Golden Valley Development, Inc

GVDI

GVDIGolden Valley Development, Inc US flag

Other OTC

0.00

USD

- -

1.39MMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009

Return on Common Equity (%)	- -	-42.39	-165.5	- -	- -	- -
Return on Assets (%)	- -	-29.54	-36.97	-54.06	-382.84	-8,210.83
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	-344.61	- -	100	100	100	100
EBITDA Margin (%)	65.74	- -	-436.93	-168.01	-2,874.75	-58,192.95
Operating Margin (%)	65.74	- -	-436.93	-168.01	-2,874.75	-58,192.95
Incremental Operating Margin (%)	- -	238.3	- -	- -	- -	- -
Pretax Margin (%)	57.95	- -	-506.41	-192.98	- -	- -
Profit Margin (%)	49.25	- -	-506.41	-192.98	-3,201.1	-59,291.67
Net Income to Common Margin (%)	49.25	- -	-506.41	-192.98	-3,201.1	-59,291.67
Effective Tax Rate (%)	14.99	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	-42.39	-165.5	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009

Total Debt	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	9.51	-3.62	-4.98	-2.05	-4.77	-0.42
Net Debt/EBITDA	-1.52	-0.32	-0.93	-1.51	-4.76	-0.4
Total Debt/EBIT	9.51	-3.62	-4.98	-2.05	-4.77	-0.42
Net Debt/EBIT	-1.52	-0.32	-0.93	-1.51	-4.76	-0.4
EBITDA to Interest Expense	- -	- -	- -	- -	-8.81	-52.96
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	-8.81	-52.96
EBIT to Interest Expense	- -	- -	- -	- -	-8.81	-52.96
Interest Expense	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	9.64	-10.65	-21.47	-288.95	-13,364.8	-2,067.56
Long-Term Debt/Equity (%)	894.45	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	89.94	111.4	- -	421.66	106.88	-1,109.03
Long-Term Debt/Total Assets (%)	86.21	104.15	- -	378.79	12,556.05	1,896.55
Total Debt/Equity (%)	894.45	-977.52	-565.87	-131.09	-187.9	-91.73
Total Debt/Capital (%)	89.94	111.4	121.47	421.66	213.77	-1,109.03
Total Debt/Total Assets (%)	86.21	104.15	121.47	378.79	25,112.11	1,896.55
Net Debt to Equity	-143.11	-85.51	-106.07	-96.48	-187.15	-86.89
Net Debt/Capital (%)	331.95	-590.28	1,747.37	-2,742.18	214.75	-662.91
EBITDA	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009

Cash Ratio	24.07	14.62	0.81	9.84	0.11	0.37
Current Ratio	24.07	15.38	0.82	9.84	0.11	0.37
Quick Ratio	24.07	14.62	0.81	9.84	0.11	0.37
CFO/Avg Current Liab	- -	-4.47	-0.29	-0.29	-6.95	-2.31
Common Equity/Total Assets	9.64	-10.65	-21.47	-288.95	-13,364.8	-2,067.56
Long-Term Debt/Equity (%)	894.45	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	89.94	111.4	- -	421.66	106.88	-1,109.03
Long-Term Debt/Total Assets (%)	86.21	104.15	- -	378.79	12,556.05	1,896.55
Total Debt/Equity (%)	894.45	-977.52	-565.87	-131.09	-187.9	-91.73
Total Debt/Capital (%)	89.94	111.4	121.47	421.66	213.77	-1,109.03
Total Debt/Total Assets (%)	86.21	104.15	121.47	378.79	25,112.11	1,896.55
CFO/Total Liabilities	15.26	-23.29	-14.77	-31.52	-31.23	-19.76
CFO/CapEx	- -	- -	- -	- -	- -	- -
Altman's Z-Score	1.72	-0.17	-1.58	48.03	-460.26	-243.42

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009

Market Capitalization	- -	- -	- -	5	1	- -
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	5	1	- -
Total Capital	- -	- -	- -	- -	- -	- -
Total Debt/Capital (%)	89.94	111.4	121.47	421.66	213.77	-1,109.03
Total Debt / EV	-6.25	11.43	5.33	0.01	0.12	0.27
EV/Sales	- -	- -	4.08	349.26	1,165.91	925.95
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -	1	- -
Diluted Enterprise Value	- -	- -	- -	- -	1	- -
EV per Share	- -	624.86	2,945.57	725,113.14	135,912.29	24,074.73
TTM Sales	- -	- -	- -	- -	- -	- -
TTM EBITDA	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009

