EyePoint, Inc. Financial Ratios — PV3B Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	-24.49	-97.26	-111.55	-118.06	33.15	-97.39	-108.05	-424.98	-567.45	-337.87	-57.58	-72.84	-39.04	-43.42	-72.19
Return on Assets (%)	-19.15	-73.36	-64.59	-68.63	23.06	-67.35	-73.5	-117.7	-78.53	-55.13	-32.9	-46.09	-26.44	-33.83	-59.29
Return on Capital (%)	- -	- -	- -	- -	33.15	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	33.04	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	- -	100	100	86.81	83.09	77.86	79.89	89.93	91.42	93.41
EBITDA Margin (%)	-133.9	-651.84	-515.03	-362.02	27.49	-1,288.02	-235.59	-848.56	-222.23	-100.59	-142.14	-234.74	-162.12	-333.5	-768.62
Operating Margin (%)	-201.47	-294.41	-561.41	-390.67	24.17	-1,344.07	-246.4	-887.34	-235.02	-108.28	-149.64	-190.65	-163.13	-337.06	-775.98
Incremental Operating Margin (%)	105.56	26.27	119.31	- -	86.56	113.03	54.03	168.15	- -	75.12	- -	- -	83.9	2,578.76	819.86
Pretax Margin (%)	-178.17	-709.13	-560.76	-388.28	24.25	-1,339.63	-245.19	-1,795.71	-278.88	-131.82	-158.14	-246.97	-153.66	-302.22	-738.53
Profit Margin (%)	-173.78	-704.34	-555.3	-384.54	23.89	-1,330.06	-245.19	-1,795.71	-278.88	-131.82	-158.14	-246.97	-153.84	-302.43	-739.42
Net Income to Common Margin (%)	-173.78	-704.34	-555.3	-384.54	23.89	-1,330.06	-245.19	-1,795.71	-278.88	-131.82	-158.14	-246.97	-153.84	-302.43	-739.42
Effective Tax Rate (%)	- -	- -	- -	- -	1.49	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	-24.49	-97.26	-111.55	-118.06	33.15	-97.39	-108.05	-424.98	-567.45	-337.87	-57.58	-72.84	-39.04	-43.42	-72.19

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	- -	- -	- -	- -	17	51	41	39	46	5	22	21
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	10	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -	17	50	40	38	35	5	22	21
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	-0.69	-1.12	-1.18	-0.75	-0.47	-0.07	-0.15	-0.09
Net Debt/EBITDA	1.94	0.2	0.63	1.22	-2.62	0.73	0.95	0.85	-0.55	0.2	2.71	0.57	3.77	0.69	0.42
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	-0.66	-1.06	-1.1	-0.71	-0.46	-0.07	-0.15	-0.09
Net Debt/EBIT	1.29	0.18	0.57	1.14	-2.98	0.7	0.91	0.82	-0.52	0.19	2.57	0.56	3.75	0.68	0.42
EBITDA to Interest Expense	-511.38	-22,984	-5,518.5	-12,573	- -	- -	- -	-34.9	-7.33	-4.77	-9.55	-30.48	-59.83	-10,308.14	-7,306.82
EBITDA-CapEx/Interest Expense	-521.62	-23,389	-5,552.5	-12,821	- -	- -	- -	-35.05	-7.36	-4.82	-9.58	-31.15	-62.62	-10,597.57	-7,406.21
EBIT to Interest Expense	-769.46	-10,381	-6,015.5	-13,568	- -	- -	- -	-36.49	-7.75	-5.14	-10.05	-24.75	-60.2	-10,418.14	-7,376.79
Interest Expense	- -	- -	- -	- -	- -	- -	- -	1	6	7	5	3	1	- -	- -
Common Equity/Total Assets	79.45	66.2	47.39	65.83	72.2	66.04	71.4	16.31	11.42	20.22	70.01	53.43	74.98	80.41	84.1
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	148.1	601.69	217.39	20.84	36.62	1.84	6.5	6.79
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	59.69	85.05	67.7	17.18	24.83	1.81	6.1	6.35
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	24.15	68.69	43.95	14.59	19.57	1.38	5.22	5.71
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	148.1	607.47	221.1	21.26	47.49	1.84	6.5	6.79
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	59.69	85.87	68.86	17.53	32.2	1.81	6.1	6.35
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	24.15	69.35	44.7	14.89	25.38	1.38	5.22	5.71
Net Debt to Equity	-34.49	-33.92	-89.6	-102.75	-81.83	-73.33	-126.71	-183.68	300.23	-37.39	-77.03	-57.95	-105.61	-29.63	-33.26
Net Debt/Capital (%)	-52.66	-51.33	-861.3	3,740	-450.22	-275.02	474.4	219.5	68.11	-47.4	-315.69	-120.09	2,803.1	-38.55	-45.24
EBITDA	-7	-23	-11	-13	7	-21	-18	-25	-45	-35	-53	-97	-75	-144	-241
EBITDA-CapEx	-7	-23	-11	-13	7	-21	-18	-25	-45	-35	-53	-99	-78	-148	-244
Operating Income (Loss)	-10	-10	-12	-14	6	-22	-19	-26	-48	-37	-55	-79	-75	-146	-243

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	4.79	4.58	3.11	8.6	8.52	5.69	3.19	1.79	1.93	3.02	8.94	4.19	5.23	7.56	8.27
