Greenidge Generation Holdings Inc.

GREE

GREEGreenidge Generation Holdings Inc. US flag

NASDAQ

1.71

USD

+0.03

- -

30.81MMarket Cap

Profitability (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	-8.43	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-5.42	-21.92	-107.35	-25.12	-29.09	8.93
Return on Capital (%)	- -	- -	-107.08	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	13.26	- -	- -	- -	- -
Gross Margin (%)	-10.39	37.36	70.83	31.59	27.54	30.95	15.33
EBITDA Margin (%)	-141.79	9.61	42.39	-26.12	-13.06	1.14	-6.53
Operating Margin (%)	-179.61	-13.08	33.69	-65.17	-32.38	-21.49	-26.62
Incremental Operating Margin (%)	- -	- -	45.87	- -	- -	- -	- -
Pretax Margin (%)	-190.92	-16.36	30.31	-283.11	-41.26	-33.35	8.18
Profit Margin (%)	-190.92	-16.36	-45.7	-301.26	-41.92	-33.23	8.99
Net Income to Common Margin (%)	-190.92	-16.36	-45.7	-301.26	-41.92	-33.23	8.99
Effective Tax Rate (%)	- -	- -	26.78	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	-8.43	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	13	8	95	152	69	68	43
ST Debt	5	7	20	67	- -	- -	40
LT Debt	8	1	75	85	69	68	3
Total Debt/EBITDA	-2.02	4.25	2.3	-6.46	-7.47	100.4	-11.23
Net Debt/EBITDA	-0.15	1.63	0.3	-5.81	-6.03	87.68	-6.13
Total Debt/EBIT	-1.59	-3.12	2.89	-2.59	-3.01	-5.32	-2.75
Net Debt/EBIT	-0.12	-1.2	0.37	-2.33	-2.43	-4.65	-1.5
EBITDA to Interest Expense	-9.35	2.91	11.12	-1.09	-0.73	0.1	-0.95
EBITDA-CapEx/Interest Expense	-14.49	-12.98	-32.96	-7.25	-1.75	-1.38	-1.56
EBIT to Interest Expense	-11.85	-3.96	8.83	-2.72	-1.8	-1.81	-3.88
Interest Expense	1	1	4	22	13	7	4
Common Equity/Total Assets	59.33	68.7	-20.33	-207.9	-519.78	-600.93	-717.86
Long-Term Debt/Equity (%)	22.83	3.07	35.43	- -	- -	- -	- -
Long-Term Debt/Capital (%)	16.59	2.59	295.84	-44.82	-22.81	-21.16	-0.9
Long-Term Debt/Total Assets (%)	13.55	2.11	22.05	51.65	96.53	104.95	5.75
Total Debt/Equity (%)	37.66	18.51	44.64	-322.54	-134.66	-122.09	-93.05
Total Debt/Capital (%)	27.36	15.62	372.81	-80.41	-22.81	-21.16	-12.62
Total Debt/Total Assets (%)	22.34	12.72	27.79	92.66	96.53	104.95	80.45
Net Debt to Equity	2.82	7.12	5.76	-290.2	-108.57	-106.63	-50.78
Net Debt/Capital (%)	2.74	6.65	-21.39	-66.95	-17.61	-18	-6.51
EBITDA	-6	2	41	-24	-9	1	-4
EBITDA-CapEx	-10	-9	-122	-156	-22	-10	-6
Operating Income (Loss)	-8	-3	33	-59	-23	-13	-16