Price/Free Cash Flow	- -	- -	- -	- -	-44.78	-12.42
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	5	1	- -
Low Price	- -	- -	- -	299,940	119,976.01	6,598.68
EV/Sales	- -	- -	4.08	349.26	1,165.91	925.95
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	-45.35	-3.13
Price/Earnings High	- -	- -	- -	- -	-192.91	-15.57
Price/Earnings Low	- -	- -	- -	- -	-32.15	-0.43
Price/Book Value	- -	- -	- -	-132.11	-14.09	-2.57
Price/Book Value Average	- -	- -	- -	-88.07	-19.87	-6.9
Price/Book Value High	- -	- -	- -	-220.19	-84.54	-34.3
Price/Book Value Low	- -	- -	- -	-55.05	-14.09	-0.94
Price/Tangible Book Value	- -	- -	- -	-132.11	-14.09	-2.57
Price/Tangible Book Value Average	- -	- -	- -	-88.07	-19.87	-6.9
Price/Tangible Book Value High	- -	- -	- -	-220.19	-84.54	-34.3
Price/Tangible Book Value Low	- -	- -	- -	-55.05	-14.09	-0.94
Price/Sales	- -	- -	- -	- -	1,029.21	692.17
Price/Sales Average	- -	- -	- -	- -	1,451.64	1,857.14
Price/Sales High	- -	- -	- -	- -	6,175.24	9,228.92
Price/Sales Low	- -	- -	- -	- -	1,029.21	253.8
Price/Cash Flow	- -	- -	- -	- -	-44.78	-12.42
Price/Cash Flow Average	- -	- -	- -	- -	-63.16	-33.33
Price/Cash Flow High	- -	- -	- -	- -	-268.69	-165.62
Price/Cash Flow Low	- -	- -	- -	- -	-44.78	-4.55
Price/Free Cash Flow Average	- -	- -	- -	- -	-63.16	-33.33
Price/Free Cash Flow High	- -	- -	- -	- -	-268.69	-165.62
Price/Free Cash Flow Low	- -	- -	- -	- -	-44.78	-4.55
EV/Sales Average	- -	- -	4.08	233.68	1,588.35	2,090.92
EV/Sales High	- -	- -	4.08	580.41	6,311.94	9,462.71
EV/Sales Low	- -	- -	4.08	147	1,165.91	487.58
EV/EBITDA Average	-1.52	-0.32	-0.93	-139.09	-55.25	-3.59
EV/EBITDA High	-1.52	-0.32	-0.93	-345.46	-219.56	-16.26
EV/EBITDA Low	-1.52	-0.32	-0.93	-87.5	-40.56	-0.84
EV/EBIT Average	-1.52	-0.32	-0.93	-139.09	-55.25	-3.59
EV/EBIT High	-1.52	-0.32	-0.93	-345.46	-219.56	-16.26
EV/EBIT Low	-1.52	-0.32	-0.93	-87.5	-40.56	-0.84
Last Price	- -	- -	- -	719,856	119,976.01	17,996.4
High Price	- -	- -	- -	1,199,760	719,856	239,952.02
Enterprise Value Average	- -	- -	- -	3	1	1
Enterprise Value High	- -	- -	- -	8	5	3
Enterprise Value Low	- -	- -	- -	2	1	- -

Profitability (USD)

Profitability Ratios API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009

Return on Common Equity (%)	- -	-42.39	-165.5	- -	- -	- -
Return on Assets (%)	- -	-29.54	-36.97	-54.06	-382.84	-8,210.83
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	-344.61	- -	100	100	100	100
EBITDA Margin (%)	65.74	- -	-436.93	-168.01	-2,874.75	-58,192.95
Operating Margin (%)	65.74	- -	-436.93	-168.01	-2,874.75	-58,192.95
Incremental Operating Margin (%)	- -	238.3	- -	- -	- -	- -
Pretax Margin (%)	57.95	- -	-506.41	-192.98	- -	- -
Profit Margin (%)	49.25	- -	-506.41	-192.98	-3,201.1	-59,291.67
Net Income to Common Margin (%)	49.25	- -	-506.41	-192.98	-3,201.1	-59,291.67
Effective Tax Rate (%)	14.99	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	-42.39	-165.5	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009

