Monte Rosa Therapeutics, Inc.

GLUE

GLUEMonte Rosa Therapeutics, Inc. US flag

NASDAQ Global Select

17.74

USD

-1.93

- -

1.16BMarket Cap

Profitability (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-118.66	-35.58	-30.62	-41.9	-19.58	-8.71
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	100	100
EBITDA Margin (%)	- -	- -	- -	- -	- -	-96.52	-37.08
Operating Margin (%)	- -	- -	- -	- -	- -	-107.26	-43.83
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	-92.74	-32.12
Profit Margin (%)	- -	- -	- -	- -	- -	-96.14	-31.23
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	-96.14	-31.23
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Total Debt	1	- -	- -	47	46	43	39
ST Debt	1	- -	- -	3	3	4	4
LT Debt	- -	- -	- -	44	43	39	35
Total Debt/EBITDA	-0.09	- -	- -	-0.43	-0.34	-0.59	-0.85
Net Debt/EBITDA	0.66	1.52	4.89	0.51	0.93	3.07	2.83
Total Debt/EBIT	-0.09	- -	- -	-0.42	-0.32	-0.53	-0.72
Net Debt/EBIT	0.66	1.49	4.75	0.49	0.89	2.76	2.4
EBITDA to Interest Expense	-7,922	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	-9,307	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	-7,994	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-109.5	-97.36	-33.31	-67.33	-120.45	-99.97	-106.36
Long-Term Debt/Equity (%)	- -	- -	- -	16.17	23.92	17.49	14.93
Long-Term Debt/Capital (%)	- -	- -	- -	-23.91	-13.41	-9.85	-7.94
Long-Term Debt/Total Assets (%)	- -	- -	- -	12.81	14.12	8.89	7.76
Total Debt/Equity (%)	-6.17	- -	- -	17.32	25.68	19.16	16.82
Total Debt/Capital (%)	-6.58	- -	- -	-25.61	-14.39	-10.79	-8.95
Total Debt/Total Assets (%)	6.76	- -	- -	13.73	15.16	9.74	8.74
Net Debt to Equity	43.18	85.58	-99.58	-20.23	-71.46	-100.59	-55.73
Net Debt/Capital (%)	30.16	46.45	73.93	23.03	28.6	36.16	22.87
EBITDA	-8	-27	-71	-109	-137	-73	-46
EBITDA-CapEx	-9	-31	-80	-122	-156	-77	-51
Operating Income (Loss)	-8	-28	-73	-112	-143	-81	-54

Liquidity (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Cash Ratio	1.4	1.42	20.8	10.28	4.99	2.37	5.87
Current Ratio	2.27	1.49	20.96	10.79	5.07	2.4	6.12
Quick Ratio	1.4	1.42	20.8	10.58	5	2.37	6.05
CFO/Avg Current Liab	- -	-1.37	-2.59	-4.38	-1.21	0.41	-0.21
Common Equity/Total Assets	-109.5	-97.36	-33.31	-67.33	-120.45	-99.97	-106.36
Long-Term Debt/Equity (%)	- -	- -	- -	16.17	23.92	17.49	14.93
Long-Term Debt/Capital (%)	- -	- -	- -	-23.91	-13.41	-9.85	-7.94
Long-Term Debt/Total Assets (%)	- -	- -	- -	12.81	14.12	8.89	7.76
Total Debt/Equity (%)	-6.17	- -	- -	17.32	25.68	19.16	16.82
Total Debt/Capital (%)	-6.58	- -	- -	-25.61	-14.39	-10.79	-8.95
Total Debt/Total Assets (%)	6.76	- -	- -	13.73	15.16	9.74	8.74
CFO/Total Liabilities	-26.56	-23.5	-315.53	-130.28	-35.18	19.46	-10.57
CFO/CapEx	-4.46	-6.8	-6.1	-7.16	-2.3	10.53	-4.85
Altman's Z-Score	-3.33	-2.89	16.25	1.89	-1.09	-0.05	-0.73

Working Capital (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Market Capitalization	- -	- -	511	359	290	427	- -
- Cash & Cash Equivalents	6	42	346	55	128	224	130
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	1	- -	- -	47	46	43	39
Enterprise Value	-5	-42	164	144	104	97	-338
Total Capital	-11	-48	-122	-184	-320	-396	-438
Total Debt/Capital (%)	-6.58	- -	- -	-25.61	-14.39	-10.79	-8.95
Total Debt / EV	-0.14	- -	- -	0.33	0.44	0.44	-0.12
EV/Sales	- -	- -	- -	- -	- -	1.29	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	2.32	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	2.12	- -
Diluted Market Cap	- -	- -	511	359	290	427	- -
Diluted Enterprise Value	-5	-42	164	351	208	245	-91
EV per Share	- -	- -	6.58	3.04	2.02	1.58	- -
TTM Sales	- -	- -	- -	- -	- -	76	124
TTM EBITDA	-8	-27	-71	-109	-137	-73	-46
TTM Operating Income	-8	-28	-73	-112	-143	-81	-54
TTM Cash Flow to Firm	-6	-23	-59	-92	-44	42	-23
TTM Free Cash Flow to Firm	-5	-20	-50	-80	-25	46	-18

