Goldenwell Biotech, Inc.

GWLL

GWLLGoldenwell Biotech, Inc. US flag

Other OTC

0.90

USD

- -

89.10MMarket Cap

Profitability (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-32.97	-277.74	-49.26	-58.15	-227.78
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	52.53	52.69	36.27	46.04	21.82
EBITDA Margin (%)	- -	-740.7	-2,060.89	-6,308.61	-88,559.71	-206,047.27
Operating Margin (%)	- -	-740.7	-2,060.89	-6,308.61	-88,559.71	-206,047.27
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	-732.64	-2,060.87	-6,392.21	-94,602.88	-539,038.18
Profit Margin (%)	- -	-732.64	-2,060.87	-6,392.21	-94,602.88	-539,038.18
Net Income to Common Margin (%)	- -	-732.64	-2,060.87	-6,392.21	-94,602.88	-539,038.18
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	-0.4	-0.03	-0.83	-0.78	-0.84
Net Debt/EBITDA	39.03	1.81	0.05	-0.37	-0.38	-0.61
Total Debt/EBIT	- -	-0.4	-0.03	-0.83	-0.78	-0.84
Net Debt/EBIT	39.03	1.81	0.05	-0.37	-0.38	-0.61
EBITDA to Interest Expense	- -	- -	- -	- -	-14.65	-13.49
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	-14.65	-13.49
EBIT to Interest Expense	- -	- -	- -	- -	-14.65	-13.49
Interest Expense	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	0.21	-25.18	-443.19	-534.1	-602.05	-4,557.63
Long-Term Debt/Equity (%)	- -	- -	- -	113.45	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	-8.51	-7.62	-6.16
Long-Term Debt/Total Assets (%)	- -	- -	- -	41.91	42.64	264.64
Total Debt/Equity (%)	- -	15.84	12.58	113.45	-202.34	-27.81
Total Debt/Capital (%)	- -	-69.94	-2.36	-8.51	-7.62	-6.16
Total Debt/Total Assets (%)	- -	10.36	10.21	41.91	42.64	264.64
Net Debt to Equity	-100	-70.78	-22.81	50.27	-97.76	-20.02
Net Debt/Capital (%)	100.21	75.76	4.1	-3.6	-3.54	-4.36
EBITDA	- -	- -	-1	- -	- -	- -
EBITDA-CapEx	- -	- -	-1	- -	- -	- -
Operating Income (Loss)	- -	- -	-1	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	1.34	1.72	27.81	26.56	0.26
Current Ratio	- -	2.59	8.29	119.17	120.53	0.35
Quick Ratio	- -	1.34	1.72	27.81	26.56	0.26
CFO/Avg Current Liab	- -	-2.58	-11.53	-7.89	-65.22	-0.44
Common Equity/Total Assets	0.21	-25.18	-443.19	-534.1	-602.05	-4,557.63
Long-Term Debt/Equity (%)	- -	- -	- -	113.45	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	-8.51	-7.62	-6.16
Long-Term Debt/Total Assets (%)	- -	- -	- -	41.91	42.64	264.64
Total Debt/Equity (%)	- -	15.84	12.58	113.45	-202.34	-27.81
Total Debt/Capital (%)	- -	-69.94	-2.36	-8.51	-7.62	-6.16
Total Debt/Total Assets (%)	- -	10.36	10.21	41.91	42.64	264.64
CFO/Total Liabilities	- -	-128.8	-2,292.68	-78.67	-45.34	-5.96
CFO/CapEx	- -	- -	- -	- -	- -	- -
Altman's Z-Score	- -	-0.54	346.64	113.81	34.66	376.79

Working Capital (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	0.08	0.12	0.01	- -	- -
Days Inventory Outstanding	- -	4,783.94	3,024.15	54,737.68	850,817.43	741,832.79
Accounts Payable Turnover	- -	3.7	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	98.65	20,346,560	- -	- -	- -
Cash Conversion Cycle	- -	4,685.29	-20,343,535.85	54,737.68	- -	741,832.79
Inventory to Cash Days	- -	-4,783.94	-3,024.15	-54,737.68	-850,817.43	-741,832.79
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	28	29	20	287
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	28	29	20	287
Total Capital	- -	- -	-1	-1	-1	-2
Total Debt/Capital (%)	- -	-69.94	-2.36	-8.51	-7.62	-6.16
Total Debt / EV	- -	-0.29	- -	- -	- -	- -
EV/Sales	- -	- -	594.71	15,929.93	142,778.3	5,221,251.15
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	28	29	20	287
Diluted Enterprise Value	- -	- -	28	29	20	287
EV per Share	- -	- -	0.29	0.3	0.2	2.9
TTM Sales	- -	- -	- -	- -	- -	- -
TTM EBITDA	- -	- -	-1	- -	- -	- -
TTM Operating Income	- -	- -	-1	- -	- -	- -
TTM Cash Flow to Firm	- -	- -	-1	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	-1	- -	- -	- -

