Greenway Technologies, Inc. Financial Ratios — GWTI Stock

Profitability (USD)

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-42.65	-215.47	-421.74	-4,611	-5,141.77	-1,788.76	-1,416.07	-1,150.86	-4,748.67	-3,432.2	-11,025.56	-14,156.74	-5,843.63
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	45.62	-522.92	-122.51	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	-2,387.73	-4,515.91	-10,003.97	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	-2,492.3	-5,281.19	-10,005.58	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-1,505.5	-6,299.22	-14,928.77	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	-1,505.5	-6,299.22	-17,836.85	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	-1,505.5	-6,299.22	-17,836.85	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	1	1	1	- -	- -	- -	1	3	3	4	4	4	4	3
ST Debt	- -	1	- -	- -	- -	- -	1	2	3	4	4	4	4	3
LT Debt	1	1	1	- -	- -	- -	- -	1	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	-0.77	-1.97	-0.34	- -	-0.07	-0.04	-0.4	-1.2	-2.4	-3.19	-3.87	-3.77	-4.05	-0.93
Net Debt/EBITDA	-0.63	-1.97	-0.31	- -	-0.03	-0.03	-0.37	-1.2	-2.4	-3.13	-3.84	-3.77	-4.03	-0.93
Total Debt/EBIT	-0.74	-1.69	-0.34	- -	-0.07	-0.04	-0.4	-1.2	-2.4	-3.19	-3.87	-3.77	-4.05	-0.93
Net Debt/EBIT	-0.61	-1.68	-0.31	- -	-0.03	-0.03	-0.37	-1.2	-2.4	-3.13	-3.84	-3.77	-4.03	-0.93
EBITDA to Interest Expense	-23.3	-8.01	-2.65	-21.07	-137.47	-8,493.06	-22.82	-5.47	-1.78	-1.8	-1.47	-1.55	-1.44	-6.02
EBITDA-CapEx/Interest Expense	-23.33	-8.69	-2.65	-21.07	-137.47	-8,493.06	-22.82	-6.35	-1.78	-1.8	-1.47	-1.55	-1.44	-6.02
EBIT to Interest Expense	-24.32	-9.37	-2.65	-21.08	-137.49	-8,493.39	-22.82	-5.47	-1.78	-1.8	-1.47	-1.55	-1.44	-6.02
Interest Expense	- -	- -	1	- -	- -	- -	- -	- -	1	1	1	1	1	1
Common Equity/Total Assets	-24.98	-56.17	-127.33	-305,182.66	-2,784.75	-1,045.36	-5,316.11	-1,606.35	-68,756.98	-16,313.54	-38,986.19	-1,062,659.98	-64,226.21	-30,125.94
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	181.69	516.63	-49.91	- -	- -	-3.47	- -	-13.24	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	36.89	39.77	41.54	- -	- -	31.22	- -	122.41	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	-181.48	-113.72	-34.59	-0.03	-5.55	-13.82	-24.57	-42.45	-37.29	-36.13	-33.95	-30.13	-27.87	-24.52
Total Debt/Capital (%)	222.73	828.73	-52.87	-0.03	-5.88	-16.04	-32.58	-73.77	-59.47	-56.56	-51.39	-43.13	-38.64	-32.48
Total Debt/Total Assets (%)	45.22	63.8	44.01	102.55	154.69	144.48	1,306.41	681.96	25,641.55	5,893.79	13,234.12	320,224.47	17,900.06	7,386.21
Net Debt to Equity	-148.96	-113.6	-31.4	-0.03	-2.74	-10.57	-23.01	-42.22	-37.27	-35.52	-33.72	-30.12	-27.72	-24.51
Net Debt/Capital (%)	304.23	835.11	-45.77	-0.03	-2.82	-11.82	-29.89	-73.07	-59.43	-55.08	-50.87	-43.11	-38.34	-32.47
EBITDA	-1	-1	-2	-5	-2	-9	-3	-2	-1	-1	-1	-1	-1	-4
EBITDA-CapEx	-1	-1	-2	-5	-2	-9	-3	-3	-1	-1	-1	-1	-1	-4
Operating Income (Loss)	-1	-1	-2	-5	-2	-9	-3	-2	-1	-1	-1	-1	-1	-4

