American Vanguard Corporation Financial Ratios — AVJ Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	12.49	17.89	14.26	1.86	2.49	4.65	6.9	7.63	4.04	4.32	5.07	7.38	2.03	-41.9	-23.45
Return on Assets (%)	7.07	9.93	8.13	1.05	1.45	2.96	4.2	4.29	2.15	2.26	2.7	3.86	1.01	-17.99	-8.09
Return on Capital (%)	9.79	14.32	12.25	- -	2.45	4.09	6.17	6.74	4.05	3.93	4.54	6.78	3.42	- -	- -
Return on Invested Capital (%)	10.2	14.45	12.3	- -	2.52	4.24	6.1	6.99	4.09	3.9	4.67	6.95	3.5	- -	- -
Gross Margin (%)	40.88	44	44.97	38.34	38.67	41.1	41.51	40.2	37.88	37.63	30.61	31.56	30.92	21.98	28.65
EBITDA Margin (%)	17.53	19.88	18.52	7.72	9.68	11.81	12.32	12.75	9.58	9.33	10.24	10.3	7.78	-14.48	-1.85
Operating Margin (%)	13.03	16.2	14.63	2.25	3.98	6.58	7.55	8.59	5.6	3.98	5.52	6.67	4.19	-5.63	2.67
Incremental Operating Margin (%)	26.99	30.87	- -	59.51	- -	39.66	14.57	12.32	- -	84.05	12.65	19.01	54.22	171.67	- -
Pretax Margin (%)	11.7	15.53	14.13	1.22	3.1	6.06	7	7.4	4.06	4.02	4.87	5.9	1.78	-22.01	-9.16
Profit Margin (%)	7.33	10.07	9.04	1.62	2.28	4.1	5.71	5.33	2.91	3.32	3.33	4.5	1.3	-23.08	-9.68
Net Income to Common Margin (%)	7.33	10.07	9.04	1.62	2.28	4.1	5.71	5.33	2.91	3.32	3.33	4.5	1.3	-23.08	-9.68
Effective Tax Rate (%)	37.35	35.22	35.14	- -	22.42	29.29	17.88	27.22	27.36	16.7	30.09	23.8	26.98	- -	- -
Dvd Payout Ratio (%)	9.99	16.71	14.38	172.35	18.88	4.36	7.82	9.19	17.08	7.66	12.82	10.17	45.01	-1.99	- -
Sustainable Growth Rate (%)	11.24	14.9	12.21	-1.35	2.02	4.44	6.36	6.93	3.35	3.99	4.42	6.63	1.12	-42.73	-23.45

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	66	52	52	99	68	41	77	97	160	120	78	76	162	168	191
ST Debt	14	16	- -	- -	- -	- -	- -	- -	5	4	5	5	6	6	6
LT Debt	52	36	52	99	68	41	77	97	155	116	73	71	156	162	186
Total Debt/EBITDA	1.26	0.72	0.73	4.28	2.44	1.11	1.77	1.67	3.57	2.8	1.37	1.21	3.6	-2.12	-20.03
Net Debt/EBITDA	0.59	0.19	0.64	4.07	2.24	0.9	1.51	1.56	3.17	2.14	0.63	0.5	2.83	-1.7	-16.91
Total Debt/EBIT	1.69	0.88	0.93	14.71	5.93	1.99	2.89	2.48	6.11	5.23	2.52	1.88	6.96	-1.65	-6.76
Net Debt/EBIT	0.8	0.24	0.81	13.98	5.45	1.61	2.47	2.32	5.42	4	1.16	0.77	5.47	-1.33	-5.71
EBITDA to Interest Expense	21.67	41.8	45.42	9.54	13.11	27.45	22.54	14.39	6.22	8.66	15.49	15.88	3.57	-4.79	-0.57
EBITDA-CapEx/Interest Expense	21.54	39.8	45.42	9.54	-4.06	27.28	-19.65	14.39	5.69	7.85	15.49	15.88	3.57	-4.79	-0.57
EBIT to Interest Expense	16.11	34.05	35.87	2.78	5.4	15.29	13.8	9.7	3.64	3.69	8.35	10.28	1.92	-1.86	0.83
Interest Expense	2	2	2	2	2	1	2	4	7	5	4	4	13	17	17
Common Equity/Total Assets	54.61	56.28	57.65	55.39	61.66	65.63	56.96	55.46	51.36	53.03	53.7	50.94	48.21	36.61	32.25
Long-Term Debt/Equity (%)	27.75	16.06	20.05	37.78	25.46	14.5	25.38	29.36	45.12	32.05	19.59	19.18	42.16	69.35	96.48
Long-Term Debt/Capital (%)	20.48	13.03	16.69	27.41	20.29	12.67	20.24	22.7	30.79	24.06	16.2	15.9	29.32	40.33	48.37
Long-Term Debt/Total Assets (%)	15.16	9.05	11.55	20.88	15.7	9.52	14.47	16.29	23.17	17	10.52	9.77	20.33	25.39	31.12
Total Debt/Equity (%)	35.48	23.26	20.07	37.81	25.48	14.5	25.38	29.36	46.54	33.21	20.95	20.61	43.81	71.99	99.47