Multiples (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	-26.52	-258.1	-160.87	-12,687.26
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	28	29	20	287
Low Price	- -	- -	0.3	0.3	0.06	0.2
EV/Sales	- -	- -	594.71	15,929.93	142,778.3	5,221,251.15
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-28.88	-248.85	-162.23	-246.21
Price/Earnings High	- -	- -	-28.88	-248.85	-246.56	-3,339.28
Price/Earnings Low	- -	- -	-28.88	-248.85	-44.12	-66.79
Price/Book Value	- -	- -	-25.84	-23.97	-14.67	-174.4
Price/Book Value Average	- -	- -	-25.84	-23.97	-15.81	-44.34
Price/Book Value High	- -	- -	-25.84	-23.97	-24.02	-601.38
Price/Book Value Low	- -	- -	-25.84	-23.97	-4.3	-12.03
Price/Tangible Book Value	- -	- -	141.1	346.62	-419.13	-835.29
Price/Tangible Book Value Average	- -	- -	141.1	346.62	-451.58	-212.37
Price/Tangible Book Value High	- -	- -	141.1	346.62	-686.32	-2,880.31
Price/Tangible Book Value Low	- -	- -	141.1	346.62	-122.8	-57.61
Price/Sales	- -	- -	595.14	15,906.86	142,446.04	5,220,000
Price/Sales Average	- -	- -	595.14	15,906.86	153,474.25	1,327,148.44
Price/Sales High	- -	- -	595.14	15,906.86	233,255.4	18,000,000
Price/Sales Low	- -	- -	595.14	15,906.86	41,736.69	360,000
Price/Cash Flow	- -	- -	-26.52	-258.1	-160.87	-12,687.26
Price/Cash Flow Average	- -	- -	-26.52	-258.1	-173.33	-3,225.65
Price/Cash Flow High	- -	- -	-26.52	-258.1	-263.43	-43,749.17
Price/Cash Flow Low	- -	- -	-26.52	-258.1	-47.14	-874.98
Price/Free Cash Flow Average	- -	- -	-26.52	-258.1	-173.33	-3,225.65
Price/Free Cash Flow High	- -	- -	-26.52	-258.1	-263.43	-43,749.17
Price/Free Cash Flow Low	- -	- -	-26.52	-258.1	-47.14	-874.98
EV/Sales Average	- -	- -	594.71	15,929.93	153,806.51	1,328,399.58
EV/Sales High	- -	- -	594.71	15,929.93	233,587.65	18,001,251.15
EV/Sales Low	- -	- -	594.71	15,929.93	42,068.95	361,251.15
EV/EBITDA Average	39.03	1.4	-28.86	-252.51	-173.68	-644.71
EV/EBITDA High	39.03	1.4	-28.86	-252.51	-263.76	-8,736.47
EV/EBITDA Low	39.03	1.4	-28.86	-252.51	-47.5	-175.32
EV/EBIT Average	39.03	1.4	-28.86	-252.51	-173.68	-644.71
EV/EBIT High	39.03	1.4	-28.86	-252.51	-263.76	-8,736.47
EV/EBIT Low	39.03	1.4	-28.86	-252.51	-47.5	-175.32
Last Price	- -	- -	0.3	0.3	0.2	2.9
High Price	- -	- -	0.3	0.3	0.33	10
Enterprise Value Average	- -	- -	28	29	21	73
Enterprise Value High	- -	- -	28	29	32	990
Enterprise Value Low	- -	- -	28	29	6	20

