Good Gaming, Inc. Financial Ratios — GMER Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-176.94	-378.73	-5,024.6	-10,903.56	-129,466.06	-92.71	-146.64	-149.89	-437.22	-5,988.68	24.67	-111.43	-112.31	-334.22	-257.61
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-5.84	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-199.39	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	-2,789.5	-118.5	72.67	53.51	37.7	89.95	-3,080.08	100	100	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	-23,112.5	-2,075.46	-550.54	-855.28	-1,537.98	-259.04	-20,285.78	-28,538.95	-214,586.61	- -
Operating Margin (%)	- -	- -	- -	- -	- -	-33,713.3	-2,712.94	-831.22	-1,774.96	-1,555.68	-259.61	-20,328.57	-28,584.2	-219,168.82	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-20,328.57	- -	-165,622.86
Pretax Margin (%)	- -	- -	- -	- -	- -	-24,565	-3,622.07	-905.04	-2,283.51	-3,684.47	90.27	-21,936.74	-25,122.83	-222,393.3	- -
Profit Margin (%)	- -	- -	- -	- -	- -	-24,565	-3,622.07	-905.04	-2,283.51	-3,684.47	90.27	-21,936.74	-25,122.83	-222,393.3	- -
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	-24,565	-3,622.07	-905.04	-2,283.51	-3,684.47	90.27	-21,936.74	-25,122.83	-222,393.3	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	- -	- -	- -	1	1	2	2	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -	1	1	2	2	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	-2.21	- -	-0.64	-0.79	-0.55	-0.64	-1.31	-2.37	-4.37	-5.4	-0.01	- -	- -	- -	- -
Net Debt/EBITDA	-0.76	0.02	-0.64	-0.79	-0.55	-0.53	-1.23	-2.35	-4.37	-5.39	2.47	0.48	0.31	0.02	0.06
Total Debt/EBIT	-2.21	- -	-0.64	-0.79	-0.55	-0.44	-1	-1.57	-2.11	-5.34	-0.01	- -	- -	- -	- -
Net Debt/EBIT	-0.76	0.02	-0.64	-0.79	-0.55	-0.37	-0.94	-1.56	-2.1	-5.33	2.47	0.48	0.31	0.02	0.06
EBITDA to Interest Expense	-8.32	-12.21	-10.41	-3.87	-6.47	-4.6	-150.61	-27.47	-13.35	-12.71	-19.74	- -	- -	-2,773.61	-60.69
EBITDA-CapEx/Interest Expense	-8.7	-12.21	-10.41	-3.87	-6.47	-4.73	-150.9	-28.67	-13.41	-12.88	-27.48	- -	- -	-2,853.79	-60.69
EBIT to Interest Expense	-8.32	-12.21	-10.41	-3.87	-6.47	-6.71	-196.87	-41.48	-27.7	-12.85	-19.79	- -	- -	-2,832.84	-60.69
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-42.81	-5,973.72	-13,181.37	-159,101.28	- -	-330.94	-594.5	-1,163.17	-43,615.18	-48,524.95	-276.29	-912.5	-2,166.01	-12,461.62	-12,820.46
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	39.05	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	137.46	- -	-0.44	- -	-5.77	-5.09	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	148.69	- -	43.73	- -	- -	15.42	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	-101.9	- -	-32.95	-23.14	-19.32	70.49	-116.38	-88.52	-67.43	-59.99	0.27	- -	- -	- -	- -
Total Debt/Capital (%)	137.46	- -	-30.56	-23.72	-15.39	-9.18	-26.89	-32.5	-36.28	-37.96	-0.09	- -	- -	- -	- -
Total Debt/Total Assets (%)	148.69	- -	3,067.95	30,370.72	- -	27.84	125.96	285.29	11,609.8	13,352.63	0.24	- -	- -	- -	- -
Net Debt to Equity	-34.95	2.72	-32.59	-23.13	-19.32	59.05	-109.52	-87.75	-67.36	-59.92	-99.16	-148.01	847.82	1.64	1.22
Net Debt/Capital (%)	486.53	1.66	-30.13	-23.71	-15.39	-7.58	-24.91	-32.13	-36.22	-37.91	24.17	8.82	2.82	0.13	0.12
