Great Southern Bancorp, Inc. Financial Ratios — GSBC Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	10.21	16.63	10.45	12.55	12.09	10.95	11.44	13.37	12.97	9.62	11.97	13.21	12.27	10.55	11.49
Return on Assets (%)	0.84	1.26	0.9	1.16	1.15	1.05	1.15	1.48	1.52	1.13	1.36	1.36	1.18	1.05	1.23
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	5.01	7.15	8.49	6.01	6.94	6.79	6.36	5.79	5.5	5.69	5.15	4.14	4.17	4.07	3.71
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	18.44	29.55	22.03	28.73	30.99	31.16	37.71	41.6	42.61	34.45	43.64	40.3	38.22	34.36	38.07
Profit Margin (%)	16.02	24.54	17.74	21.83	23.22	22.84	27.65	34.07	34.83	27.95	34.51	32.49	30.36	28.13	30.95
Net Income to Common Margin (%)	13.9	24.23	17.43	21.54	22.94	22.84	27.65	34.07	34.83	27.95	34.51	32.49	30.36	28.13	30.95
Effective Tax Rate (%)	14.88	24.85	19.51	24.01	25.08	26.7	26.67	18.11	18.26	18.85	20.92	19.38	20.56	18.13	18.7
Dvd Payout Ratio (%)	32.08	28.48	22.28	24.86	25.54	26.98	25.01	23.57	39.47	56.36	25.19	25.26	28.44	30.27	26.38
Sustainable Growth Rate (%)	6.94	11.89	8.12	9.43	9	8	8.58	10.22	7.85	4.2	8.96	9.87	8.78	7.36	8.46

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	216	158	159	345	291	303	244	292	297	176	101	190	353	615	357
ST Debt	1	1	1	42	1	172	17	193	197	2	1	90	253	514	331
LT Debt	215	158	158	303	289	131	227	100	100	174	100	100	100	101	26
Total Debt/EBITDA	22.84	11.16	9.84	28.78	20.92	22.5	20.55	25.62	25.58	14.54	9.09	19.6	37.9	68.7	41.91
Net Debt/EBITDA	-12.73	-17.28	-4.28	10.54	6.58	1.73	0.11	7.85	6.64	-32.12	-55.31	2.18	15.21	46.83	19.64
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	7.04	7.89	9.07	9.16	9.7	9.44	10.68	11.38	12.03	11.4	11.32	9.38	9.84	10.02	11.36
Long-Term Debt/Equity (%)	66.35	42.63	41.42	72.08	72.65	30.42	48.12	18.73	16.59	27.66	16.17	18.77	17.55	16.79	4.05
Long-Term Debt/Capital (%)	39.84	29.84	29.23	39.56	42	17.84	31.73	12.08	11.11	21.62	13.89	13.84	10.85	8.29	2.6
Long-Term Debt/Total Assets (%)	5.68	3.99	4.43	7.66	7.05	2.87	5.14	2.13	1.99	3.15	1.83	1.76	1.73	1.68	0.46
Total Debt/Equity (%)	66.55	42.83	41.72	82.2	72.98	70.52	51.64	54.95	49.3	27.9	16.41	35.57	61.73	102.56	56.07
Total Debt/Capital (%)	39.96	29.99	29.44	45.11	42.19	41.35	34.05	35.46	33.02	21.81	14.1	26.24	38.17	50.63	35.93
Total Debt/Total Assets (%)	5.7	4.01	4.46	8.73	7.08	6.66	5.52	6.25	5.93	3.18	1.86	3.34	6.07	10.28	6.37
Net Debt to Equity	-37.11	-66.34	-18.15	30.11	22.96	5.43	0.28	16.84	12.79	-61.62	-99.89	3.96	24.77	69.91	26.28
Net Debt/Capital (%)	-59.01	-197.09	-22.18	23.14	18.67	5.15	0.28	14.41	11.34	-160.55	-89,026.01	3.81	19.85	41.14	20.81
EBITDA	9	14	16	12	14	13	12	11	12	12	11	10	9	9	9
EBITDA-CapEx	-10	-14	2	-6	-3	3	4	2	- -	4	5	-10	2	4	-3
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	7.04	7.89	9.07	9.16	9.7	9.44	10.68	11.38	12.03	11.4	11.32	9.38	9.84	10.02	11.36