Multiples (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Price/Free Cash Flow	- -	- -	-10.29	-4.52	-11.73	9.28	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-5	-42	164	144	104	97	-338
Low Price	- -	- -	15.67	6.05	2.44	3.21	3.5
EV/Sales	- -	- -	- -	- -	- -	1.29	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-8.33	-4.5	-2.26	-4.99	- -
Price/Earnings High	- -	- -	-15.4	-9.38	-3.35	-10.49	- -
Price/Earnings Low	- -	- -	-5.3	-2.63	-0.93	-2.72	- -
Price/Book Value	- -	- -	-4.18	-1.56	-0.79	-0.97	- -
Price/Book Value Average	- -	- -	-5.05	-2.12	-0.83	-0.83	- -
Price/Book Value High	- -	- -	-9.33	-4.42	-1.24	-1.74	- -
Price/Book Value Low	- -	- -	-3.21	-1.24	-0.34	-0.45	- -
Price/Tangible Book Value	- -	- -	1.47	1.32	1.62	1.91	- -
Price/Tangible Book Value Average	- -	- -	1.77	1.8	1.7	1.63	- -
Price/Tangible Book Value High	- -	- -	3.28	3.75	2.53	3.42	- -
Price/Tangible Book Value Low	- -	- -	1.13	1.05	0.7	0.89	- -
Price/Sales	- -	- -	- -	- -	- -	5.64	- -
Price/Sales Average	- -	- -	- -	- -	- -	4.8	- -
Price/Sales High	- -	- -	- -	- -	- -	10.09	- -
Price/Sales Low	- -	- -	- -	- -	- -	2.61	- -
Price/Cash Flow	- -	- -	-8.6	-3.89	-6.63	10.16	- -
Price/Cash Flow Average	- -	- -	-10.37	-5.28	-6.97	8.64	- -
Price/Cash Flow High	- -	- -	-19.19	-11.01	-10.37	18.16	- -
Price/Cash Flow Low	- -	- -	-6.6	-3.09	-2.86	4.7	- -
Price/Free Cash Flow Average	- -	- -	-12.41	-6.14	-12.33	7.89	- -
Price/Free Cash Flow High	- -	- -	-22.95	-12.8	-18.34	16.59	- -
Price/Free Cash Flow Low	- -	- -	-7.89	-3.59	-5.06	4.29	- -
EV/Sales Average	- -	- -	- -	- -	- -	2.4	- -
EV/Sales High	- -	- -	- -	- -	- -	7.68	- -
EV/Sales Low	- -	- -	- -	- -	- -	0.21	- -
EV/EBITDA Average	0.66	1.52	-3.81	-4.42	-1.63	-2.48	1.98
EV/EBITDA High	0.66	1.52	-11.21	-9.3	-2.71	-7.96	1.98
EV/EBITDA Low	0.66	1.52	-0.65	-2.56	-0.32	-0.22	1.98
EV/EBIT Average	0.66	1.49	-3.7	-4.28	-1.56	-2.23	1.67
EV/EBIT High	0.66	1.49	-10.88	-8.99	-2.6	-7.16	1.67
EV/EBIT Low	0.66	1.49	-0.63	-2.47	-0.3	-0.2	1.67
Last Price	- -	- -	20.42	7.61	5.65	6.94	15.68
High Price	- -	- -	45.56	21.56	8.83	12.4	19.17
Enterprise Value Average	-5	-42	270	481	223	181	-91
Enterprise Value High	-5	-42	793	1,010	372	581	-91
Enterprise Value Low	-5	-42	46	278	43	16	-91

