49
Long-Term Debt/Capital (%)	94.83	101.8	100.85	106.13	98.9	656.72	1,421.06	-341.57	-324.71
Long-Term Debt/Total Assets (%)	22.15	24.57	23.01	23.2	23.11	27.62	30.41	28.47	29.65
Total Debt/Equity (%)	28.94	33.87	31.99	33.63	33.35	43.96	45.45	47.31	45.49
Total Debt/Capital (%)	94.83	101.8	100.85	106.13	98.9	656.72	1,421.06	-341.57	-324.71
Total Debt/Total Assets (%)	22.15	24.57	23.01	23.2	23.11	27.62	30.41	28.47	29.65
CFO/Total Liabilities	21.58	11.79	6.97	7.5	13.62	27.16	37.7	233.68	44.13
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	0.08	-0.03	0.09	0.01	0.06	-0.54	-0.37	-0.32	-0.47

Working Capital (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	- -
- Cash & Cash Equivalents	- -	- -	- -	1	1	3	1	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	83	88	88	90	90	83	81	44	42
Enterprise Value	83	88	88	89	89	80	80	44	41
Total Capital	88	86	87	85	91	13	6	-13	-13
Total Debt/Capital (%)	94.83	101.8	100.85	106.13	98.9	656.72	1,421.06	-341.57	-324.71
Total Debt / EV	1.01	1	1	1.01	1.01	1.04	1.01	1	1.01
EV/Sales	3.3	- -	2.6	7.98	4.29	- -	10.03	1.44	4.31
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	4.35	7.55	11.7	9.88	5.47	2.63	2.42	0.3	1.91
EV/Free Cash Flow to Firm	4.35	7.55	11.7	9.88	5.47	2.63	2.42	0.3	1.91
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Enterprise Value	83	88	88	89	89	80	80	44	41
EV per Share	5.51	5.92	5.85	5.92	5.98	5.35	5.33	5.83	- -
TTM Sales	25	-7	34	11	21	-63	8	30	10
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	19	12	7	9	16	30	33	144	22
TTM Free Cash Flow to Firm	19	12	7	9	16	30	33	144	22

Multiples (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	83	88	88	89	89	80	80	44	41
Low Price	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales	3.3	- -	2.6	7.98	4.29	- -	10.03	1.44	4.31
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Average	3.3	- -	2.6	7.98	4.29	- -	10.03	1.44	4.31
EV/Sales High	3.3	- -	2.6	7.98	4.29	- -	10.03	1.44	4.31
EV/Sales Low	3.3	- -	2.6	7.98	4.29	- -	10.03	1.44	4.31
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	- -	- -	- -	- -	- -	- -	- -
High Price	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value Average	83	88	88	89	89	80	80	44	41
Enterprise Value High	83	88	88	89	89	80	80	44	41
Enterprise Value Low	83	88	88	89	89	80	80	44	41

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Shares Outstanding	15	15	15	15	15	15	15	8	8
Diluted Weighted Avg Shares	15	15	15	15	15	15	15	8	- -
Basic Weighted Avg Shares	15	15	15	15	15	15	15	8	- -
Revenue per Share	1.67	-0.5	2.26	0.74	1.39	-4.19	0.53	4.04	- -
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	1.62	-0.53	2.23	0.71	1.36	-4.22	0.5	3.99	- -
Basic EPS from Cont Ops	1.62	-0.53	2.23	0.71	1.36	-4.22	0.5	3.99	- -
Diluted EPS, GAAP	1.62	-0.53	2.23	0.71	1.36	-4.22	0.5	3.99	- -
Diluted EPS from Cont Ops	1.62	-0.53	2.23	0.71	1.36	-4.22	0.5	3.99	- -
Dividend per Share	1.25	1.31	1.21	1.2	1.21	1.2	1.2	2.59	- -
Cash Flow per Share	1.27	0.78	0.5	0.6	1.09	2.03	2.21	19.12	- -
Free Cash Flow per Basic Share	1.27	0.78	0.5	0.6	1.09	2.03	2.21	19.12	- -
Cash & Equivalents per Share	0.03	0.03	0.03	0.05	0.06	0.21	0.04	0.03	- -
Book Value per Share	0.3	-0.11	-0.05	-0.34	0.07	-4.71	-5	-7.56	- -
Tangible Book Value per Share	19.15	17.55	18.38	17.76	18.1	12.64	11.83	12.37	- -

Western Asset Global Corporate Defined Opportunity Fund Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)