EBITDA	- -	-1	- -	- -	- -	- -	-1	-1	- -	- -	-1	-2	-1	-1	- -
EBITDA-CapEx	- -	-1	- -	- -	- -	- -	-1	-1	- -	- -	-1	-2	-1	-1	- -
Operating Income (Loss)	- -	-1	- -	- -	- -	-1	-1	-1	-1	- -	-1	-2	-1	-1	- -

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	1	0.03	- -	- -	- -	0.1	0.04	0.01	- -	- -	7.88	2.19	0.58	0.01	0.01
Current Ratio	1.03	0.03	- -	- -	- -	0.12	0.04	0.01	- -	- -	7.91	2.21	0.76	0.09	0.08
Quick Ratio	1	0.03	- -	- -	- -	0.12	0.04	0.01	- -	- -	7.88	2.19	0.58	0.01	0.01
CFO/Avg Current Liab	-0.95	-1.01	-0.15	-0.03	-0.13	-0.57	-0.73	-0.39	-0.18	-0.13	-0.38	-4.14	-1.66	-0.38	- -
Common Equity/Total Assets	-42.81	-5,973.72	-13,181.37	-159,101.28	- -	-330.94	-594.5	-1,163.17	-43,615.18	-48,524.95	-276.29	-912.5	-2,166.01	-12,461.62	-12,820.46
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	39.05	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	137.46	- -	-0.44	- -	-5.77	-5.09	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	148.69	- -	43.73	- -	- -	15.42	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	-101.9	- -	-32.95	-23.14	-19.32	70.49	-116.38	-88.52	-67.43	-59.99	0.27	- -	- -	- -	- -
Total Debt/Capital (%)	137.46	- -	-30.56	-23.72	-15.39	-9.18	-26.89	-32.5	-36.28	-37.96	-0.09	- -	- -	- -	- -
Total Debt/Total Assets (%)	148.69	- -	3,067.95	30,370.72	- -	27.84	125.96	285.29	11,609.8	13,352.63	0.24	- -	- -	- -	- -
CFO/Total Liabilities	-29.65	-84.4	-10.92	-2.09	-19.33	-49.47	-46.57	-34.94	-15.66	-11.04	-247.08	-355	-150.67	-28.77	-0.09
CFO/CapEx	-23.9	- -	- -	- -	- -	-23.6	-513.6	-28.18	-214	-75.46	-1.99	- -	-9.45	-10.47	- -
Altman's Z-Score	5.79	-308.96	-505.88	-5,804.51	- -	-108.76	-169.58	-265.79	-1,001.01	-1,033.04	9.26	-16.43	-44.4	-221.39	-203.98

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	0.52	0.75	0.28	0.19	0.11	0.46	1.43	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	696.24	489.45	1,325.75	1,944.18	3,332.74	798.96	254.65	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	-696.24	-489.45	-1,325.75	-1,944.18	-3,332.74	-798.96	-254.65	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	14	2	1	- -	- -	1	- -	- -	- -	2	7	3	1	1	1
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	1	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	1	1	2	2	- -	- -	- -	- -	- -
Enterprise Value	14	2	1	- -	1	1	1	2	2	5	5	2	1	1	1
Total Capital	- -	-1	-1	-1	-1	-3	-4	-4	-5	-6	-8	-10	-10	-11	-12
Total Debt/Capital (%)	137.46	- -	-30.56	-23.72	-15.39	-9.18	-26.89	-32.5	-36.28	-37.96	-0.09	- -	- -	- -	- -
Total Debt / EV	0.04	- -	0.37	0.87	0.25	0.31	0.92	0.76	0.88	0.48	- -	- -	- -	- -	- -
EV/Sales	- -	- -	- -	- -	- -	469.59	29.51	17.18	42.26	173.16	12.35	214.71	277.01	2,796.25	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	4.84	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	334.23
EV/Free Cash Flow to Firm	- -	- -	- -	4.84	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	334.23
Diluted Market Cap	14	2	1	- -	- -	1	- -	- -	- -	2	7	3	1	1	1
Diluted Enterprise Value	14	2	1	- -	1	1	1	2	2	5	5	2	1	1	1
EV per Share	29.37	5.19	2.23	0.93	0.35	0.48	0.49	0.08	0.04	0.08	0.04	0.02	0.01	0.01	0.01