Profitability (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-32.97	-277.74	-49.26	-58.15	-227.78
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	52.53	52.69	36.27	46.04	21.82
EBITDA Margin (%)	- -	-740.7	-2,060.89	-6,308.61	-88,559.71	-206,047.27
Operating Margin (%)	- -	-740.7	-2,060.89	-6,308.61	-88,559.71	-206,047.27
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	-732.64	-2,060.87	-6,392.21	-94,602.88	-539,038.18
Profit Margin (%)	- -	-732.64	-2,060.87	-6,392.21	-94,602.88	-539,038.18
Net Income to Common Margin (%)	- -	-732.64	-2,060.87	-6,392.21	-94,602.88	-539,038.18
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	-0.4	-0.03	-0.83	-0.78	-0.84
Net Debt/EBITDA	39.03	1.81	0.05	-0.37	-0.38	-0.61
Total Debt/EBIT	- -	-0.4	-0.03	-0.83	-0.78	-0.84
Net Debt/EBIT	39.03	1.81	0.05	-0.37	-0.38	-0.61
EBITDA to Interest Expense	- -	- -	- -	- -	-14.65	-13.49
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	-14.65	-13.49
EBIT to Interest Expense	- -	- -	- -	- -	-14.65	-13.49
Interest Expense	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	0.21	-25.18	-443.19	-534.1	-602.05	-4,557.63
Long-Term Debt/Equity (%)	- -	- -	- -	113.45	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	-8.51	-7.62	-6.16
Long-Term Debt/Total Assets (%)	- -	- -	- -	41.91	42.64	264.64
Total Debt/Equity (%)	- -	15.84	12.58	113.45	-202.34	-27.81
Total Debt/Capital (%)	- -	-69.94	-2.36	-8.51	-7.62	-6.16
Total Debt/Total Assets (%)	- -	10.36	10.21	41.91	42.64	264.64
Net Debt to Equity	-100	-70.78	-22.81	50.27	-97.76	-20.02
Net Debt/Capital (%)	100.21	75.76	4.1	-3.6	-3.54	-4.36
EBITDA	- -	- -	-1	- -	- -	- -
EBITDA-CapEx	- -	- -	-1	- -	- -	- -
Operating Income (Loss)	- -	- -	-1	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	1.34	1.72	27.81	26.56	0.26
Current Ratio	- -	2.59	8.29	119.17	120.53	0.35
Quick Ratio	- -	1.34	1.72	27.81	26.56	0.26
CFO/Avg Current Liab	- -	-2.58	-11.53	-7.89	-65.22	-0.44
Common Equity/Total Assets	0.21	-25.18	-443.19	-534.1	-602.05	-4,557.63
Long-Term Debt/Equity (%)	- -	- -	- -	113.45	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	-8.51	-7.62	-6.16
Long-Term Debt/Total Assets (%)	- -	- -	- -	41.91	42.64	264.64
Total Debt/Equity (%)	- -	15.84	12.58	113.45	-202.34	-27.81
Total Debt/Capital (%)	- -	-69.94	-2.36	-8.51	-7.62	-6.16
Total Debt/Total Assets (%)	- -	10.36	10.21	41.91	42.64	264.64
CFO/Total Liabilities	- -	-128.8	-2,292.68	-78.67	-45.34	-5.96
CFO/CapEx	- -	- -	- -	- -	- -	- -
Altman's Z-Score	- -	-0.54	346.64	113.81	34.66	376.79

Working Capital (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	0.08	0.12	0.01	- -	- -
Days Inventory Outstanding	- -	4,783.94	3,024.15	54,737.68	850,817.43	741,832.79
Accounts Payable Turnover	- -	3.7	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	98.65	20,346,560	- -	- -	- -
Cash Conversion Cycle	- -	4,685.29	-20,343,535.85	54,737.68	- -	741,832.79
Inventory to Cash Days	- -	-4,783.94	-3,024.15	-54,737.68	-850,817.43	-741,832.79
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	28	29	20	287
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	28	29	20	287
Total Capital	- -	- -	-1	-1	-1	-2
Total Debt/Capital (%)	- -	-69.94	-2.36	-8.51	-7.62	-6.16
Total Debt / EV	- -	-0.29	- -	- -	- -	- -
EV/Sales	- -	- -	594.71	15,929.93	142,778.3	5,221,251.15
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	28	29	20	287
Diluted Enterprise Value	- -	- -	28	29	20	287
EV per Share	- -	- -	0.29	0.3	0.2	2.9
TTM Sales	- -	- -	- -	- -	- -	- -
TTM EBITDA	- -	- -	-1	- -	- -	- -
TTM Operating Income	- -	- -	-1	- -	- -	- -
TTM Cash Flow to Firm	- -	- -	-1	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	-1	- -	- -	- -