Current Ratio	5.04	5.02	3.77	9.1	8.91	5.88	3.35	1.84	3.62	4.24	10.05	5	5.45	7.81	8.88
Quick Ratio	4.96	4.89	3.29	8.84	8.71	5.79	3.24	1.81	2.92	3.65	9.72	4.63	5.25	7.57	8.28
CFO/Avg Current Liab	-0.8	-2.19	-2.7	-3.93	3.76	-3.87	-3.95	-1.63	-3.42	-1.09	-2.6	-2.23	0.04	-2.25	-5.58
Common Equity/Total Assets	79.45	66.2	47.39	65.83	72.2	66.04	71.4	16.31	11.42	20.22	70.01	53.43	74.98	80.41	84.1
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	148.1	601.69	217.39	20.84	36.62	1.84	6.5	6.79
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	59.69	85.05	67.7	17.18	24.83	1.81	6.1	6.35
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	24.15	68.69	43.95	14.59	19.57	1.38	5.22	5.71
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	148.1	607.47	221.1	21.26	47.49	1.84	6.5	6.79
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	59.69	85.87	68.86	17.53	32.2	1.81	6.1	6.35
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	24.15	69.35	44.7	14.89	25.38	1.38	5.22	5.71
CFO/Total Liabilities	-32.75	-129.31	-102.29	-137.74	114.42	-151.95	-383.64	-36.52	-87.71	-19.73	-63.42	-77.4	2.11	-154	-414.82
CFO/CapEx	-23.83	-22.22	-128.6	-43.03	63.96	-144.39	-139.39	-202.84	-266.19	-39.88	-321.13	-30.23	0.54	-31.15	-73.2
Altman's Z-Score	- -	- -	- -	- -	- -	- -	- -	- -	- -	-10.41	0.45	-4.66	5.21	0.63	10.07

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	5.08	3.9	2.74	6.24	46.65	2.92	20.4	9.8	3.47	3.31	2.66	2.45	5.64	61.29	49.87
Days Sales Outstanding	71.82	93.68	133.19	58.54	7.82	125.05	17.89	37.23	105.04	110.34	137.38	149.23	64.67	5.95	7.32
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	2.51	1.56	1.83	2.56	1.36	1.2	1
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	145.21	234.24	199.82	142.52	267.6	305.36	363.76
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	1.35	2	1.06	1.14	0.91	0.23	0.14
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	269.76	182.1	344.76	319.64	401.13	1,575.59	2,575.29
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	-19.51	162.48	-7.56	-27.89	-68.85	-1,264.27	-2,204.21
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	-40.17	-123.89	-62.44	6.72	-202.93	-299.41	-356.44
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	2	5	4	3	4	2	2
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	1	3	3	1	1	2	1
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	1	1	1	1
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	- -	- -	2	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	- -	98	434	119	1,148	498	1,493
- Cash & Cash Equivalents	13	5	7	15	19	15	17	39	22	45	179	96	281	100	102
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	17	51	41	39	46	5	22	21
Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	95	262	20	822	149	1,208
Total Capital	37	14	8	15	23	21	13	29	59	60	224	142	271	358	327
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	59.69	85.87	68.86	17.53	32.2	1.81	6.1	6.35
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.43	0.15	2.27	0.01	0.15	0.02
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.74	7.08	0.49	17.85	3.43	38.51
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -	70	368	130	910	410	1,321
Diluted Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	66	196	31	584	61	1,035
EV per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	5.21	7.72	0.59	16.75	2.18	14.58
TTM Sales	5	4	2	3	27	2	8	3	20	34	37	41	46	43	31
TTM EBITDA	-7	-23	-11	-13	7	-21	-18	-25	-45	-35	-53	-97	-75	-144	-241
TTM Operating Income	-10	-10	-12	-14	6	-22	-19	-26	-48	-37	-55	-79	-75	-146	-243
TTM Cash Flow to Firm	- -	- -	- -	- -	10	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	10	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	-4.71	-7.33	-1.94	-566.19	-3.15	-5.43
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	95	262	20	822	149	1,208
Low Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	4.29	6.51	2.36	2.29	7.01	3.89
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.74	7.08	0.49	17.85	3.43	38.51
