RideNow Group, Inc. Financial Ratios — 4Q01 Stock

Profitability (USD)

	2013 Y	2014 Y	2015 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	11/30/2013	11/30/2014	11/30/2015	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	-110.91	-111.47	-206.74	-286.4	-4.46	-82.02	-138.32	-110.47	- -
Return on Assets (%)	- -	-1,504.02	-635.62	- -	-31.99	-87.7	-39.63	-40.64	-26.26	-1.76	-25.45	-22.06	-9.35	-7.33
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	3.81	8.66	6.02	7.59	17.12	30.28	26.34	25.99	27.53
EBITDA Margin (%)	- -	- -	- -	- -	- -	-100.04	-14.33	-4.28	-3.94	-0.3	-16.25	-3.48	-0.07	0.81
Operating Margin (%)	- -	- -	- -	- -	- -	-109.19	-14.96	-4.5	-5.81	-1.3	4.4	-0.69	2.03	3.02
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.4	14.25	79.57	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	-117.35	-16.1	-5.37	-6	-3.4	-20.94	-11.35	-6.52	-4.81
Profit Margin (%)	- -	- -	- -	- -	- -	-117.35	-16.1	-5.37	-6	-1.05	-17.92	-15.77	-6.5	-4.84
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	-117.35	-16.1	-5.37	-6	-1.05	-17.92	-15.77	-6.5	-4.84
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	-110.91	-111.47	-206.74	-286.4	-4.46	-82.02	-138.32	-110.47	- -

Credit (USD)

Credit Ratios API ChatGPT

	2013 Y	2014 Y	2015 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	11/30/2013	11/30/2014	11/30/2015	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	- -	- -	3	67	89	59	520	749	724	615	577
ST Debt	- -	- -	- -	- -	- -	1	59	62	23	122	248	351	273	242
LT Debt	- -	- -	- -	- -	- -	1	9	27	36	398	501	373	342	335
Total Debt/EBITDA	- -	-0.77	-3.35	- -	-0.01	-0.35	-3	-2.46	-3.6	-187.89	-3.16	-15.23	-683.44	65.53
Net Debt/EBITDA	- -	-0.72	-3.31	- -	6.38	0.91	-2.6	-2.29	-3.15	-121.38	-2.33	-10.67	-417.44	45.06
Total Debt/EBIT	- -	-0.77	-3.2	- -	-0.01	-0.32	-2.88	-2.35	-3.18	-58.58	-2.88	-10.41	-40.47	-2,883.5
Net Debt/EBIT	- -	-0.72	-3.16	- -	6.32	0.83	-2.49	-2.18	-2.78	-37.85	-2.12	-7.29	-24.72	-1,982.5
EBITDA to Interest Expense	- -	-26.2	-5.46	- -	-18.08	-12.26	-12.59	-5.01	-2.55	-0.17	-4.55	-0.62	-0.01	0.17
EBITDA-CapEx/Interest Expense	- -	-27.35	-5.46	- -	-18.08	-14.16	-13.81	-5.46	-2.9	-0.63	-4.79	-0.82	-0.05	0.06
EBIT to Interest Expense	- -	-26.39	-5.73	- -	-18.24	-13.39	-13.14	-5.26	-3.75	-0.73	1.23	-0.12	0.38	0.62
Interest Expense	- -	- -	- -	- -	- -	1	2	7	6	16	52	77	64	53
Common Equity/Total Assets	-187.2	-903.24	-3,459.53	-2,441.78	78.23	79.14	28.29	11.37	5.94	42	20.05	11.4	4.86	-1.86
Long-Term Debt/Equity (%)	- -	- -	- -	- -	0.12	10.16	28.53	207.82	792.71	92.09	243.25	353.03	931.34	- -
Long-Term Debt/Capital (%)	296.96	7,017.54	-167.78	-266.3	0.12	8.63	8.96	26.36	56.89	41.79	52.47	44.96	52.44	59.41
Long-Term Debt/Total Assets (%)	282.25	730.93	747.79	640.12	0.09	8.04	8.07	23.62	47.06	38.68	48.78	40.25	45.26	49.76
Total Debt/Equity (%)	-150.77	-101.15	-87.12	-90.16	0.12	17.69	218.54	688.5	1,293.41	120.36	363.59	685.23	1,676.02	-4,613.6
Total Debt/Capital (%)	296.96	8,771.93	-676.19	-915.82	0.12	15.03	68.61	87.32	92.82	54.62	78.43	87.26	94.37	102.22
Total Debt/Total Assets (%)	282.25	913.66	3,013.82	2,201.41	0.09	14	61.83	78.25	76.79	50.55	72.92	78.12	81.45	85.61
Net Debt to Equity	-135.05	-94.89	-86.09	-87.78	-123.4	-46.15	188.9	640.43	1,130.02	77.75	267.67	479.83	1,023.71	-3,172
Net Debt/Capital (%)	385.33	-1,855.69	-619.05	-718.44	527.36	-85.69	65.39	81.26	83.01	37.2	60.71	65.78	66.32	74.15
EBITDA	- -	- -	- -	- -	- -	-7	-22	-36	-16	-3	-237	-47	-1	9
EBITDA-CapEx	- -	- -	- -	- -	- -	-8	-25	-39	-19	-10	-250	-63	-3	3
Operating Income (Loss)	- -	- -	- -	- -	- -	-8	-23	-38	-24	-12	64	-9	25	33