Total Debt	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	9.51	-3.62	-4.98	-2.05	-4.77	-0.42
Net Debt/EBITDA	-1.52	-0.32	-0.93	-1.51	-4.76	-0.4
Total Debt/EBIT	9.51	-3.62	-4.98	-2.05	-4.77	-0.42
Net Debt/EBIT	-1.52	-0.32	-0.93	-1.51	-4.76	-0.4
EBITDA to Interest Expense	- -	- -	- -	- -	-8.81	-52.96
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	-8.81	-52.96
EBIT to Interest Expense	- -	- -	- -	- -	-8.81	-52.96
Interest Expense	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	9.64	-10.65	-21.47	-288.95	-13,364.8	-2,067.56
Long-Term Debt/Equity (%)	894.45	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	89.94	111.4	- -	421.66	106.88	-1,109.03
Long-Term Debt/Total Assets (%)	86.21	104.15	- -	378.79	12,556.05	1,896.55
Total Debt/Equity (%)	894.45	-977.52	-565.87	-131.09	-187.9	-91.73
Total Debt/Capital (%)	89.94	111.4	121.47	421.66	213.77	-1,109.03
Total Debt/Total Assets (%)	86.21	104.15	121.47	378.79	25,112.11	1,896.55
Net Debt to Equity	-143.11	-85.51	-106.07	-96.48	-187.15	-86.89
Net Debt/Capital (%)	331.95	-590.28	1,747.37	-2,742.18	214.75	-662.91
EBITDA	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009

Cash Ratio	24.07	14.62	0.81	9.84	0.11	0.37
Current Ratio	24.07	15.38	0.82	9.84	0.11	0.37
Quick Ratio	24.07	14.62	0.81	9.84	0.11	0.37
CFO/Avg Current Liab	- -	-4.47	-0.29	-0.29	-6.95	-2.31
Common Equity/Total Assets	9.64	-10.65	-21.47	-288.95	-13,364.8	-2,067.56
Long-Term Debt/Equity (%)	894.45	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	89.94	111.4	- -	421.66	106.88	-1,109.03
Long-Term Debt/Total Assets (%)	86.21	104.15	- -	378.79	12,556.05	1,896.55
Total Debt/Equity (%)	894.45	-977.52	-565.87	-131.09	-187.9	-91.73
Total Debt/Capital (%)	89.94	111.4	121.47	421.66	213.77	-1,109.03
Total Debt/Total Assets (%)	86.21	104.15	121.47	378.79	25,112.11	1,896.55
CFO/Total Liabilities	15.26	-23.29	-14.77	-31.52	-31.23	-19.76
CFO/CapEx	- -	- -	- -	- -	- -	- -
Altman's Z-Score	1.72	-0.17	-1.58	48.03	-460.26	-243.42

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009

Market Capitalization	- -	- -	- -	5	1	- -
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	5	1	- -
Total Capital	- -	- -	- -	- -	- -	- -
Total Debt/Capital (%)	89.94	111.4	121.47	421.66	213.77	-1,109.03
Total Debt / EV	-6.25	11.43	5.33	0.01	0.12	0.27
EV/Sales	- -	- -	4.08	349.26	1,165.91	925.95
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -	1	- -
Diluted Enterprise Value	- -	- -	- -	- -	1	- -
EV per Share	- -	624.86	2,945.57	725,113.14	135,912.29	24,074.73
TTM Sales	- -	- -	- -	- -	- -	- -
TTM EBITDA	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y
As of date	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009