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	5.31	2.35	1.23	4.31	1.48	4.88
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	4.65	1.99	3.07	1.46	2.86	2.67
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	5.69	3.24	4.98	4.87	6.27	5.17
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	4.19	1.2	0.83	0.42	1.42	1.05
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	-14.76	2.69	1.23	4.31	1.48	4.88
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	-12.93	2.27	3.07	1.46	2.86	2.67
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	-15.83	3.7	4.98	4.87	6.27	5.17
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	-11.66	1.37	0.83	0.42	1.42	1.05
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.02	9.97	3.15	19.78	9.48	42.1
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.77	8.43	7.82	6.68	18.35	23.06
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.17	13.73	12.68	22.36	40.21	44.62
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.6	5.07	2.13	1.94	9.12	9.08
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	-4.82	-7.35	-2	485.57	-3.25	-5.5
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	-4.23	-6.22	-4.98	164.04	-6.29	-3.01
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	-5.18	-10.12	-8.08	548.74	-13.78	-5.83
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	-3.81	-3.74	-1.35	47.5	-3.13	-1.19
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	-4.12	-6.2	-4.82	-191.28	-6.09	-2.97
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	-5.05	-10.09	-7.82	-639.86	-13.36	-5.75
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	-3.72	-3.72	-1.31	-55.39	-3.03	-1.17
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.39	5.28	4.75	1.34	14.18	16.97
EV/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.95	11.52	9.2	21.1	40.69	41.36
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.14	1.31	- -	- -	3	1.17
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	5.43	12.8	3.49	23.4	7.29	18.03
High Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	5.82	17.63	14.07	26.45	30.9	19.11
Enterprise Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	82	195	197	62	614	532
Enterprise Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	102	426	381	971	1,761	1,298
Enterprise Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	74	48	-18	-214	130	37

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Shares Outstanding	2	2	2	3	3	3	4	7	11	18	34	34	49	68	83
Diluted Weighted Avg Shares	2	2	2	3	3	3	4	5	10	13	29	37	39	56	73
Basic Weighted Avg Shares	2	2	2	3	3	3	4	5	10	13	29	37	39	56	73
Revenue per Share	2.55	1.7	0.93	1.27	9.04	0.51	2.13	0.64	1.95	2.68	1.28	1.11	1.18	0.77	0.43
EBITDA per Share	-3.41	-11.05	-4.79	-4.58	2.49	-6.6	-5.03	-5.44	-4.34	-2.7	-1.83	-2.6	-1.92	-2.56	-3.29
Operating Income per Share	-5.13	-4.99	-5.22	-4.94	2.19	-6.89	-5.26	-5.68	-4.59	-2.91	-1.92	-2.12	-1.93	-2.59	-3.32
Basic EPS, GAAP	-4.43	-11.95	-5.16	-4.87	2.16	-6.81	-5.23	-11.5	-5.44	-3.54	-2.03	-2.74	-1.82	-2.32	-3.17
Basic EPS from Cont Ops	-4.43	-11.95	-5.16	-4.87	2.16	-6.81	-5.23	-11.5	-5.44	-3.54	-2.03	-2.74	-1.82	-2.32	-3.17
Diluted EPS, GAAP	-4.43	-11.95	-5.16	-4.87	2.08	-6.81	-5.23	-11.5	-5.44	-3.54	-2.03	-2.74	-1.82	-2.32	-3.17
Diluted EPS from Cont Ops	-4.43	-11.95	-5.16	-4.87	2.08	-6.81	-5.23	-11.5	-5.44	-3.54	-2.03	-2.74	-1.82	-2.32	-3.17
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-1.63	-4.33	-3.79	-3.89	3.51	-5.16	-5.8	-4.74	-5.44	-1.12	-1.74	-1.74	0.05	-2.24	-3.28
Free Cash Flow per Basic Share	-1.69	-4.52	-3.82	-3.98	3.45	-5.2	-5.84	-4.76	-5.46	-1.15	-1.75	-1.8	-0.04	-2.31	-3.32
Cash & Equivalents per Share	11.63	7	4.41	6.24	9.7	8.48	4.29	5.2	2.03	2.48	6.24	4.24	6.75	5.43	3.7
Book Value per Share	18.04	6.55	3.31	5.09	7.94	6.11	3.39	1.57	0.76	1.02	5.44	2.83	5.43	4.93	3.7
Tangible Book Value per Share	7.65	4.52	1.83	4.15	7.29	5.79	3.3	-2.64	-1.77	-0.37	4.77	2.83	5.43	4.93	3.7