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2013 Y	2014 Y	2015 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	11/30/2013	11/30/2014	11/30/2015	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	7.59	0.25	0.01	0.03	6.16	4	0.13	- -	0.04	0.27	0.15	0.15	0.26	0.1
Current Ratio	25.77	0.25	0.01	0.03	6.17	5.62	1.12	1	1.06	1.68	1.48	1.22	1.14	1.13
Quick Ratio	7.59	0.25	0.01	0.03	6.16	4.25	0.25	0.12	0.31	0.5	0.24	0.28	0.36	0.2
CFO/Avg Current Liab	- -	-9.59	-0.44	- -	-0.12	-7.66	-0.66	-0.56	0.31	-0.3	-0.19	-0.11	0.28	0.05
Common Equity/Total Assets	-187.2	-903.24	-3,459.53	-2,441.78	78.23	79.14	28.29	11.37	5.94	42	20.05	11.4	4.86	-1.86
Long-Term Debt/Equity (%)	- -	- -	- -	- -	0.12	10.16	28.53	207.82	792.71	92.09	243.25	353.03	931.34	- -
Long-Term Debt/Capital (%)	296.96	7,017.54	-167.78	-266.3	0.12	8.63	8.96	26.36	56.89	41.79	52.47	44.96	52.44	59.41
Long-Term Debt/Total Assets (%)	282.25	730.93	747.79	640.12	0.09	8.04	8.07	23.62	47.06	38.68	48.78	40.25	45.26	49.76
Total Debt/Equity (%)	-150.77	-101.15	-87.12	-90.16	0.12	17.69	218.54	688.5	1,293.41	120.36	363.59	685.23	1,676.02	-4,613.6
Total Debt/Capital (%)	296.96	8,771.93	-676.19	-915.82	0.12	15.03	68.61	87.32	92.82	54.62	78.43	87.26	94.37	102.22
Total Debt/Total Assets (%)	282.25	913.66	3,013.82	2,201.41	0.09	14	61.83	78.25	76.79	50.55	72.92	78.12	81.45	85.61
CFO/Total Liabilities	- -	-109.46	-20.77	- -	-6.56	-254.13	-30.03	-39.55	23.68	-5.4	-5.69	-4.74	13.83	2.32
CFO/CapEx	- -	-21.09	- -	- -	- -	-8.52	-10.81	-12.4	7.39	-4.28	-3.71	-2.46	41.42	2.74
Altman's Z-Score	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.53	1.85	1.07	0.9	0.62