Long-Term Debt/Equity (%)	66.35	42.63	41.42	72.08	72.65	30.42	48.12	18.73	16.59	27.66	16.17	18.77	17.55	16.79	4.05
Long-Term Debt/Capital (%)	39.84	29.84	29.23	39.56	42	17.84	31.73	12.08	11.11	21.62	13.89	13.84	10.85	8.29	2.6
Long-Term Debt/Total Assets (%)	5.68	3.99	4.43	7.66	7.05	2.87	5.14	2.13	1.99	3.15	1.83	1.76	1.73	1.68	0.46
Total Debt/Equity (%)	66.55	42.83	41.72	82.2	72.98	70.52	51.64	54.95	49.3	27.9	16.41	35.57	61.73	102.56	56.07
Total Debt/Capital (%)	39.96	29.99	29.44	45.11	42.19	41.35	34.05	35.46	33.02	21.81	14.1	26.24	38.17	50.63	35.93
Total Debt/Total Assets (%)	5.7	4.01	4.46	8.73	7.08	6.66	5.52	6.25	5.93	3.18	1.86	3.34	6.07	10.28	6.37
CFO/Total Liabilities	2.93	4.1	2.95	1.91	1.93	1.96	1.59	2.27	1.96	0.94	1.94	1.65	1.54	0.82	1.64
CFO/CapEx	5.22	5.28	6.78	3.76	4.28	7.41	8.48	10.11	7.33	5.6	16.33	4.22	11.05	8.95	7.11
Altman's Z-Score	0.19	0.21	0.25	0.26	0.28	0.28	0.29	0.28	0.32	0.26	0.28	0.26	0.26	0.26	0.28

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	14.27	14.92	15.74	17.62	18.08	17.41	15.4	15.28	15.67	16.12	18.4	15.68	11.08	10.55	11.91
Days Sales Outstanding	25.57	24.46	23.19	20.71	20.18	20.97	23.7	23.89	23.3	22.64	19.83	23.28	32.95	34.58	30.64
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	318	346	416	546	629	763	728	651	903	673	778	728	701	700	681
- Cash & Cash Equivalents	336	404	228	219	199	280	242	203	220	564	717	169	211	196	190
+ Preferred Equity and Hybrid Capital	58	58	58	58	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	216	158	159	345	291	303	244	292	297	176	101	190	353	615	357
Enterprise Value	-620	-648	-151	364	457	573	550	497	606	-130	-339	258	364	586	376
Total Capital	541	528	540	765	689	733	715	824	900	805	718	723	925	1,214	993
Total Debt/Capital (%)	39.96	29.99	29.44	45.11	42.19	41.35	34.05	35.46	33.02	21.81	14.1	26.24	38.17	50.63	35.93
Total Debt / EV	-0.35	-0.24	-1.05	0.95	0.64	0.53	0.44	0.59	0.49	-1.35	-0.3	0.73	0.97	1.05	0.95
EV/Sales	- -	- -	- -	1.83	2.28	2.89	2.95	2.52	2.87	- -	- -	1.1	1.63	2.67	1.64
EV/EBITDA	- -	- -	- -	30.4	32.9	42.52	46.39	43.56	52.13	- -	- -	26.68	39.09	65.44	44.14
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	5.4	6.4	7.1	8.75	5.28	7.01	- -	- -	3.04	4.51	13.29	4.61
EV/Free Cash Flow to Firm	- -	- -	- -	4.27	5.19	6.26	7.83	4.8	6.17	- -	- -	2.46	4.14	11.96	4.04
Diluted Market Cap	321	346	417	550	634	772	730	656	907	689	810	751	717	701	706
Diluted Enterprise Value	258	158	405	734	725	795	731	745	984	301	194	772	859	1,121	873
EV per Share	- -	- -	- -	26.5	32.92	41.01	39.02	35.12	42.49	- -	- -	21.11	30.84	49.96	33.96
TTM Sales	189	199	190	199	200	199	186	197	211	212	216	234	223	220	229
TTM EBITDA	9	14	16	12	14	13	12	11	12	12	11	10	9	9	9