Multiples (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	-26.52	-258.1	-160.87	-12,687.26
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	28	29	20	287
Low Price	- -	- -	0.3	0.3	0.06	0.2
EV/Sales	- -	- -	594.71	15,929.93	142,778.3	5,221,251.15
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-28.88	-248.85	-162.23	-246.21
Price/Earnings High	- -	- -	-28.88	-248.85	-246.56	-3,339.28
Price/Earnings Low	- -	- -	-28.88	-248.85	-44.12	-66.79
Price/Book Value	- -	- -	-25.84	-23.97	-14.67	-174.4
Price/Book Value Average	- -	- -	-25.84	-23.97	-15.81	-44.34
Price/Book Value High	- -	- -	-25.84	-23.97	-24.02	-601.38
Price/Book Value Low	- -	- -	-25.84	-23.97	-4.3	-12.03
Price/Tangible Book Value	- -	- -	141.1	346.62	-419.13	-835.29
Price/Tangible Book Value Average	- -	- -	141.1	346.62	-451.58	-212.37
Price/Tangible Book Value High	- -	- -	141.1	346.62	-686.32	-2,880.31
Price/Tangible Book Value Low	- -	- -	141.1	346.62	-122.8	-57.61
Price/Sales	- -	- -	595.14	15,906.86	142,446.04	5,220,000
Price/Sales Average	- -	- -	595.14	15,906.86	153,474.25	1,327,148.44
Price/Sales High	- -	- -	595.14	15,906.86	233,255.4	18,000,000
Price/Sales Low	- -	- -	595.14	15,906.86	41,736.69	360,000
Price/Cash Flow	- -	- -	-26.52	-258.1	-160.87	-12,687.26
Price/Cash Flow Average	- -	- -	-26.52	-258.1	-173.33	-3,225.65
Price/Cash Flow High	- -	- -	-26.52	-258.1	-263.43	-43,749.17
Price/Cash Flow Low	- -	- -	-26.52	-258.1	-47.14	-874.98
Price/Free Cash Flow Average	- -	- -	-26.52	-258.1	-173.33	-3,225.65
Price/Free Cash Flow High	- -	- -	-26.52	-258.1	-263.43	-43,749.17
Price/Free Cash Flow Low	- -	- -	-26.52	-258.1	-47.14	-874.98
EV/Sales Average	- -	- -	594.71	15,929.93	153,806.51	1,328,399.58
EV/Sales High	- -	- -	594.71	15,929.93	233,587.65	18,001,251.15
EV/Sales Low	- -	- -	594.71	15,929.93	42,068.95	361,251.15
EV/EBITDA Average	39.03	1.4	-28.86	-252.51	-173.68	-644.71
EV/EBITDA High	39.03	1.4	-28.86	-252.51	-263.76	-8,736.47
EV/EBITDA Low	39.03	1.4	-28.86	-252.51	-47.5	-175.32
EV/EBIT Average	39.03	1.4	-28.86	-252.51	-173.68	-644.71
EV/EBIT High	39.03	1.4	-28.86	-252.51	-263.76	-8,736.47
EV/EBIT Low	39.03	1.4	-28.86	-252.51	-47.5	-175.32
Last Price	- -	- -	0.3	0.3	0.2	2.9
High Price	- -	- -	0.3	0.3	0.33	10
Enterprise Value Average	- -	- -	28	29	21	73
Enterprise Value High	- -	- -	28	29	32	990
Enterprise Value Low	- -	- -	28	29	6	20

Shares Outstanding	96	96	99	99	99	99
Diluted Weighted Avg Shares	96	91	96	99	99	99
Basic Weighted Avg Shares	96	91	96	99	99	99
Revenue per Share	- -	- -	- -	- -	- -	- -
EBITDA per Share	- -	- -	-0.01	- -	- -	- -
Operating Income per Share	- -	- -	-0.01	- -	- -	- -
Basic EPS, GAAP	- -	- -	-0.01	- -	- -	- -
Basic EPS from Cont Ops	- -	- -	-0.01	- -	- -	- -
Diluted EPS, GAAP	- -	- -	-0.01	- -	- -	- -
Diluted EPS from Cont Ops	- -	- -	-0.01	- -	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	- -	-0.01	- -	- -	- -
Free Cash Flow per Basic Share	- -	- -	-0.01	- -	- -	- -
Cash & Equivalents per Share	- -	- -	- -	- -	- -	- -
Book Value per Share	- -	- -	-0.01	-0.01	-0.01	-0.02
Tangible Book Value per Share	- -	- -	- -	- -	- -	- -

Goldenwell Biotech, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)