GSI Technology, Inc. Financial Ratios — GSIT Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Return on Common Equity (%)	32.49	9.53	5.05	-8.25	-7.17	-3.29	-0.18	-7.27	0.27	-18.95	-55.65	-83.06	- -	- -	- -
Return on Assets (%)	14.8	4.74	2.66	-4.31	-3.97	-2.01	-0.11	-4.47	0.16	-9.9	-22.62	-19.96	-23.44	-39.26	-24.81
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	16.59	4.94	2.6	- -	- -	- -	- -	- -	-0.12	- -	- -	- -	- -	- -	- -
Gross Margin (%)	45.78	44.4	43.31	44.57	46.96	50.7	54.83	52.59	61.43	58.47	47.66	55.53	59.55	54.32	49.42
EBITDA Margin (%)	26.79	11.23	8.78	-6.54	-8.24	-2.96	2.09	-7.54	2.47	-21.61	-72.31	-45.98	-49.82	-89.61	-77.8
Operating Margin (%)	23.94	8.06	5.18	-9.93	-11.29	-5.73	-1.09	-10.48	-0.35	-24.92	-76.69	-48.98	-53.24	-93.87	-81.04
Incremental Operating Margin (%)	42.33	109.99	19.58	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	24.41	8.7	5.88	-9.35	-10.57	-5.33	-0.1	-9.53	0.52	-23.28	-76.35	-49.16	-52.56	-91.97	-51.22
Profit Margin (%)	19.31	8.19	5.83	-10.57	-9.31	-4.11	-0.24	-10.59	0.32	-23.85	-77.55	-49.03	-53.81	-92.29	-51.85
Net Income to Common Margin (%)	19.31	8.19	5.83	-10.57	-9.31	-4.11	-0.24	-10.59	0.32	-23.85	-77.55	-49.03	-53.81	-92.29	-51.85
Effective Tax Rate (%)	20.89	5.92	0.98	- -	- -	- -	- -	- -	39.18	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	32.49	9.53	5.05	-8.25	-7.17	-3.29	-0.18	-7.27	0.27	-18.95	-55.65	-83.06	- -	- -	- -

Credit (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1	1	2	10
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	1	2
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	8
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.07	-0.03	-0.06	-0.04	-0.08	-0.6
Net Debt/EBITDA	-0.99	-3.41	-7.1	10.83	8.34	20.46	-33.57	12.51	-33.41	5.5	2.21	2.41	1.84	0.74	0.84
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.06	-0.03	-0.05	-0.04	-0.07	-0.58
Net Debt/EBIT	-1.11	-4.75	-12.02	7.14	6.09	10.58	64.02	9	233.49	4.77	2.08	2.26	1.72	0.71	0.81
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	47.59	51.91	53.57	50.78	61.5	60.82	63.04	59.84	56.23	48.16	31.83	15.08	-7.44	-57.79	-81.21
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.16	0.43	0.56	0.46	2.65	28.35
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.28	1.13	2.91	-6.26	-4.15	-31.33
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.14	0.37	0.47	0.4	2.25	18.47
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.71	0.92	1.39	1.27	4.23	34.16
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.28	2.44	7.23	-17.12	-6.61	-37.76
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.62	0.8	1.18	1.09	3.58	22.26