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	101	147	94	67	71	81	63	94	86	46	94	85	81	44	82
TTM Free Cash Flow to Firm	121	175	108	85	88	92	70	104	98	54	99	105	88	49	93

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	2.66	1.98	3.87	6.44	7.19	8.43	10.39	6.34	9.23	12.69	8.14	7.15	8.15	14.32	7.59
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-620	-648	-151	364	457	573	550	497	606	-130	-339	258	364	586	376
Low Price	15.01	20.6	22.6	26.95	35.1	34.48	47.25	43.3	45.44	32.23	47.22	50.3	45.39	48.19	47.57
EV/Sales	- -	- -	- -	1.83	2.28	2.89	2.95	2.52	2.87	- -	- -	1.1	1.63	2.67	1.64
EV/EBITDA	- -	- -	- -	30.4	32.9	42.52	46.39	43.56	52.13	- -	- -	26.68	39.09	65.44	44.14
Price/Earnings	12.1	7.17	12.36	12.63	13.59	16.76	14	9.69	12.22	11.59	10.77	9.8	10.5	11.31	9.88
Price/Earnings Average	10.15	7.32	10.94	10.04	12.57	12.63	14.01	11.45	11.02	10.32	10	9.87	9.39	10.64	9.45
Price/Earnings High	12.53	8.96	12.7	12.83	15.9	17.39	15.84	12.98	12.45	15.06	11.01	10.57	10.96	12.88	10.69
Price/Earnings Low	7.7	5.8	9.19	8.58	10.54	10.58	12.8	9.12	8.77	7.64	8.59	8.29	8.03	9.13	7.64
Price/Book Value	1.19	1.11	1.29	1.51	1.58	1.78	1.54	1.22	1.5	1.07	1.26	1.36	1.23	1.17	1.07
Price/Book Value Average	1	1.13	1.14	1.2	1.46	1.34	1.54	1.45	1.35	0.95	1.17	1.37	1.1	1.1	1.02
Price/Book Value High	1.24	1.39	1.32	1.53	1.85	1.84	1.75	1.64	1.52	1.39	1.29	1.47	1.28	1.33	1.16
Price/Book Value Low	0.76	0.9	0.96	1.02	1.22	1.12	1.41	1.15	1.07	0.7	1.01	1.15	0.94	0.94	0.83
Price/Tangible Book Value	1.22	1.13	1.31	1.54	1.6	1.83	1.58	1.25	1.52	1.08	1.27	1.39	1.25	1.19	1.09
Price/Tangible Book Value Average	1.03	1.15	1.16	1.22	1.48	1.38	1.58	1.47	1.37	0.96	1.18	1.4	1.12	1.12	1.04
Price/Tangible Book Value High	1.27	1.41	1.34	1.56	1.87	1.9	1.79	1.67	1.55	1.4	1.3	1.5	1.3	1.35	1.18
Price/Tangible Book Value Low	0.78	0.91	0.97	1.05	1.24	1.15	1.44	1.17	1.09	0.71	1.02	1.18	0.95	0.96	0.84
Price/Sales	1.68	1.74	2.15	2.72	3.12	3.83	3.87	3.3	4.26	3.24	3.72	3.18	3.19	3.18	3.06
Price/Sales Average	1.41	1.77	1.91	2.16	2.88	2.88	3.87	3.9	3.84	2.88	3.45	3.21	2.85	2.99	2.92
Price/Sales High	1.74	2.17	2.21	2.76	3.65	3.97	4.38	4.42	4.34	4.21	3.8	3.43	3.33	3.62	3.31
Price/Sales Low	1.07	1.41	1.6	1.85	2.42	2.42	3.54	3.11	3.06	2.13	2.96	2.69	2.44	2.57	2.36
Price/Cash Flow	3.13	2.35	4.36	8.05	8.74	9.43	11.49	6.9	10.41	14.93	8.58	8.77	8.83	15.86	8.6
Price/Cash Flow Average	2.63	2.4	3.86	6.39	8.09	7.1	11.5	8.16	9.39	13.29	7.96	8.83	7.89	14.92	8.23
Price/Cash Flow High	3.24	2.93	4.48	8.17	10.23	9.78	13	9.25	10.6	19.4	8.76	9.46	9.21	18.07	9.31
Price/Cash Flow Low	1.99	1.9	3.24	5.47	6.78	5.95	10.51	6.49	7.47	9.84	6.83	7.42	6.75	12.8	6.65
Price/Free Cash Flow Average	2.23	2.02	3.42	5.12	6.65	6.35	10.4	7.48	8.33	11.3	7.55	7.2	7.29	13.47	7.26
Price/Free Cash Flow High	2.75	2.47	3.97	6.54	8.42	8.75	11.76	8.49	9.4	16.5	8.32	7.71	8.51	16.32	8.21