Price/Free Cash Flow	- -	- -	- -	- -	-44.78	-12.42
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	5	1	- -
Low Price	- -	- -	- -	299,940	119,976.01	6,598.68
EV/Sales	- -	- -	4.08	349.26	1,165.91	925.95
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	-45.35	-3.13
Price/Earnings High	- -	- -	- -	- -	-192.91	-15.57
Price/Earnings Low	- -	- -	- -	- -	-32.15	-0.43
Price/Book Value	- -	- -	- -	-132.11	-14.09	-2.57
Price/Book Value Average	- -	- -	- -	-88.07	-19.87	-6.9
Price/Book Value High	- -	- -	- -	-220.19	-84.54	-34.3
Price/Book Value Low	- -	- -	- -	-55.05	-14.09	-0.94
Price/Tangible Book Value	- -	- -	- -	-132.11	-14.09	-2.57
Price/Tangible Book Value Average	- -	- -	- -	-88.07	-19.87	-6.9
Price/Tangible Book Value High	- -	- -	- -	-220.19	-84.54	-34.3
Price/Tangible Book Value Low	- -	- -	- -	-55.05	-14.09	-0.94
Price/Sales	- -	- -	- -	- -	1,029.21	692.17
Price/Sales Average	- -	- -	- -	- -	1,451.64	1,857.14
Price/Sales High	- -	- -	- -	- -	6,175.24	9,228.92
Price/Sales Low	- -	- -	- -	- -	1,029.21	253.8
Price/Cash Flow	- -	- -	- -	- -	-44.78	-12.42
Price/Cash Flow Average	- -	- -	- -	- -	-63.16	-33.33
Price/Cash Flow High	- -	- -	- -	- -	-268.69	-165.62
Price/Cash Flow Low	- -	- -	- -	- -	-44.78	-4.55
Price/Free Cash Flow Average	- -	- -	- -	- -	-63.16	-33.33
Price/Free Cash Flow High	- -	- -	- -	- -	-268.69	-165.62
Price/Free Cash Flow Low	- -	- -	- -	- -	-44.78	-4.55
EV/Sales Average	- -	- -	4.08	233.68	1,588.35	2,090.92
EV/Sales High	- -	- -	4.08	580.41	6,311.94	9,462.71
EV/Sales Low	- -	- -	4.08	147	1,165.91	487.58
EV/EBITDA Average	-1.52	-0.32	-0.93	-139.09	-55.25	-3.59
EV/EBITDA High	-1.52	-0.32	-0.93	-345.46	-219.56	-16.26
EV/EBITDA Low	-1.52	-0.32	-0.93	-87.5	-40.56	-0.84
EV/EBIT Average	-1.52	-0.32	-0.93	-139.09	-55.25	-3.59
EV/EBIT High	-1.52	-0.32	-0.93	-345.46	-219.56	-16.26
EV/EBIT Low	-1.52	-0.32	-0.93	-87.5	-40.56	-0.84
Last Price	- -	- -	- -	719,856	119,976.01	17,996.4
High Price	- -	- -	- -	1,199,760	719,856	239,952.02
Enterprise Value Average	- -	- -	- -	3	1	1
Enterprise Value High	- -	- -	- -	8	5	3
Enterprise Value Low	- -	- -	- -	2	1	- -

Shares Outstanding	- -	- -	- -	- -	- -	- -
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -
Revenue per Share	1,142.86	- -	722.57	- -	116.57	26
EBITDA per Share	751.29	-1,972.14	-3,157.14	- -	-3,351.14	-15,130.17
Operating Income per Share	751.29	-1,972.14	-3,157.14	- -	-3,351.14	-15,130.17
Basic EPS, GAAP	562.86	-2,236.71	-3,659.14	- -	-3,731.57	-15,415.83
Basic EPS from Cont Ops	562.86	-2,236.71	-3,659.14	- -	-3,731.57	-15,415.83
Diluted EPS, GAAP	562.86	-2,236.71	-3,659.14	- -	-3,731.57	-15,415.83
Diluted EPS from Cont Ops	562.86	-2,236.71	-3,659.14	- -	-3,731.57	-15,415.83
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	1,142.86	-1,767.71	-2,320.71	- -	-2,679.14	-1,448.83
Free Cash Flow per Basic Share	1,142.86	-1,767.71	-2,320.71	- -	-2,679.14	-1,448.83
Cash & Equivalents per Share	8,285.71	6,518	12,768.71	1,885.71	63.71	338.33
Book Value per Share	798.57	-730.71	-2,777	-5,448.86	-8,515.29	-6,995.25
Tangible Book Value per Share	798.57	-730.71	-2,777	-5,448.86	-8,515.29	-6,995.25

Golden Valley Development, Inc

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)