Profitability (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-118.66	-35.58	-30.62	-41.9	-19.58	-8.71
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	100	100
EBITDA Margin (%)	- -	- -	- -	- -	- -	-96.52	-37.08
Operating Margin (%)	- -	- -	- -	- -	- -	-107.26	-43.83
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	-92.74	-32.12
Profit Margin (%)	- -	- -	- -	- -	- -	-96.14	-31.23
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	-96.14	-31.23
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Total Debt	1	- -	- -	47	46	43	39
ST Debt	1	- -	- -	3	3	4	4
LT Debt	- -	- -	- -	44	43	39	35
Total Debt/EBITDA	-0.09	- -	- -	-0.43	-0.34	-0.59	-0.85
Net Debt/EBITDA	0.66	1.52	4.89	0.51	0.93	3.07	2.83
Total Debt/EBIT	-0.09	- -	- -	-0.42	-0.32	-0.53	-0.72
Net Debt/EBIT	0.66	1.49	4.75	0.49	0.89	2.76	2.4
EBITDA to Interest Expense	-7,922	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	-9,307	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	-7,994	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-109.5	-97.36	-33.31	-67.33	-120.45	-99.97	-106.36
Long-Term Debt/Equity (%)	- -	- -	- -	16.17	23.92	17.49	14.93
Long-Term Debt/Capital (%)	- -	- -	- -	-23.91	-13.41	-9.85	-7.94
Long-Term Debt/Total Assets (%)	- -	- -	- -	12.81	14.12	8.89	7.76
Total Debt/Equity (%)	-6.17	- -	- -	17.32	25.68	19.16	16.82
Total Debt/Capital (%)	-6.58	- -	- -	-25.61	-14.39	-10.79	-8.95
Total Debt/Total Assets (%)	6.76	- -	- -	13.73	15.16	9.74	8.74
Net Debt to Equity	43.18	85.58	-99.58	-20.23	-71.46	-100.59	-55.73
Net Debt/Capital (%)	30.16	46.45	73.93	23.03	28.6	36.16	22.87
EBITDA	-8	-27	-71	-109	-137	-73	-46
EBITDA-CapEx	-9	-31	-80	-122	-156	-77	-51
Operating Income (Loss)	-8	-28	-73	-112	-143	-81	-54

Liquidity (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Cash Ratio	1.4	1.42	20.8	10.28	4.99	2.37	5.87
Current Ratio	2.27	1.49	20.96	10.79	5.07	2.4	6.12
Quick Ratio	1.4	1.42	20.8	10.58	5	2.37	6.05
CFO/Avg Current Liab	- -	-1.37	-2.59	-4.38	-1.21	0.41	-0.21
Common Equity/Total Assets	-109.5	-97.36	-33.31	-67.33	-120.45	-99.97	-106.36
Long-Term Debt/Equity (%)	- -	- -	- -	16.17	23.92	17.49	14.93
Long-Term Debt/Capital (%)	- -	- -	- -	-23.91	-13.41	-9.85	-7.94
Long-Term Debt/Total Assets (%)	- -	- -	- -	12.81	14.12	8.89	7.76
Total Debt/Equity (%)	-6.17	- -	- -	17.32	25.68	19.16	16.82
Total Debt/Capital (%)	-6.58	- -	- -	-25.61	-14.39	-10.79	-8.95
Total Debt/Total Assets (%)	6.76	- -	- -	13.73	15.16	9.74	8.74
CFO/Total Liabilities	-26.56	-23.5	-315.53	-130.28	-35.18	19.46	-10.57
CFO/CapEx	-4.46	-6.8	-6.1	-7.16	-2.3	10.53	-4.85
Altman's Z-Score	-3.33	-2.89	16.25	1.89	-1.09	-0.05	-0.73

Working Capital (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Market Capitalization	- -	- -	511	359	290	427	- -
- Cash & Cash Equivalents	6	42	346	55	128	224	130
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	1	- -	- -	47	46	43	39
Enterprise Value	-5	-42	164	144	104	97	-338
Total Capital	-11	-48	-122	-184	-320	-396	-438
Total Debt/Capital (%)	-6.58	- -	- -	-25.61	-14.39	-10.79	-8.95
Total Debt / EV	-0.14	- -	- -	0.33	0.44	0.44	-0.12
EV/Sales	- -	- -	- -	- -	- -	1.29	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	2.32	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	2.12	- -
Diluted Market Cap	- -	- -	511	359	290	427	- -
Diluted Enterprise Value	-5	-42	164	351	208	245	-91
EV per Share	- -	- -	6.58	3.04	2.02	1.58	- -
TTM Sales	- -	- -	- -	- -	- -	76	124
TTM EBITDA	-8	-27	-71	-109	-137	-73	-46
TTM Operating Income	-8	-28	-73	-112	-143	-81	-54
TTM Cash Flow to Firm	-6	-23	-59	-92	-44	42	-23
TTM Free Cash Flow to Firm	-5	-20	-50	-80	-25	46	-18