Liquidity (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	2.28	0.43	1.99	0.15	0.63	0.45	0.31
Current Ratio	2.4	0.67	2.41	0.33	1.16	1.39	0.55
Quick Ratio	2.28	0.47	2	0.19	0.69	0.52	0.35
CFO/Avg Current Liab	- -	0.06	1.7	-0.21	-0.2	-0.6	-0.36
Common Equity/Total Assets	59.33	68.7	-20.33	-207.9	-519.78	-600.93	-717.86
Long-Term Debt/Equity (%)	22.83	3.07	35.43	- -	- -	- -	- -
Long-Term Debt/Capital (%)	16.59	2.59	295.84	-44.82	-22.81	-21.16	-0.9
Long-Term Debt/Total Assets (%)	13.55	2.11	22.05	51.65	96.53	104.95	5.75
Total Debt/Equity (%)	37.66	18.51	44.64	-322.54	-134.66	-122.09	-93.05
Total Debt/Capital (%)	27.36	15.62	372.81	-80.41	-22.81	-21.16	-12.62
Total Debt/Total Assets (%)	22.34	12.72	27.79	92.66	96.53	104.95	80.45
CFO/Total Liabilities	-29.85	2.76	35.12	-6.87	-9.95	-9.99	-15.02
CFO/CapEx	-2	0.05	0.28	-0.11	-0.93	-1.16	-6.1
Altman's Z-Score	8.79	21.35	2.89	-3.99	-7.07	-7.93	-10.41

Working Capital (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	100.57	310.45	61.36	46.1	64.33	34.1
Days Sales Outstanding	- -	3.63	1.18	5.95	7.92	5.67	10.7
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	6.14	7.58	8.02	7.79	11.19	17.16
Accounts Payable Turnover Days	- -	59.41	48.17	45.53	46.88	32.61	21.27
Cash Conversion Cycle	- -	-55.78	-47	-39.58	-38.97	-26.93	-10.57
Inventory to Cash Days	- -	3.63	1.18	5.95	7.92	5.67	10.7
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	364	734	506	13	45	16	22
- Cash & Cash Equivalents	12	5	83	15	13	9	20
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	13	8	95	152	69	68	43
Enterprise Value	358	737	518	150	100	76	46
Total Capital	46	53	25	-189	-301	-322	-341
Total Debt/Capital (%)	27.36	15.62	372.81	-80.41	-22.81	-21.16	-12.62
Total Debt / EV	0.04	0.01	0.18	1.01	0.69	0.9	0.94
EV/Sales	80.66	36.64	5.32	1.67	1.42	1.27	0.78
EV/EBITDA	- -	381.27	12.56	- -	- -	111.7	- -
EV/EBIT	- -	- -	15.8	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	603.6	10.8	17.93	198.58	- -	- -
EV/Free Cash Flow to Firm	- -	62.58	2.45	1.06	7.4	13.93	- -
Diluted Market Cap	364	734	506	13	45	16	23
Diluted Enterprise Value	365	737	519	150	100	76	46
EV per Share	93.33	192.12	164.22	32.41	15.03	7.21	3.03
TTM Sales	4	20	97	90	70	60	59
TTM EBITDA	-6	2	41	-24	-9	1	-4
TTM Operating Income	-8	-3	33	-59	-23	-13	-16
TTM Cash Flow to Firm	-6	1	48	8	1	-5	-11
TTM Free Cash Flow to Firm	-3	12	212	141	14	5	-8