Total Debt/Capital (%)	26.19	18.87	16.72	27.43	20.31	12.67	20.24	22.7	31.76	24.93	17.32	17.09	30.46	41.86	49.87
Total Debt/Total Assets (%)	19.38	13.11	11.56	20.89	15.71	9.52	14.47	16.29	23.9	17.61	11.25	10.5	21.12	26.35	32.08
Net Debt to Equity	16.73	6.2	17.48	35.93	23.42	11.72	21.67	27.49	41.31	25.37	9.65	8.42	34.45	57.83	83.98
Net Debt/Capital (%)	14.33	5.83	14.88	26.44	18.98	10.49	17.81	21.56	28.57	19.7	8.27	7.31	24.48	34.71	43.51
EBITDA	53	73	71	23	28	37	44	58	45	43	57	63	45	-79	-10
EBITDA-CapEx	52	69	71	23	-9	37	-38	58	41	39	57	63	45	-79	-10
Operating Income (Loss)	39	59	56	7	12	21	27	39	26	18	31	41	24	-31	14

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.44	0.34	0.06	0.06	0.06	0.08	0.09	0.04	0.05	0.09	0.07	0.08	0.05	0.05	0.06
Current Ratio	2.33	1.96	2.26	3.53	2.58	2.34	2.02	2.13	2.43	1.93	1.53	1.46	1.87	1.63	1.77
Quick Ratio	1.33	1.02	0.83	1.22	0.91	0.98	0.96	0.96	1.17	0.91	0.79	0.71	0.89	0.83	0.88
CFO/Avg Current Liab	0.6	0.42	-0.06	-0.36	0.92	0.5	0.53	0.09	0.07	0.58	0.44	0.23	-0.24	0.02	-0.1
Common Equity/Total Assets	54.61	56.28	57.65	55.39	61.66	65.63	56.96	55.46	51.36	53.03	53.7	50.94	48.21	36.61	32.25
Long-Term Debt/Equity (%)	27.75	16.06	20.05	37.78	25.46	14.5	25.38	29.36	45.12	32.05	19.59	19.18	42.16	69.35	96.48
Long-Term Debt/Capital (%)	20.48	13.03	16.69	27.41	20.29	12.67	20.24	22.7	30.79	24.06	16.2	15.9	29.32	40.33	48.37
Long-Term Debt/Total Assets (%)	15.16	9.05	11.55	20.88	15.7	9.52	14.47	16.29	23.17	17	10.52	9.77	20.33	25.39	31.12
Total Debt/Equity (%)	35.48	23.26	20.07	37.81	25.48	14.5	25.38	29.36	46.54	33.21	20.95	20.61	43.81	71.99	99.47
Total Debt/Capital (%)	26.19	18.87	16.72	27.43	20.31	12.67	20.24	22.7	31.76	24.93	17.32	17.09	30.46	41.86	49.87
Total Debt/Total Assets (%)	19.38	13.11	11.56	20.89	15.71	9.52	14.47	16.29	23.9	17.61	11.25	10.5	21.12	26.35	32.08
CFO/Total Liabilities	25.25	23.17	-3.28	-16.13	47.06	31.44	25.62	4.41	2.95	28.27	26.87	16.03	-14.78	0.97	-5.24
CFO/CapEx	124.26	11.64	- -	- -	2.14	207.17	0.72	- -	2.48	22.5	- -	- -	- -	- -	- -
Altman's Z-Score	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.02	2.14	2.3

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	5.88	5.06	5.08	3.73	3.64	3.99	3.81	4.02	3.61	3.45	3.99	3.99	3.42	3.11	3.12
Days Sales Outstanding	62.1	72.11	71.91	97.83	100.19	91.57	95.77	90.73	101.11	105.87	91.42	91.55	106.82	117.49	117.01
Inventory Turnover	2.45	2.58	1.84	1.21	1.17	1.43	1.7	1.92	1.8	1.75	2.43	2.47	1.98	2.14	2.07
Days Inventory Outstanding	148.78	141.52	198.26	302.74	310.65	255.2	214.18	190.14	202.82	208.64	150.02	148.06	184.11	170.47	176.43
Accounts Payable Turnover	9.42	7.92	7.11	6.87	8.3	8.46	5.38	5.13	4.48	4.62	5.97	6.57	6.32	5.61	4.65
Accounts Payable Turnover Days	38.76	46.09	51.31	53.13	43.99	43.15	67.81	71.18	81.51	79.05	61.11	55.57	57.75	65.12	78.48
Cash Conversion Cycle	172.11	167.54	218.86	347.45	366.85	303.63	242.13	209.7	222.42	235.46	180.33	184.05	233.18	222.84	214.95
Inventory to Cash Days	-86.68	-69.41	-126.35	-204.91	-210.47	-163.63	-118.41	-99.41	-101.7	-102.77	-58.6	-56.51	-77.29	-52.98	-59.42