Net Debt to Equity	-20.81	-24.56	-31.11	-32.34	-38.15	-35.57	-39.03	-46.35	-45.62	-57.46	-58.52	-57.36	-52.97	-40.11	-47.59
Net Debt/Capital (%)	-62.41	-74.16	-111.09	-136.46	-121.83	-97.36	-109.04	-208.23	-246.56	3,499.05	282.74	150.59	87.74	38.53	34.47
EBITDA	26	9	6	-4	-4	-2	1	-3	1	-9	-20	-15	-15	-20	-16
EBITDA-CapEx	22	8	5	-5	-5	-3	1	-5	-1	-10	-20	-16	-15	-20	-16
Operating Income (Loss)	23	7	3	-6	-6	-3	-1	-4	- -	-11	-21	-16	-16	-20	-17

Liquidity (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Cash Ratio	3.32	4.69	6.19	6.84	5.04	5.96	4.77	7.88	7.08	8.06	7.23	4.96	4.25	2.69	1.9
Current Ratio	6.11	7.61	8.98	8.66	6.65	7.79	6.52	9.63	8.86	9.58	8.5	6.17	5.81	5.61	3.32
Quick Ratio	4.28	5.59	7.19	7.58	5.77	6.8	5.39	8.65	7.96	8.85	7.76	5.5	4.75	3.31	2.45
CFO/Avg Current Liab	0.91	1.2	1.26	0.74	0.1	0.04	0.21	0.12	0.37	-0.55	-1.94	-1.69	-2.1	-2.76	-2.09
Common Equity/Total Assets	47.59	51.91	53.57	50.78	61.5	60.82	63.04	59.84	56.23	48.16	31.83	15.08	-7.44	-57.79	-81.21
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.16	0.43	0.56	0.46	2.65	28.35
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.28	1.13	2.91	-6.26	-4.15	-31.33
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.14	0.37	0.47	0.4	2.25	18.47
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.71	0.92	1.39	1.27	4.23	34.16
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.28	2.44	7.23	-17.12	-6.61	-37.76
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.62	0.8	1.18	1.09	3.58	22.26
CFO/Total Liabilities	77.43	118.27	107.68	63.52	8.97	2.76	12.71	8.37	23	-36.23	-126.89	-115.5	-198.08	-267.17	-85.98
CFO/CapEx	3.1	10.1	38.21	11.1	2.33	0.4	9.37	0.81	1.44	-14.14	-75.13	-17.86	-53.31	-26.9	-288.33
Altman's Z-Score	11.46	7.22	9.85	10.34	9	5.54	8.93	9.49	10.08	9.18	8.73	5.43	3.24	6.37	0.18

Working Capital (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Accounts Receivable Turnover	8.05	6.44	6.34	6.34	6.49	6.7	6.97	7.33	8.16	6.34	5.55	8.16	7.43	6.61	6.53
Days Sales Outstanding	45.33	56.65	57.56	57.57	56.27	54.45	52.38	49.76	44.73	57.55	65.78	44.73	49.11	55.25	55.92
Inventory Turnover	2.88	2.41	2.45	2.95	3.42	3.34	2.66	2.74	3.54	3.61	3.37	3.3	2.17	1.75	2.34
Days Inventory Outstanding	126.75	151.54	148.89	123.62	106.75	109.41	137.39	133.22	103.22	101.05	108.47	110.6	168.22	209.12	155.95
Accounts Payable Turnover	9.57	7.41	7.43	6.19	7.3	9.05	11.5	9.55	10.79	10.89	10.59	9.97	8.9	7.43	11.2
Accounts Payable Turnover Days	38.15	49.25	49.15	58.97	49.97	40.35	31.75	38.24	33.81	33.52	34.45	36.61	41.02	49.12	32.58