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	- -	-1	- -	- -	- -	- -	-1	-1	- -	- -	-1	-2	-1	-1	- -
TTM Operating Income	- -	-1	- -	- -	- -	-1	-1	-1	-1	- -	-1	-2	-1	-1	- -
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	-1	-1	- -	- -	-1	-2	-1	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	-1	-1	- -	- -	- -	-2	-1	- -	- -

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	-59.02	-4.52	-5.11	-1.35	-2.9	-2.28	-0.19	-0.65	-0.56	-5.95	-18.75	-1.98	-1.79	-4.82	-928.15
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	14	2	1	- -	1	1	1	2	2	5	5	2	1	1	1
Low Price	0.42	1.5	1	0.1	0.01	0.1	0.02	0.01	- -	- -	0.02	0.02	0.01	0.01	- -
EV/Sales	- -	- -	- -	- -	- -	469.59	29.51	17.18	42.26	173.16	12.35	214.71	277.01	2,796.25	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	20.77	- -	- -	- -	- -
Price/Earnings Average	-683.78	-11.06	-2	-1.07	-0.6	-1.99	-0.25	-0.62	-0.36	-0.66	54.93	-2.54	-2.91	-1.73	-5.51
Price/Earnings High	-3,212.35	-86.38	-4.56	-2.67	-4.6	-4.83	-0.83	-7.06	-0.95	-6.15	229.44	-5.26	-6.99	-4.58	-10.68
Price/Earnings Low	-0.61	-0.81	-0.66	-0.07	-0.02	-0.4	-0.04	-0.13	-0.12	-0.07	4.99	-1.05	-1.2	-0.71	-2.68
Price/Book Value	-96.34	-2.41	-0.4	-0.02	-0.38	-0.2	-0.03	-0.08	-0.03	-0.3	-0.93	-0.31	-0.12	-0.11	-0.08
Price/Book Value Average	-1,555.63	-9.44	-0.86	-0.37	-0.42	-0.28	-0.07	-0.1	-0.06	-0.08	-2.47	-0.56	-0.24	-0.15	-0.11
Price/Book Value High	-7,308.2	-73.69	-1.96	-0.93	-3.18	-0.68	-0.24	-1.2	-0.15	-0.75	-10.3	-1.15	-0.58	-0.39	-0.22
Price/Book Value Low	-1.38	-0.7	-0.28	-0.02	-0.02	-0.06	-0.01	-0.02	-0.02	-0.01	-0.22	-0.23	-0.1	-0.06	-0.05
Price/Tangible Book Value	-27.83	-3.86	-0.56	-0.03	-0.54	-1.21	-0.09	-0.23	-0.09	-0.65	3.32	5.8	-10.28	-1.38	-0.86
Price/Tangible Book Value Average	-449.33	-15.11	-1.21	-0.45	-0.6	-1.71	-0.21	-0.3	-0.15	-0.18	8.78	10.37	-20.58	-1.88	-1.17
Price/Tangible Book Value High	-2,110.91	-118.02	-2.76	-1.13	-4.56	-4.15	-0.7	-3.39	-0.39	-1.64	36.67	21.48	-49.44	-4.98	-2.27
Price/Tangible Book Value Low	-0.4	-1.11	-0.4	-0.03	-0.02	-0.35	-0.03	-0.06	-0.05	-0.02	0.8	4.3	-8.52	-0.77	-0.57
Price/Sales	- -	- -	- -	- -	- -	345.94	3.93	4.24	4.9	90.2	18.75	311.68	365.35	2,829.54	- -
Price/Sales Average	- -	- -	- -	- -	- -	488.55	9.02	5.58	8.25	24.4	49.59	557.23	731.48	3,848.12	- -
Price/Sales High	- -	- -	- -	- -	- -	1,186.08	30.22	63.94	21.67	226.62	207.12	1,154.37	1,757.15	10,186.33	- -
Price/Sales Low	- -	- -	- -	- -	- -	98.84	1.37	1.15	2.72	2.49	4.5	230.87	302.72	1,584.54	- -
Price/Cash Flow	-56.55	-4.52	-5.11	-1.35	-2.9	-2.18	-0.19	-0.63	-0.56	-5.87	-9.31	-1.98	-1.6	-4.36	-928.15
Price/Cash Flow Average	-913.15	-17.71	-11.03	-21.69	-3.19	-3.08	-0.43	-0.83	-0.94	-1.59	-24.61	-3.54	-3.21	-5.93	-1,269.94
Price/Cash Flow High	-4,289.91	-138.33	-25.19	-54.16	-24.39	-7.48	-1.44	-9.47	-2.48	-14.76	-102.81	-7.33	-7.72	-15.68	-2,462.44
Price/Cash Flow Low	-0.81	-1.31	-3.65	-1.35	-0.12	-0.62	-0.07	-0.17	-0.31	-0.16	-2.23	-1.47	-1.33	-2.44	-618.77
Price/Free Cash Flow Average	-953.03	-17.71	-11.03	-21.69	-3.19	-3.22	-0.43	-0.86	-0.95	-1.61	-49.6	-3.54	-3.59	-6.55	-1,269.94