Price/Free Cash Flow Low	1.69	1.6	2.87	4.37	5.58	5.32	9.51	5.96	6.63	8.37	6.49	6.05	6.23	11.56	5.87
EV/Sales Average	1.08	0.84	1.88	3.1	3.36	3.01	3.91	4.36	4.22	0.99	0.49	3.22	3.44	4.9	3.57
EV/Sales High	1.41	1.23	2.19	3.7	4.13	4.11	4.42	4.88	4.72	2.29	0.83	3.45	3.91	5.54	3.94
EV/Sales Low	0.74	0.47	1.57	2.78	2.89	2.54	3.58	3.57	3.43	0.26	0.02	2.72	3.03	4.48	3.02
EV/EBITDA Average	21.6	11.69	22.1	51.54	48.42	44.41	61.57	75.29	76.68	17.44	9.49	77.87	82.46	120.41	96.14
EV/EBITDA High	28.22	17.26	25.76	61.59	59.49	60.52	69.59	84.32	85.74	40.22	16.06	83.28	93.73	135.93	106.19
EV/EBITDA Low	14.78	6.53	18.45	46.29	41.66	37.48	56.28	61.56	62.38	4.57	0.35	65.76	72.75	109.96	81.47
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	23.59	25.45	30.41	39.67	45.26	54.65	51.65	46.03	63.32	48.9	59.25	59.49	59.35	59.7	61.56
High Price	24.44	31.81	31.23	40.28	52.94	56.7	58.45	61.65	64.48	63.55	60.55	64.16	61.94	68.02	66.59
Enterprise Value Average	204	166	357	618	673	598	730	859	891	211	106	754	768	1,078	818
Enterprise Value High	267	245	416	738	827	815	825	962	997	486	179	806	873	1,217	904
Enterprise Value Low	140	93	298	555	579	505	667	702	725	55	4	636	677	984	693

Shares Outstanding	13	14	14	14	14	14	14	14	14	14	13	12	12	12	11
Diluted Weighted Avg Shares	14	14	14	14	14	14	14	14	14	14	14	13	12	12	11
Basic Weighted Avg Shares	13	14	13	14	14	14	14	14	14	14	14	13	12	12	11
Revenue per Share	14.03	14.65	14.11	14.57	14.51	14.27	13.34	13.94	14.87	15.1	15.94	18.68	18.61	18.77	20.13
EBITDA per Share	0.7	1.05	1.2	0.88	1.01	0.97	0.85	0.81	0.82	0.86	0.82	0.77	0.78	0.76	0.75
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	1.95	3.55	2.46	3.14	3.33	3.26	3.69	4.75	5.18	4.22	5.5	6.07	5.65	5.28	6.23
Basic EPS from Cont Ops	2.2	3.25	2.5	3.18	3.37	3.26	3.69	4.75	5.18	4.22	5.5	6.07	5.65	5.28	6.23
Diluted EPS, GAAP	1.93	3.54	2.42	3.1	3.28	3.21	3.65	4.71	5.14	4.21	5.46	6.02	5.61	5.26	6.19
Diluted EPS from Cont Ops	2.18	3.24	2.46	3.14	3.32	3.21	3.65	4.71	5.14	4.21	5.46	6.02	5.61	5.26	6.19
Dividend per Share	0.91	0.96	0.59	0.82	0.89	0.88	0.92	1.12	2.04	2.38	1.39	1.53	1.61	1.6	1.64
Cash Flow per Share	7.53	10.84	6.97	4.93	5.18	5.8	4.5	6.67	6.08	3.28	6.91	6.78	6.72	3.76	7.16
Free Cash Flow per Basic Share	6.09	8.79	5.94	3.62	3.97	5.02	3.97	6.01	5.25	2.69	6.49	5.17	6.12	3.34	6.15
Cash & Equivalents per Share	89.9	89.05	57.28	42.47	33.27	35.34	29.92	31.57	41.68	71.16	92.8	53.89	58.41	62.19	59.84
Book Value per Share	19.78	22.94	23.6	26.3	28.67	30.77	33.48	37.59	42.29	45.79	46.98	43.58	48.44	51.14	57.5
Tangible Book Value per Share	19.27	22.51	23.27	25.76	28.26	29.88	32.71	36.94	41.72	45.29	46.51	42.7	47.55	50.28	56.63

Great Southern Bancorp, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)