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.09	- -	0.02	- -	0.03	0.03	0.02	- -	- -	0.01	- -	- -	- -	- -
Current Ratio	0.13	0.02	0.02	- -	0.03	0.08	0.02	0.06	- -	0.01	- -	- -	- -	- -
Quick Ratio	0.09	- -	0.02	- -	0.03	0.03	0.02	0.06	- -	0.01	- -	- -	- -	- -
CFO/Avg Current Liab	- -	-0.29	-0.37	-0.39	-0.77	-0.81	-0.33	-0.23	-0.09	-0.08	-0.05	-0.03	-0.04	-0.05
Common Equity/Total Assets	-24.98	-56.17	-127.33	-305,182.66	-2,784.75	-1,045.36	-5,316.11	-1,606.35	-68,756.98	-16,313.54	-38,986.19	-1,062,659.98	-64,226.21	-30,125.94
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	181.69	516.63	-49.91	- -	- -	-3.47	- -	-13.24	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	36.89	39.77	41.54	- -	- -	31.22	- -	122.41	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	-181.48	-113.72	-34.59	-0.03	-5.55	-13.82	-24.57	-42.45	-37.29	-36.13	-33.95	-30.13	-27.87	-24.52
Total Debt/Capital (%)	222.73	828.73	-52.87	-0.03	-5.88	-16.04	-32.58	-73.77	-59.47	-56.56	-51.39	-43.13	-38.64	-32.48
Total Debt/Total Assets (%)	45.22	63.8	44.01	102.55	154.69	144.48	1,306.41	681.96	25,641.55	5,893.79	13,234.12	320,224.47	17,900.06	7,386.21
CFO/Total Liabilities	3.9	-19.94	-29.33	-57.43	-73.72	-72.27	-26.99	-17.8	-7.75	-7.96	-4.61	-2.52	-3.41	-5.03
CFO/CapEx	59.23	-11.36	- -	- -	- -	- -	- -	-3.36	- -	- -	- -	- -	- -	- -
Altman's Z-Score	-2.7	-2.02	-8.77	- -	-335.97	-242.15	-594.72	-133.93	-4,770.7	-1,059.56	-2,424.7	-62,374.92	-3,637.51	-1,859.07

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	19.98	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	18.26	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	10	18	31	10	32	26	23	25	5	6	4	9	19	18
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	1	1	1	- -	- -	- -	1	3	3	4	4	4	4	3
Enterprise Value	11	19	32	10	32	26	24	28	8	9	7	12	23	22
Total Capital	- -	- -	-2	-2	-2	-2	-4	-4	-6	-6	-7	-8	-9	-11
Total Debt/Capital (%)	222.73	828.73	-52.87	-0.03	-5.88	-16.04	-32.58	-73.77	-59.47	-56.56	-51.39	-43.13	-38.64	-32.48
Total Debt / EV	0.1	0.07	0.03	- -	- -	0.01	0.05	0.1	0.42	0.38	0.49	0.29	0.16	0.16
EV/Sales	184.26	1,254.97	1,304.26	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	10	18	30	8	28	25	23	25	4	6	4	9	19	18
Diluted Enterprise Value	10	19	31	8	28	25	24	28	8	9	7	12	22	21
EV per Share	0.09	0.15	0.22	0.05	0.14	0.09	0.08	0.09	0.02	0.03	0.02	0.03	0.05	0.05
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	-1	-1	-2	-5	-2	-9	-3	-2	-1	-1	-1	-1	-1	-4
TTM Operating Income	-1	-1	-2	-5	-2	-9	-3	-2	-1	-1	-1	-1	-1	-4
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	82.43	-24.36	-23.39	-6.49	-15.33	-11.05	-17.72	-14.66	-6.25	-7.09	-7.48	-28.52	-41.85	-25.05
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	11	19	32	10	32	26	24	28	8	9	7	12	23	22
Low Price	0.05	0.05	0.09	0.05	0.04	0.08	0.04	0.04	0.01	0.01	- -	- -	- -	0.01
EV/Sales	184.26	1,254.97	1,304.26	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value	-16.63	-14.88	-12.87	-4.47	-13.4	-9.22	-4.89	-3.66	-0.52	-0.59	-0.36	-0.73	-1.49	-1.3
Price/Book Value Average	-26.35	-10.55	-12.71	-13.28	-12.03	-16.35	-5.79	-3.32	-1.62	-1.33	-0.46	-0.42	-0.67	-1.71
Price/Book Value High	-62.36	-15.94	-20.95	-20.16	-43.06	-36.83	-15.28	-7.75	-4.17	-3.05	-0.93	-1.68	-3.01	-2.92
Price/Book Value Low	-10.39	-5.31	-5.39	-4.47	-3.83	-8.17	-2.43	-1.86	-0.33	-0.5	-0.14	-0.04	- -	-0.18
Price/Tangible Book Value	-16.63	-14.88	-12.87	-4.47	-13.4	-9.22	-4.89	-3.66	-0.52	-0.59	-0.36	-0.73	-1.49	-1.3
Price/Tangible Book Value Average	-26.35	-10.55	-12.71	-13.28	-12.03	-16.35	-5.79	-3.32	-1.62	-1.33	-0.46	-0.42	-0.67	-1.71
Price/Tangible Book Value High	-62.36	-15.94	-20.95	-20.16	-43.06	-36.83	-15.28	-7.75	-4.17	-3.05	-0.93	-1.68	-3.01	-2.92
Price/Tangible Book Value Low	-10.39	-5.31	-5.39	-4.47	-3.83	-8.17	-2.43	-1.86	-0.33	-0.5	-0.14	-0.04	- -	-0.18
Price/Sales	160.64	1,151.59	1,210.9	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	254.59	816.42	1,196.21	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	602.42	1,233.84	1,971.24	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	100.4	411.28	506.89	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	81.04	-26.51	-23.39	-6.49	-15.33	-11.05	-17.72	-19.02	-6.25	-7.09	-7.48	-28.52	-41.85	-25.05
Price/Cash Flow Average	128.43	-18.79	-23.1	-19.26	-13.77	-19.6	-20.98	-17.26	-19.45	-15.98	-9.7	-16.25	-18.76	-33.05
Price/Cash Flow High	303.91	-28.4	-38.07	-29.25	-49.26	-44.14	-55.38	-40.28	-50.16	-36.75	-19.6	-65.71	-84.63	-56.37
Price/Cash Flow Low	50.65	-9.47	-9.79	-6.49	-4.38	-9.8	-8.8	-9.65	-3.99	-6.05	-2.99	-1.58	- -	-3.44
Price/Free Cash Flow Average	130.64	-17.27	-23.1	-19.26	-13.77	-19.6	-20.98	-13.3	-19.45	-15.98	-9.7	-16.25	-18.76	-33.05
Price/Free Cash Flow High	309.13	-26.1	-38.07	-29.25	-49.26	-44.14	-55.38	-31.04	-50.16	-36.75	-19.6	-65.71	-84.63	-56.37
Price/Free Cash Flow Low	51.52	-8.7	-9.79	-6.49	-4.38	-9.8	-8.8	-7.43	-3.99	-6.05	-2.99	-1.58	- -	-3.44
EV/Sales Average	283.15	915.63	1,288.81	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales High	649.34	1,338.25	2,103.68	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Low	120.84	505.44	564.05	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	0.08	0.14	0.22	0.05	0.14	0.09	0.08	0.09	0.01	0.02	0.01	0.02	0.05	0.04
High Price	0.3	0.15	0.35	0.23	0.45	0.36	0.25	0.18	0.11	0.09	0.03	0.05	0.09	0.09
Enterprise Value Average	17	14	32	30	29	46	28	26	18	17	9	9	12	28
Enterprise Value High	38	21	52	46	104	104	73	56	40	34	14	24	43	45
Enterprise Value Low	7	8	14	10	9	23	12	16	6	8	5	4	4	6