Price/Free Cash Flow High	-4,477.24	-138.33	-25.19	-54.16	-24.39	-7.81	-1.45	-9.82	-2.49	-14.96	-207.16	-7.33	-8.63	-17.34	-2,462.44
Price/Free Cash Flow Low	-0.85	-1.31	-3.65	-1.35	-0.12	-0.65	-0.07	-0.18	-0.31	-0.16	-4.5	-1.47	-1.49	-2.7	-618.77
EV/Sales Average	- -	- -	- -	- -	- -	612.2	34.6	18.52	45.61	107.37	43.18	460.26	643.14	3,814.84	- -
EV/Sales High	- -	- -	- -	- -	- -	1,309.73	55.8	76.88	59.03	309.59	200.71	1,057.4	1,668.82	10,153.05	- -
EV/Sales Low	- -	- -	- -	- -	- -	222.49	26.95	14.09	40.08	85.46	- -	133.9	214.38	1,551.25	- -
EV/EBITDA Average	-990.32	-13.1	-3.03	-2.35	-2.42	-2.65	-1.67	-3.36	-5.33	-6.98	-16.67	-2.27	-2.25	-1.78	-5.54
EV/EBITDA High	-4,649.52	-102.36	-6.09	-4.67	-14.18	-5.67	-2.69	-13.96	-6.9	-20.13	-77.48	-5.21	-5.85	-4.73	-10.8
EV/EBITDA Low	-1.67	-0.96	-1.44	-0.9	-0.72	-0.96	-1.3	-2.56	-4.69	-5.56	0.74	-0.66	-0.75	-0.72	-2.67
EV/EBIT Average	-990.32	-13.1	-3.03	-2.35	-2.42	-1.82	-1.28	-2.23	-2.57	-6.9	-16.63	-2.26	-2.25	-1.74	-5.54
EV/EBIT High	-4,649.52	-102.36	-6.09	-4.67	-14.18	-3.88	-2.06	-9.25	-3.33	-19.9	-77.31	-5.2	-5.84	-4.63	-10.8
EV/EBIT Low	-1.67	-0.96	-1.44	-0.9	-0.72	-0.66	-0.99	-1.69	-2.26	-5.49	0.73	-0.66	-0.75	-0.71	-2.67
Last Price	29	5.2	1.4	0.1	0.25	0.35	0.06	0.02	- -	0.04	0.07	0.03	0.01	0.01	0.01
High Price	2,200	159	6.9	4	2.1	1.2	0.5	0.29	0.02	0.1	0.75	0.1	0.05	0.04	0.02
Enterprise Value Average	218	7	1	1	1	1	1	2	2	3	16	4	2	2	1
Enterprise Value High	1,025	56	3	2	3	3	2	8	3	8	75	10	6	4	3
Enterprise Value Low	- -	1	1	- -	- -	- -	1	2	2	2	-1	1	1	1	1

Shares Outstanding	- -	- -	- -	1	2	2	3	50	54	67	104	111	120	128	129
Diluted Weighted Avg Shares	- -	- -	- -	- -	2	2	2	24	54	59	104	111	120	123	129
Basic Weighted Avg Shares	- -	- -	- -	- -	2	2	2	24	54	59	104	111	120	123	129
Revenue per Share	- -	- -	- -	- -	- -	- -	0.02	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	-0.47	-1.55	-1.27	-1.03	-0.16	-0.23	-0.34	-0.02	-0.01	-0.01	-0.01	-0.02	-0.01	-0.01	- -
Operating Income per Share	-0.47	-1.55	-1.27	-1.03	-0.16	-0.34	-0.45	-0.04	-0.02	-0.01	-0.01	-0.02	-0.01	-0.01	- -
Basic EPS, GAAP	-0.68	-1.84	-1.51	-1.5	-0.46	-0.25	-0.6	-0.04	-0.02	-0.02	- -	-0.02	-0.01	-0.01	- -
Basic EPS from Cont Ops	-0.68	-1.84	-1.51	-1.5	-0.46	-0.25	-0.6	-0.04	-0.02	-0.02	- -	-0.02	-0.01	-0.01	- -
Diluted EPS, GAAP	-0.68	-1.84	-1.51	-1.5	-0.46	-0.25	-0.6	-0.04	-0.02	-0.02	- -	-0.02	-0.01	-0.01	- -
Diluted EPS from Cont Ops	-0.68	-1.84	-1.51	-1.5	-0.46	-0.25	-0.6	-0.04	-0.02	-0.02	- -	-0.02	-0.01	-0.01	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.51	-1.15	-0.27	-0.07	-0.09	-0.16	-0.35	-0.03	-0.01	-0.01	-0.01	-0.01	-0.01	- -	- -
Free Cash Flow per Basic Share	-0.53	-1.15	-0.27	-0.07	-0.09	-0.17	-0.35	-0.03	-0.01	-0.01	-0.01	-0.01	-0.01	- -	- -
Cash & Equivalents per Share	0.69	0.04	0.01	- -	- -	0.02	0.03	- -	- -	- -	0.02	0.01	- -	- -	- -
Book Value per Share	-0.3	-2.16	-3.51	-4.28	-0.66	-1.77	-2.12	-0.24	-0.13	-0.13	-0.07	-0.09	-0.09	-0.09	-0.09
Tangible Book Value per Share	-1.04	-1.35	-2.5	-3.55	-0.46	-0.29	-0.71	-0.09	-0.05	-0.06	0.02	- -	- -	-0.01	-0.01

Good Gaming, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)