Inventories	71	88	140	166	136	121	123	160	163	164	154	184	220	179	176
Raw Materials	10	13	13	23	16	17	16	13	11	14	16	29	21	25	27
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	61	75	127	143	120	104	108	147	152	149	138	155	199	155	149
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	338	130	119
- Cash & Cash Equivalents	35	38	7	5	6	8	11	6	7	16	16	20	11	13	12
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	-1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	66	52	52	99	68	41	77	97	160	120	78	76	162	168	191
Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	488	285	298
Total Capital	253	278	310	360	337	323	383	426	504	481	451	446	532	401	384
Total Debt/Capital (%)	26.19	18.87	16.72	27.43	20.31	12.67	20.24	22.7	31.76	24.93	17.32	17.09	30.46	41.86	49.87
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.33	0.59	0.64
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.84	0.52	0.58
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	10.84	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	20.97	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	335	126	117
Diluted Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	486	282	296
EV per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	16.98	9.88	10.29
TTM Sales	301	366	381	299	289	312	355	454	468	459	558	610	579	547	515
TTM EBITDA	53	73	71	23	28	37	44	58	45	43	57	63	45	-79	-10
TTM Operating Income	39	59	56	7	12	21	27	39	26	18	31	41	24	-31	14
TTM Cash Flow to Firm	41	42	-5	- -	80	47	61	15	15	94	89	60	-50	- -	- -
TTM Free Cash Flow to Firm	40	38	-5	- -	44	47	-21	15	11	90	89	60	-50	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-5.7	32.21	-5.52
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	20.97	- -	- -
Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	488	285	298
Low Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	8.56	4.16	3.13
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.84	0.52	0.58
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	10.84	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	43.94	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	37.87	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	43.94	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	32.02	- -	- -
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.91	0.56	0.62
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.79	1.04	0.71
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.91	1.71	0.95
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.67	0.52	0.47
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.31	2.07	2.23
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.99	3.87	2.53
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.31	6.33	3.4
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.68	1.91	1.69
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.57	0.23	0.23
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.49	0.43	0.26
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.57	0.71	0.35