Multiples (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	-105.6	66.04	2.42	0.11	51.96	-10.04	-1.81
EV/EBIT	- -	- -	15.8	- -	- -	- -	- -
Enterprise Value	358	737	518	150	100	76	46
Low Price	91.3	80.87	127	2.2	1.55	1.52	0.58
EV/Sales	80.66	36.64	5.32	1.67	1.42	1.27	0.78
EV/EBITDA	- -	381.27	12.56	- -	- -	111.7	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	4.25
Price/Earnings Average	-76.14	-158.46	-28.08	-0.86	-1.14	-1.5	4.04
Price/Earnings High	-109.42	-248.86	-368.12	-3.05	-3.14	-3.99	6.94
Price/Earnings Low	-41.33	-94.29	-9.01	-0.04	-0.35	-0.81	1.66
Price/Book Value	10.78	16.54	-7.3	-0.04	-0.12	-0.04	-0.06
Price/Book Value Average	19.13	11.75	-18	-0.68	-0.09	-0.08	-0.06
Price/Book Value High	27.5	18.46	-235.96	-2.43	-0.25	-0.2	-0.1
Price/Book Value Low	10.39	6.99	-5.77	-0.03	-0.03	-0.04	-0.02
Price/Tangible Book Value	10.78	16.54	2.46	-0.28	-0.88	-0.29	-0.48
Price/Tangible Book Value Average	19.13	11.75	6.07	-4.94	-0.66	-0.53	-0.46
Price/Tangible Book Value High	27.5	18.46	79.55	-17.56	-1.81	-1.42	-0.79
Price/Tangible Book Value Low	10.39	6.99	1.95	-0.22	-0.2	-0.29	-0.19
Price/Sales	81.91	36.48	5.2	0.15	0.63	0.27	0.38
Price/Sales Average	145.36	25.92	12.84	2.58	0.48	0.5	0.36
Price/Sales High	208.9	40.71	168.24	9.18	1.32	1.33	0.62
Price/Sales Low	78.9	15.42	4.12	0.11	0.15	0.27	0.15
Price/Cash Flow	-52.69	1,317.48	11.19	-0.92	-3.68	-1.35	-1.5
Price/Cash Flow Average	-93.5	935.95	27.6	-16.04	-2.78	-2.47	-1.42
Price/Cash Flow High	-134.38	1,469.96	361.8	-57.05	-7.62	-6.56	-2.45
Price/Cash Flow Low	-50.75	556.95	8.85	-0.7	-0.85	-1.33	-0.59
Price/Free Cash Flow Average	-187.41	46.92	5.98	1.96	39.22	-18.35	-1.72
Price/Free Cash Flow High	-269.34	73.68	78.41	6.98	107.64	-48.7	-2.96
Price/Free Cash Flow Low	-101.72	27.92	1.92	0.09	12	-9.84	-0.71
EV/Sales Average	145.57	26.08	12.96	4.1	1.27	1.5	0.76
EV/Sales High	209.12	40.86	168.36	10.7	2.1	2.33	1.02
EV/Sales Low	79.11	15.58	4.24	1.63	0.93	1.27	0.55
EV/EBITDA Average	-102.67	271.33	30.57	-15.7	-9.7	131.59	-11.68
EV/EBITDA High	-147.49	425.21	397.16	-40.97	-16.1	204.19	-15.69
EV/EBITDA Low	-55.8	162.12	10.01	-6.24	-7.15	111.23	-8.42
EV/EBIT Average	-81.05	-199.35	38.48	-6.29	-3.91	-6.97	-2.87
EV/EBIT High	-116.43	-312.4	499.82	-16.42	-6.49	-10.82	-3.85
EV/EBIT Low	-44.05	-119.11	12.59	-2.5	-2.88	-5.9	-2.06
Last Price	94.78	191.3	160.5	2.89	6.71	1.55	1.48
High Price	241.74	213.44	5,190.43	178.65	13.9	7.52	2.42
Enterprise Value Average	646	524	1,261	369	89	89	45
Enterprise Value High	928	822	16,386	963	148	138	60
Enterprise Value Low	351	313	413	147	66	75	32