Multiples (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Price/Free Cash Flow	- -	- -	-10.29	-4.52	-11.73	9.28	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-5	-42	164	144	104	97	-338
Low Price	- -	- -	15.67	6.05	2.44	3.21	3.5
EV/Sales	- -	- -	- -	- -	- -	1.29	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-8.33	-4.5	-2.26	-4.99	- -
Price/Earnings High	- -	- -	-15.4	-9.38	-3.35	-10.49	- -
Price/Earnings Low	- -	- -	-5.3	-2.63	-0.93	-2.72	- -
Price/Book Value	- -	- -	-4.18	-1.56	-0.79	-0.97	- -
Price/Book Value Average	- -	- -	-5.05	-2.12	-0.83	-0.83	- -
Price/Book Value High	- -	- -	-9.33	-4.42	-1.24	-1.74	- -
Price/Book Value Low	- -	- -	-3.21	-1.24	-0.34	-0.45	- -
Price/Tangible Book Value	- -	- -	1.47	1.32	1.62	1.91	- -
Price/Tangible Book Value Average	- -	- -	1.77	1.8	1.7	1.63	- -
Price/Tangible Book Value High	- -	- -	3.28	3.75	2.53	3.42	- -
Price/Tangible Book Value Low	- -	- -	1.13	1.05	0.7	0.89	- -
Price/Sales	- -	- -	- -	- -	- -	5.64	- -
Price/Sales Average	- -	- -	- -	- -	- -	4.8	- -
Price/Sales High	- -	- -	- -	- -	- -	10.09	- -
Price/Sales Low	- -	- -	- -	- -	- -	2.61	- -
Price/Cash Flow	- -	- -	-8.6	-3.89	-6.63	10.16	- -
Price/Cash Flow Average	- -	- -	-10.37	-5.28	-6.97	8.64	- -
Price/Cash Flow High	- -	- -	-19.19	-11.01	-10.37	18.16	- -
Price/Cash Flow Low	- -	- -	-6.6	-3.09	-2.86	4.7	- -
Price/Free Cash Flow Average	- -	- -	-12.41	-6.14	-12.33	7.89	- -
Price/Free Cash Flow High	- -	- -	-22.95	-12.8	-18.34	16.59	- -
Price/Free Cash Flow Low	- -	- -	-7.89	-3.59	-5.06	4.29	- -
EV/Sales Average	- -	- -	- -	- -	- -	2.4	- -
EV/Sales High	- -	- -	- -	- -	- -	7.68	- -
EV/Sales Low	- -	- -	- -	- -	- -	0.21	- -
EV/EBITDA Average	0.66	1.52	-3.81	-4.42	-1.63	-2.48	1.98
EV/EBITDA High	0.66	1.52	-11.21	-9.3	-2.71	-7.96	1.98
EV/EBITDA Low	0.66	1.52	-0.65	-2.56	-0.32	-0.22	1.98
EV/EBIT Average	0.66	1.49	-3.7	-4.28	-1.56	-2.23	1.67
EV/EBIT High	0.66	1.49	-10.88	-8.99	-2.6	-7.16	1.67
EV/EBIT Low	0.66	1.49	-0.63	-2.47	-0.3	-0.2	1.67
Last Price	- -	- -	20.42	7.61	5.65	6.94	15.68
High Price	- -	- -	45.56	21.56	8.83	12.4	19.17
Enterprise Value Average	-5	-42	270	481	223	181	-91
Enterprise Value High	-5	-42	793	1,010	372	581	-91
Enterprise Value Low	-5	-42	46	278	43	16	-91

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Shares Outstanding	43	43	47	49	50	62	66
Diluted Weighted Avg Shares	11	22	25	47	51	62	- -
Basic Weighted Avg Shares	11	22	25	47	51	62	- -
Revenue per Share	- -	- -	- -	- -	- -	1.23	- -
EBITDA per Share	-0.71	-1.26	-2.83	-2.3	-2.67	-1.19	- -
Operating Income per Share	-0.72	-1.29	-2.92	-2.38	-2.79	-1.32	- -
Basic EPS, GAAP	-0.69	-1.65	-2.96	-2.3	-2.63	-1.18	- -
Basic EPS from Cont Ops	-0.69	-1.65	-2.96	-2.3	-2.63	-1.18	- -
Diluted EPS, GAAP	-0.69	-1.65	-2.96	-2.3	-2.63	-1.18	- -
Diluted EPS from Cont Ops	-0.69	-1.65	-2.96	-2.3	-2.63	-1.18	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.55	-1.06	-2.37	-1.96	-0.85	0.68	- -
Free Cash Flow per Basic Share	-0.68	-1.22	-2.76	-2.23	-1.22	0.62	- -
Cash & Equivalents per Share	0.54	1.92	13.84	5.57	4.52	6.05	- -
Book Value per Share	-1.09	-2.21	-4.88	-4.88	-7.12	-7.13	- -
Tangible Book Value per Share	-1.09	-2.24	13.9	5.75	3.49	3.62	- -

Monte Rosa Therapeutics, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)