Cash Conversion Cycle	133.93	158.94	157.3	122.22	113.05	123.51	158.02	144.75	114.14	125.09	139.8	118.73	176.3	215.24	179.28
Inventory to Cash Days	-81.42	-94.89	-91.33	-66.05	-50.48	-54.95	-85.02	-83.46	-58.5	-43.5	-42.68	-65.87	-119.11	-153.87	-100.03
Inventories	21	17	14	8	8	7	9	6	6	4	4	5	6	5	4
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	11	6	4	2	2	2	2	2	2	2	2	3	4	3	2
Finished Goods	11	10	9	6	5	5	7	3	4	3	3	2	3	2	2
Other Inventory	- -	1	1	1	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Market Capitalization	255	121	179	190	148	93	180	156	170	160	158	93	42	85	52
- Cash & Cash Equivalents	26	32	41	42	37	32	34	40	42	52	44	37	27	14	13
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1	1	2	10
Enterprise Value	203	62	111	109	89	38	130	98	108	94	105	50	12	73	48
Total Capital	68	74	78	72	67	65	65	60	60	50	29	12	-4	-23	-26
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.28	2.44	7.23	-17.12	-6.61	-37.76
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.01	0.01	0.02	0.05	0.02	0.2
EV/Sales	2.07	0.75	1.69	1.86	1.66	0.71	2.69	2.3	2.1	2.17	3.79	1.5	0.42	3.33	2.34
EV/EBITDA	7.74	6.71	19.24	- -	- -	- -	129.09	- -	85.09	- -	- -	- -	- -	- -	- -
EV/EBIT	8.66	9.34	32.6	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	15.18	3.66	7.58	12.92	79.12	81.56	63.19	91.9	36.01	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	11.48	3.33	7.39	11.85	55.36	23.19	57.1	41.04	21.24	- -	- -	- -	- -	- -	- -
Diluted Market Cap	270	125	185	190	148	93	180	156	181	160	158	93	42	85	52
Diluted Enterprise Value	244	93	144	149	111	61	146	116	139	109	115	57	16	73	48
EV per Share	7.23	2.18	4.11	3.97	3.54	1.66	6.28	4.64	4.94	4.09	4.44	2.06	0.5	2.89	1.88
TTM Sales	98	83	66	59	53	53	48	43	51	43	28	33	30	22	21
TTM EBITDA	26	9	6	-4	-4	-2	1	-3	1	-9	-20	-15	-15	-20	-16
TTM Operating Income	23	7	3	-6	-6	-3	-1	-4	- -	-11	-21	-16	-16	-20	-17
TTM Cash Flow to Firm	13	17	15	8	1	- -	2	1	3	-5	-15	-14	-17	-17	-13
TTM Free Cash Flow to Firm	18	19	15	9	2	2	2	2	5	-4	-15	-13	-17	-17	-13

Multiples (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Price/Free Cash Flow	15.29	6.71	12.26	20.64	92.18	57.25	79.08	65.51	35.6	-36.75	-10.52	-7.13	-2.56	-5.12	-4
EV/EBIT	8.66	9.34	32.6	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	203	62	111	109	89	38	130	98	108	94	105	50	12	73	48
Low Price	4.65	4.18	4.04	5.53	4.52	3.33	3.5	6.05	4.62	4.75	5.21	3.75	1.45	1.47	1.9
EV/Sales	2.07	0.75	1.69	1.86	1.66	0.71	2.69	2.3	2.1	2.17	3.79	1.5	0.42	3.33	2.34
EV/EBITDA	7.74	6.71	19.24	- -	- -	- -	129.09	- -	85.09	- -	- -	- -	- -	- -	- -
Price/Earnings	13.49	17.88	46.48	- -	- -	- -	- -	- -	1,043.42	- -	- -	- -	- -	- -	- -