Profitability (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	-8.43	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-5.42	-21.92	-107.35	-25.12	-29.09	8.93
Return on Capital (%)	- -	- -	-107.08	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	13.26	- -	- -	- -	- -
Gross Margin (%)	-10.39	37.36	70.83	31.59	27.54	30.95	15.33
EBITDA Margin (%)	-141.79	9.61	42.39	-26.12	-13.06	1.14	-6.53
Operating Margin (%)	-179.61	-13.08	33.69	-65.17	-32.38	-21.49	-26.62
Incremental Operating Margin (%)	- -	- -	45.87	- -	- -	- -	- -
Pretax Margin (%)	-190.92	-16.36	30.31	-283.11	-41.26	-33.35	8.18
Profit Margin (%)	-190.92	-16.36	-45.7	-301.26	-41.92	-33.23	8.99
Net Income to Common Margin (%)	-190.92	-16.36	-45.7	-301.26	-41.92	-33.23	8.99
Effective Tax Rate (%)	- -	- -	26.78	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	-8.43	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	13	8	95	152	69	68	43
ST Debt	5	7	20	67	- -	- -	40
LT Debt	8	1	75	85	69	68	3
Total Debt/EBITDA	-2.02	4.25	2.3	-6.46	-7.47	100.4	-11.23
Net Debt/EBITDA	-0.15	1.63	0.3	-5.81	-6.03	87.68	-6.13
Total Debt/EBIT	-1.59	-3.12	2.89	-2.59	-3.01	-5.32	-2.75
Net Debt/EBIT	-0.12	-1.2	0.37	-2.33	-2.43	-4.65	-1.5
EBITDA to Interest Expense	-9.35	2.91	11.12	-1.09	-0.73	0.1	-0.95
EBITDA-CapEx/Interest Expense	-14.49	-12.98	-32.96	-7.25	-1.75	-1.38	-1.56
EBIT to Interest Expense	-11.85	-3.96	8.83	-2.72	-1.8	-1.81	-3.88
Interest Expense	1	1	4	22	13	7	4
Common Equity/Total Assets	59.33	68.7	-20.33	-207.9	-519.78	-600.93	-717.86
Long-Term Debt/Equity (%)	22.83	3.07	35.43	- -	- -	- -	- -
Long-Term Debt/Capital (%)	16.59	2.59	295.84	-44.82	-22.81	-21.16	-0.9
Long-Term Debt/Total Assets (%)	13.55	2.11	22.05	51.65	96.53	104.95	5.75
Total Debt/Equity (%)	37.66	18.51	44.64	-322.54	-134.66	-122.09	-93.05
Total Debt/Capital (%)	27.36	15.62	372.81	-80.41	-22.81	-21.16	-12.62
Total Debt/Total Assets (%)	22.34	12.72	27.79	92.66	96.53	104.95	80.45
Net Debt to Equity	2.82	7.12	5.76	-290.2	-108.57	-106.63	-50.78
Net Debt/Capital (%)	2.74	6.65	-21.39	-66.95	-17.61	-18	-6.51
EBITDA	-6	2	41	-24	-9	1	-4
EBITDA-CapEx	-10	-9	-122	-156	-22	-10	-6
Operating Income (Loss)	-8	-3	33	-59	-23	-13	-16

Liquidity (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	2.28	0.43	1.99	0.15	0.63	0.45	0.31
Current Ratio	2.4	0.67	2.41	0.33	1.16	1.39	0.55
Quick Ratio	2.28	0.47	2	0.19	0.69	0.52	0.35
CFO/Avg Current Liab	- -	0.06	1.7	-0.21	-0.2	-0.6	-0.36
Common Equity/Total Assets	59.33	68.7	-20.33	-207.9	-519.78	-600.93	-717.86
Long-Term Debt/Equity (%)	22.83	3.07	35.43	- -	- -	- -	- -
Long-Term Debt/Capital (%)	16.59	2.59	295.84	-44.82	-22.81	-21.16	-0.9
Long-Term Debt/Total Assets (%)	13.55	2.11	22.05	51.65	96.53	104.95	5.75
Total Debt/Equity (%)	37.66	18.51	44.64	-322.54	-134.66	-122.09	-93.05
Total Debt/Capital (%)	27.36	15.62	372.81	-80.41	-22.81	-21.16	-12.62
Total Debt/Total Assets (%)	22.34	12.72	27.79	92.66	96.53	104.95	80.45
CFO/Total Liabilities	-29.85	2.76	35.12	-6.87	-9.95	-9.99	-15.02
CFO/CapEx	-2	0.05	0.28	-0.11	-0.93	-1.16	-6.1
Altman's Z-Score	8.79	21.35	2.89	-3.99	-7.07	-7.93	-10.41