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2013 Y	2014 Y	2015 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	11/30/2013	11/30/2014	11/30/2015	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	25.32	35.38	95.34	45.69	63.91	98.04	140.14	102.91	110.46
Days Sales Outstanding	- -	- -	- -	- -	- -	14.42	10.32	3.83	7.99	5.71	3.72	2.6	3.55	3.3
Inventory Turnover	- -	- -	- -	- -	- -	4.96	5.19	14.42	9.77	6.87	3.87	3	3.04	3.15
Days Inventory Outstanding	- -	- -	- -	- -	- -	73.61	70.3	25.31	37.34	53.14	94.22	121.67	119.93	115.85
Accounts Payable Turnover	- -	- -	- -	- -	- -	15.02	44.58	97.82	41.28	104.01	96.01	99.09	122.17	104.06
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	24.3	8.19	3.73	8.84	3.51	3.8	3.68	2.99	3.51
Cash Conversion Cycle	- -	- -	- -	- -	- -	63.72	72.43	25.41	36.49	55.34	94.14	120.59	120.49	115.65
Inventory to Cash Days	- -	- -	- -	- -	- -	-59.2	-59.98	-21.48	-29.36	-47.43	-90.5	-119.06	-116.39	-112.55
Inventories	- -	- -	- -	- -	- -	3	52	57	21	202	324	348	241	257
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	23	33	31	21	22
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	3	52	57	21	178	290	316	219	235
Other Inventory	- -	- -	- -	- -	- -	- -	1	1	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2013 Y	2014 Y	2015 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	11/30/2013	11/30/2014	11/30/2015	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	- -	612	107	289	212	200
- Cash & Cash Equivalents	- -	- -	- -	- -	1	9	9	- -	1	49	47	59	85	30
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	3	67	89	59	520	749	724	615	577
Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,083	810	954	742	747
Total Capital	- -	- -	- -	- -	1	17	98	102	64	951	955	829	652	564
Total Debt/Capital (%)	296.96	8,771.93	-676.19	-915.82	0.12	15.03	68.61	87.32	92.82	54.62	78.43	87.26	94.37	102.22
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.48	0.93	0.76	0.83	0.77
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.17	0.55	0.7	0.61	0.69
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	84.9
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -	284	105	143	199	199
Diluted Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	754	807	808	729	746
EV per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	70.94	48.8	26.58	19.65	19.53
TTM Sales	- -	- -	- -	- -	- -	7	156	841	416	924	1,459	1,366	1,209	1,083
TTM EBITDA	- -	- -	- -	- -	- -	-7	-22	-36	-16	-3	-237	-47	-1	9
TTM Operating Income	- -	- -	- -	- -	- -	-8	-23	-38	-24	-12	64	-9	25	33
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2013 Y	2014 Y	2015 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	11/30/2013	11/30/2014	11/30/2015	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	-7.15	-1.77	-2.61	2.05	19.66
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,083	810	954	742	747
Low Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	30.69	6.05	5.19	3.25	1.48
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.17	0.55	0.7	0.61	0.69
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	84.9
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.42	0.52	2.74	5.79	-15.99
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.37	1.69	2.73	5.68	-10.88
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.15	3.4	4.44	8.31	-19.65
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.09	0.49	1.76	3.35	-4.54
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	-4.35	-1.43	-2.64	-1.57	-1.35
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	-4.2	-4.64	-2.62	-1.55	-0.92
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	-6.6	-9.35	-4.28	-2.26	-1.65
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	-3.33	-1.34	-1.7	-0.91	-0.38
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.31	0.07	0.1	0.16	0.18
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.3	0.23	0.1	0.16	0.12
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.47	0.47	0.17	0.24	0.23
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.23	0.07	0.07	0.1	0.05
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	-8.82	-2.25	-3.68	2	12.49
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	-8.5	-7.29	-3.66	1.97	8.49
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	-13.38	-14.68	-5.96	2.88	15.34
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	-6.75	-2.1	-2.37	1.16	3.55
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	-6.89	-5.74	-2.6	2.02	13.37
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	-10.84	-11.56	-4.24	2.95	24.15
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	-5.47	-1.65	-1.68	1.19	5.58
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.15	0.72	0.7	0.61	0.63
EV/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.51	0.96	0.83	0.69	0.73
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.02	0.55	0.62	0.54	0.56
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	77.63
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	90.09
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	68.63
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	40.1	6.48	8.06	5.62	5.23
High Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	60.85	42.27	13.07	8.08	6.42
Enterprise Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,061	1,050	953	738	683
Enterprise Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,399	1,403	1,134	835	793
Enterprise Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	939	803	851	653	604

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2013 Y	2014 Y	2015 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	11/30/2013	11/30/2014	11/30/2015	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Shares Outstanding	- -	- -	- -	- -	- -	1	1	1	2	15	17	36	38	38
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	1	1	1	2	7	16	18	35	38
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	1	1	1	2	7	16	18	35	38
Revenue per Share	- -	- -	- -	- -	- -	14.42	206.33	737.88	186.53	130.67	89.94	77.02	34.16	28.49
EBITDA per Share	- -	-0.48	-0.22	- -	-0.74	-14.42	-29.57	-31.61	-7.35	-0.39	-14.62	-2.68	-0.03	0.23
Operating Income per Share	- -	-0.48	-0.23	- -	-0.75	-15.74	-30.87	-33.17	-10.83	-1.7	3.96	-0.53	0.69	0.86
Basic EPS, GAAP	- -	-0.5	-0.27	- -	-0.79	-16.92	-33.22	-39.66	-11.2	-1.38	-16.12	-12.15	-2.22	-1.38
Basic EPS from Cont Ops	- -	-0.5	-0.27	- -	-0.79	-16.92	-33.22	-39.66	-11.2	-1.38	-14.4	-12.09	-2.22	-1.38
Diluted EPS, GAAP	- -	-0.5	-0.27	- -	-0.79	-16.92	-33.22	-39.66	-11.2	-1.38	-16.12	-12.15	-2.22	-1.38
Diluted EPS from Cont Ops	- -	-0.5	-0.27	- -	-0.79	-16.92	-33.22	-39.66	-11.2	-1.38	-14.4	-12.09	-2.22	-1.38
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	-0.44	-0.18	- -	-0.07	-18.99	-30.94	-34.89	7.68	-4.55	-2.88	-2.19	2.81	0.42
Free Cash Flow per Basic Share	- -	-0.47	-0.18	- -	-0.07	-21.22	-33.8	-37.7	6.64	-5.61	-3.66	-3.08	2.74	0.27
Cash & Equivalents per Share	0.01	0.02	0.01	0.01	4.13	13.9	9.68	0.04	0.64	3.21	2.82	1.64	2.26	0.77
Book Value per Share	-0.05	-0.35	-0.54	-0.56	3.34	21.78	32.66	10.87	2	28.29	12.42	2.94	0.97	-0.33
Tangible Book Value per Share	-0.05	-0.37	-0.55	-0.56	3.2	18.9	4.99	-11.8	-9.77	-9.22	-4.52	-3.06	-3.57	-3.88