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Shares Outstanding	125	129	146	199	231	288	287	297	335	355	383	404	431	456
Diluted Weighted Avg Shares	119	127	138	166	202	273	286	292	313	342	372	398	413	445
Basic Weighted Avg Shares	119	127	138	166	202	273	286	292	313	342	372	398	413	445
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	-0.01	-0.01	-0.02	-0.03	-0.01	-0.03	-0.01	-0.01	- -	- -	- -	- -	- -	-0.01
Operating Income per Share	-0.01	-0.01	-0.02	-0.03	-0.01	-0.03	-0.01	-0.01	- -	- -	- -	- -	- -	-0.01
Basic EPS, GAAP	-0.01	-0.01	-0.03	-0.02	-0.01	-0.03	-0.01	-0.01	-0.01	-0.01	- -	- -	- -	- -
Basic EPS from Cont Ops	-0.01	-0.01	-0.03	-0.03	-0.01	-0.03	-0.01	-0.01	-0.01	-0.01	- -	- -	- -	- -
Diluted EPS, GAAP	-0.01	-0.01	-0.03	-0.02	-0.01	-0.03	-0.01	-0.01	-0.01	-0.01	- -	- -	- -	- -
Diluted EPS from Cont Ops	-0.01	-0.01	-0.03	-0.03	-0.01	-0.03	-0.01	-0.01	-0.01	-0.01	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	-0.01	-0.01	-0.01	-0.01	-0.01	- -	- -	- -	- -	- -	- -	- -	- -
Free Cash Flow per Basic Share	- -	-0.01	-0.01	-0.01	-0.01	-0.01	- -	-0.01	- -	- -	- -	- -	- -	- -
Cash & Equivalents per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	- -	-0.01	-0.02	-0.01	-0.01	-0.01	-0.02	-0.02	-0.03	-0.03	-0.03	-0.03	-0.03	-0.03
Tangible Book Value per Share	- -	-0.01	-0.02	-0.01	-0.01	-0.01	-0.02	-0.02	-0.03	-0.03	-0.03	-0.03	-0.03	-0.03