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.42	0.21	0.17
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-5.62	32.21	-5.52
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-4.85	60.3	-6.29
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-5.62	98.57	-8.45
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-4.1	29.78	-4.19
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-4.92	60.3	-6.29
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-5.7	98.57	-8.45
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-4.16	29.78	-4.19
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.76	0.73	0.61
EV/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.84	1.01	0.7
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.69	0.5	0.52
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	9.8	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	10.84	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	8.8	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	18.97	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	20.97	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	17.04	- -	- -
Last Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	11.75	4.5	4.12
High Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	11.75	13.78	6.3
Enterprise Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	442	399	315
Enterprise Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	488	553	362
Enterprise Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	397	276	270

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Shares Outstanding	28	28	29	29	29	29	30	30	30	31	31	29	29	29	29
Diluted Weighted Avg Shares	28	29	29	29	29	29	30	30	30	30	30	30	29	28	28
Basic Weighted Avg Shares	28	28	28	28	29	29	29	29	29	29	30	29	28	28	28
Revenue per Share	10.92	13.12	13.46	10.5	10.09	10.82	12.2	15.49	16.13	15.58	18.71	20.85	20.6	19.51	18.12
EBITDA per Share	1.91	2.61	2.49	0.81	0.98	1.28	1.5	1.97	1.55	1.45	1.92	2.15	1.6	-2.82	-0.34
Operating Income per Share	1.42	2.13	1.97	0.24	0.4	0.71	0.92	1.33	0.9	0.62	1.03	1.39	0.86	-1.1	0.48
Basic EPS, GAAP	0.8	1.32	1.22	0.17	0.23	0.44	0.7	0.83	0.47	0.52	0.62	0.94	0.27	-4.5	-1.75
Basic EPS from Cont Ops	0.8	1.32	1.2	0.14	0.22	0.45	0.7	0.82	0.47	0.52	0.62	0.94	0.27	-4.5	-1.75
Diluted EPS, GAAP	0.79	1.28	1.19	0.17	0.23	0.44	0.68	0.81	0.46	0.51	0.61	0.92	0.26	-4.5	-1.75
Diluted EPS from Cont Ops	0.79	1.28	1.17	0.14	0.22	0.44	0.69	0.8	0.46	0.51	0.61	0.92	0.26	-4.5	-1.75
Dividend per Share	0.08	0.22	0.17	0.2	0.04	0.02	0.05	0.07	0.08	0.04	0.08	0.1	0.12	0.09	- -
Cash Flow per Share	1.42	1.45	-0.22	-1.2	2.74	1.61	2.03	0.4	0.33	3.07	2.9	1.95	-2.09	0.14	-0.75
Free Cash Flow per Basic Share	1.41	1.32	-0.22	-1.2	1.46	1.6	-0.79	0.4	0.2	2.93	2.9	1.95	-2.09	0.14	-0.75
Cash & Equivalents per Share	1.27	1.35	0.23	0.17	0.19	0.27	0.38	0.21	0.22	0.52	0.53	0.69	0.4	0.43	0.43
Book Value per Share	6.78	7.91	8.98	8.99	9.2	9.61	10.24	11.03	11.41	11.69	12.07	12.58	12.86	8.07	6.63
Tangible Book Value per Share	2.57	3.92	5.26	5.55	4.77	5.47	3.42	3.91	3.29	3.6	4.16	4.7	5.09	2.18	1.85