Working Capital (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	100.57	310.45	61.36	46.1	64.33	34.1
Days Sales Outstanding	- -	3.63	1.18	5.95	7.92	5.67	10.7
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	6.14	7.58	8.02	7.79	11.19	17.16
Accounts Payable Turnover Days	- -	59.41	48.17	45.53	46.88	32.61	21.27
Cash Conversion Cycle	- -	-55.78	-47	-39.58	-38.97	-26.93	-10.57
Inventory to Cash Days	- -	3.63	1.18	5.95	7.92	5.67	10.7
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	364	734	506	13	45	16	22
- Cash & Cash Equivalents	12	5	83	15	13	9	20
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	13	8	95	152	69	68	43
Enterprise Value	358	737	518	150	100	76	46
Total Capital	46	53	25	-189	-301	-322	-341
Total Debt/Capital (%)	27.36	15.62	372.81	-80.41	-22.81	-21.16	-12.62
Total Debt / EV	0.04	0.01	0.18	1.01	0.69	0.9	0.94
EV/Sales	80.66	36.64	5.32	1.67	1.42	1.27	0.78
EV/EBITDA	- -	381.27	12.56	- -	- -	111.7	- -
EV/EBIT	- -	- -	15.8	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	603.6	10.8	17.93	198.58	- -	- -
EV/Free Cash Flow to Firm	- -	62.58	2.45	1.06	7.4	13.93	- -
Diluted Market Cap	364	734	506	13	45	16	23
Diluted Enterprise Value	365	737	519	150	100	76	46
EV per Share	93.33	192.12	164.22	32.41	15.03	7.21	3.03
TTM Sales	4	20	97	90	70	60	59
TTM EBITDA	-6	2	41	-24	-9	1	-4
TTM Operating Income	-8	-3	33	-59	-23	-13	-16
TTM Cash Flow to Firm	-6	1	48	8	1	-5	-11
TTM Free Cash Flow to Firm	-3	12	212	141	14	5	-8