Price/Earnings Average	10.45	23.81	37.09	-29.35	-27.98	-46.57	-939.31	-35.9	937.46	-17.34	-7.62	-7.84	-4.21	-4.26	-7.22
Price/Earnings High	15.14	38.81	48.73	-32.89	-35.95	-61.22	-1,738.36	-41.75	1,208.6	-20	-9.62	-11.3	-6.59	-12.27	-14.43
Price/Earnings Low	6.9	17.63	28.49	-24.58	-22.73	-34.67	-628.54	-28.25	620.41	-10.55	-5.73	-5.57	-2.23	-1.84	-4.55
Price/Book Value	3.77	1.63	2.29	2.64	2.21	1.43	2.78	2.62	2.85	3.24	5.68	8.08	-9.5	-3.48	-1.47
Price/Book Value Average	2.92	2.17	1.83	2.52	2.08	1.56	1.67	2.72	2.56	3.63	5.87	11.14	-15.09	-3.49	-2.18
Price/Book Value High	4.23	3.53	2.4	2.83	2.67	2.05	3.09	3.16	3.3	4.18	7.42	16.05	-23.63	-10.04	-4.36
Price/Book Value Low	1.93	1.6	1.4	2.11	1.69	1.16	1.12	2.14	1.69	2.21	4.42	7.91	-8.01	-1.51	-1.38
Price/Tangible Book Value	2.06	0.95	1.36	1.49	1.54	1.18	2.39	2.06	2.06	2.02	2.42	1.71	1.02	3.23	2.74
Price/Tangible Book Value Average	1.6	1.26	1.09	1.42	1.45	1.29	1.44	2.14	1.85	2.26	2.51	2.36	1.62	3.24	4.06
Price/Tangible Book Value High	2.31	2.05	1.43	1.59	1.86	1.7	2.66	2.49	2.39	2.61	3.17	3.4	2.53	9.32	8.11
Price/Tangible Book Value Low	1.05	0.93	0.83	1.19	1.18	0.96	0.96	1.68	1.23	1.38	1.89	1.67	0.86	1.4	2.56
Price/Sales	2.6	1.46	2.71	3.24	2.76	1.76	3.73	3.66	3.3	3.69	5.71	2.79	1.42	3.93	2.52
Price/Sales Average	2.02	1.95	2.16	3.1	2.6	1.92	2.24	3.8	2.97	4.13	5.91	3.85	2.26	3.94	3.75
Price/Sales High	2.92	3.18	2.84	3.47	3.35	2.52	4.15	4.42	3.83	4.77	7.46	5.54	3.55	11.32	7.48
Price/Sales Low	1.33	1.44	1.66	2.6	2.11	1.43	1.5	2.99	1.96	2.52	4.45	2.73	1.2	1.7	2.36
Price/Cash Flow	19.08	7.13	12.15	22.5	131.73	201.37	87.52	146.7	56.58	-34.15	-10.38	-6.73	-2.51	-4.93	-3.99
Price/Cash Flow Average	14.78	9.49	9.7	21.5	124.24	219.69	52.62	152.18	50.83	-38.29	-10.74	-9.29	-3.99	-4.94	-5.92
Price/Cash Flow High	21.41	15.46	12.74	24.1	159.64	288.8	97.38	177	65.54	-44.16	-13.56	-13.38	-6.25	-14.2	-11.83
Price/Cash Flow Low	9.76	7.02	7.45	18.01	100.92	163.55	35.21	119.78	33.64	-23.31	-8.09	-6.59	-2.12	-2.13	-3.73
Price/Free Cash Flow Average	11.85	8.93	9.78	19.72	86.94	62.46	47.54	67.96	31.99	-41.2	-10.88	-9.84	-4.07	-5.13	-5.94
Price/Free Cash Flow High	17.16	14.56	12.85	22.1	111.71	82.11	87.99	79.04	41.24	-47.52	-13.75	-14.17	-6.37	-14.75	-11.87
Price/Free Cash Flow Low	7.82	6.62	7.51	16.52	70.62	46.5	31.81	53.49	21.17	-25.08	-8.19	-6.98	-2.16	-2.21	-3.75
EV/Sales Average	1.75	1.57	1.54	2.39	1.92	1.31	1.54	2.86	2.14	2.96	4.34	2.77	1.37	3.34	3.56
EV/Sales High	2.66	2.79	2.22	2.77	2.66	1.91	3.45	3.48	3	3.6	5.89	4.46	2.65	10.73	7.3
EV/Sales Low	1.07	1.06	1.04	1.89	1.43	0.82	0.8	2.05	1.14	1.34	2.88	1.65	0.31	1.11	2.18