Multiples (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	-105.6	66.04	2.42	0.11	51.96	-10.04	-1.81
EV/EBIT	- -	- -	15.8	- -	- -	- -	- -
Enterprise Value	358	737	518	150	100	76	46
Low Price	91.3	80.87	127	2.2	1.55	1.52	0.58
EV/Sales	80.66	36.64	5.32	1.67	1.42	1.27	0.78
EV/EBITDA	- -	381.27	12.56	- -	- -	111.7	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	4.25
Price/Earnings Average	-76.14	-158.46	-28.08	-0.86	-1.14	-1.5	4.04
Price/Earnings High	-109.42	-248.86	-368.12	-3.05	-3.14	-3.99	6.94
Price/Earnings Low	-41.33	-94.29	-9.01	-0.04	-0.35	-0.81	1.66
Price/Book Value	10.78	16.54	-7.3	-0.04	-0.12	-0.04	-0.06
Price/Book Value Average	19.13	11.75	-18	-0.68	-0.09	-0.08	-0.06
Price/Book Value High	27.5	18.46	-235.96	-2.43	-0.25	-0.2	-0.1
Price/Book Value Low	10.39	6.99	-5.77	-0.03	-0.03	-0.04	-0.02
Price/Tangible Book Value	10.78	16.54	2.46	-0.28	-0.88	-0.29	-0.48
Price/Tangible Book Value Average	19.13	11.75	6.07	-4.94	-0.66	-0.53	-0.46
Price/Tangible Book Value High	27.5	18.46	79.55	-17.56	-1.81	-1.42	-0.79
Price/Tangible Book Value Low	10.39	6.99	1.95	-0.22	-0.2	-0.29	-0.19
Price/Sales	81.91	36.48	5.2	0.15	0.63	0.27	0.38
Price/Sales Average	145.36	25.92	12.84	2.58	0.48	0.5	0.36
Price/Sales High	208.9	40.71	168.24	9.18	1.32	1.33	0.62
Price/Sales Low	78.9	15.42	4.12	0.11	0.15	0.27	0.15
Price/Cash Flow	-52.69	1,317.48	11.19	-0.92	-3.68	-1.35	-1.5
Price/Cash Flow Average	-93.5	935.95	27.6	-16.04	-2.78	-2.47	-1.42
Price/Cash Flow High	-134.38	1,469.96	361.8	-57.05	-7.62	-6.56	-2.45
Price/Cash Flow Low	-50.75	556.95	8.85	-0.7	-0.85	-1.33	-0.59
Price/Free Cash Flow Average	-187.41	46.92	5.98	1.96	39.22	-18.35	-1.72
Price/Free Cash Flow High	-269.34	73.68	78.41	6.98	107.64	-48.7	-2.96
Price/Free Cash Flow Low	-101.72	27.92	1.92	0.09	12	-9.84	-0.71
EV/Sales Average	145.57	26.08	12.96	4.1	1.27	1.5	0.76
EV/Sales High	209.12	40.86	168.36	10.7	2.1	2.33	1.02
EV/Sales Low	79.11	15.58	4.24	1.63	0.93	1.27	0.55
EV/EBITDA Average	-102.67	271.33	30.57	-15.7	-9.7	131.59	-11.68
EV/EBITDA High	-147.49	425.21	397.16	-40.97	-16.1	204.19	-15.69
EV/EBITDA Low	-55.8	162.12	10.01	-6.24	-7.15	111.23	-8.42
EV/EBIT Average	-81.05	-199.35	38.48	-6.29	-3.91	-6.97	-2.87
EV/EBIT High	-116.43	-312.4	499.82	-16.42	-6.49	-10.82	-3.85
EV/EBIT Low	-44.05	-119.11	12.59	-2.5	-2.88	-5.9	-2.06
Last Price	94.78	191.3	160.5	2.89	6.71	1.55	1.48
High Price	241.74	213.44	5,190.43	178.65	13.9	7.52	2.42
Enterprise Value Average	646	524	1,261	369	89	89	45
Enterprise Value High	928	822	16,386	963	148	138	60
Enterprise Value Low	351	313	413	147	66	75	32

Shares Outstanding	4	4	4	5	9	16	16
Diluted Weighted Avg Shares	4	4	3	5	7	11	15
Basic Weighted Avg Shares	4	4	3	5	7	11	15
Revenue per Share	1.16	5.24	30.85	19.45	10.57	5.67	3.88
EBITDA per Share	-1.64	0.5	13.08	-5.08	-1.38	0.06	-0.25
Operating Income per Share	-2.08	-0.69	10.39	-12.68	-3.42	-1.22	-1.03
Basic EPS, GAAP	-2.21	-0.86	-14.1	-58.61	-4.43	-1.88	0.35
Basic EPS from Cont Ops	-2.21	-0.86	6.85	-58.32	-4.36	-1.88	0.35
Diluted EPS, GAAP	-2.21	-0.86	-14.1	-58.61	-4.43	-1.88	0.34
Diluted EPS from Cont Ops	-2.21	-0.86	6.85	-58.32	-4.36	-1.88	0.34
Dividend per Share	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-1.8	0.15	14.35	-3.13	-1.83	-1.15	-0.99
Free Cash Flow per Basic Share	-2.7	-2.61	-37.51	-31.88	-3.78	-2.14	-1.15
Cash & Equivalents per Share	4.76	1.32	26.34	3.29	2	0.82	1.29
Book Value per Share	8.79	11.56	-22	-73.61	-55.55	-37.1	-25.35
Tangible Book Value per Share	8.79	11.56	65.25	-10.17	-7.66	-5.31	-3.05

Greenidge Generation Holdings Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)