EV/EBITDA Average	6.54	13.95	17.52	-36.55	-23.25	-44.24	73.91	-37.88	86.72	-13.7	-6	-6.01	-2.75	-3.73	-4.58
EV/EBITDA High	9.92	24.88	25.25	-42.27	-32.26	-64.59	165.35	-46.1	121.47	-16.64	-8.15	-9.7	-5.32	-11.97	-9.38
EV/EBITDA Low	3.98	9.44	11.81	-28.85	-17.32	-27.7	38.35	-27.15	46.09	-6.22	-3.98	-3.59	-0.62	-1.23	-2.8
EV/EBIT Average	7.32	19.42	29.69	-24.1	-16.97	-22.87	-140.96	-27.25	-606.1	-11.88	-5.66	-5.65	-2.57	-3.56	-4.39
EV/EBIT High	11.1	34.64	42.78	-27.87	-23.54	-33.39	-315.32	-33.16	-848.93	-14.43	-7.68	-9.1	-4.98	-11.43	-9
EV/EBIT Low	4.46	13.14	20.02	-19.02	-12.64	-14.32	-73.14	-19.53	-322.15	-5.39	-3.75	-3.37	-0.58	-1.18	-2.69
Last Price	9.09	4.24	6.59	6.91	5.9	4.1	8.7	7.41	7.77	6.96	6.69	3.83	1.72	3.4	2.03
High Price	10.2	9.2	6.91	7.4	7.15	5.88	9.68	8.94	9	9	8.74	7.61	4.28	9.8	6.02
Enterprise Value Average	171	129	102	140	102	69	74	122	110	128	120	92	41	73	73
Enterprise Value High	260	231	146	162	142	101	166	148	155	156	163	149	79	234	150
Enterprise Value Low	104	87	68	111	76	43	39	87	59	58	80	55	9	24	45

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Shares Outstanding	29	28	27	28	23	22	21	21	22	23	24	24	25	25	26
Diluted Weighted Avg Shares	30	29	28	28	25	23	21	21	23	23	24	24	25	25	25
Basic Weighted Avg Shares	28	28	27	28	25	23	21	21	22	23	24	24	25	25	25
Revenue per Share	3.49	2.9	2.43	2.13	2.14	2.33	2.33	2.02	2.35	1.89	1.17	1.37	1.21	0.87	0.8
EBITDA per Share	0.94	0.33	0.21	-0.14	-0.18	-0.07	0.05	-0.15	0.06	-0.41	-0.85	-0.63	-0.6	-0.78	-0.63
Operating Income per Share	0.84	0.23	0.13	-0.21	-0.24	-0.13	-0.03	-0.21	-0.01	-0.47	-0.9	-0.67	-0.64	-0.81	-0.65
Basic EPS, GAAP	0.67	0.24	0.14	-0.23	-0.2	-0.1	-0.01	-0.21	0.01	-0.45	-0.91	-0.67	-0.65	-0.8	-0.42
Basic EPS from Cont Ops	0.67	0.24	0.14	-0.23	-0.2	-0.1	-0.01	-0.21	0.01	-0.45	-0.91	-0.67	-0.65	-0.8	-0.42
Diluted EPS, GAAP	0.64	0.23	0.14	-0.23	-0.2	-0.1	-0.01	-0.21	0.01	-0.45	-0.91	-0.67	-0.65	-0.8	-0.42
Diluted EPS from Cont Ops	0.64	0.23	0.14	-0.23	-0.2	-0.1	-0.01	-0.21	0.01	-0.45	-0.91	-0.67	-0.65	-0.8	-0.42
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	0.48	0.6	0.54	0.31	0.04	0.02	0.1	0.05	0.14	-0.2	-0.64	-0.57	-0.68	-0.69	-0.51
Free Cash Flow per Basic Share	0.32	0.54	0.53	0.28	0.03	-0.03	0.09	-0.01	0.04	-0.22	-0.65	-0.6	-0.7	-0.72	-0.51
Cash & Equivalents per Share	1.86	2.06	2.48	2.94	2.36	2.44	2.42	2.77	2.83	2.9	2.28	1.81	1.24	0.57	0.53
Book Value per Share	2.41	2.61	2.88	2.62	2.68	2.87	3.13	2.83	2.73	2.15	1.18	0.47	-0.18	-0.98	-1.38
Tangible Book Value per Share	4.41	4.49	4.85	4.65	3.84	3.46	3.64	3.6	3.77	3.45	2.76	2.24	1.69	1.05	0.74

GSI Technology, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)