Gyrodyne, LLC Financial Ratios — GYRO Stock

Profitability (USD)

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	-15.85	21.4	17.43	-12.07	-14.14	346.11	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-5.32	5.35	4.59	-2.85	-2.57	108.65	49.66	0.31	- -	- -	- -	- -	- -	- -
Return on Capital (%)	- -	- -	- -	- -	- -	- -	238.98	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	-6.22	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	69.28	55.13	59.59	60.03	57.47	53.74	50.01	47.34	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	-55.81	-19.57	-25.25	20.05	23.82	-92.35	-251.08	-41.35	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	-61.45	-30.83	-39.89	4.81	7.33	-116.13	-270.96	-60.95	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	-90	- -	- -	- -	306.49	-440.01	- -	- -	- -	-60.95	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	-67.02	-28.17	-53.93	-17.52	-20.38	3,220.96	-308.12	-74.17	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	-53.17	45.55	31.5	-19.48	-20.38	1,985.29	915.78	2.98	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	-53.17	45.55	31.5	-19.48	-20.38	1,985.29	915.78	2.98	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	38.36	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	-332.56	- -	- -	- -	- -	57.33	147.67	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	-68.55	21.4	17.43	-12.07	-14.14	147.68	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	6	21	18	22	21	5	16	18	- -	10	10	- -	- -	- -
ST Debt	- -	- -	11	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	- -	6	11	18	22	21	5	16	18	- -	10	10	- -	- -	- -
Total Debt/EBITDA	- -	-3.38	-31.88	-14.88	19.52	16.08	-1.09	-1.28	-8.57	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	-1.26	-30.06	-14.17	17.6	8.19	19.35	-0.25	-6.6	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	-3.07	-20.23	-9.42	81.29	52.29	-0.87	-1.18	-5.81	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	-1.14	-19.08	-8.97	73.28	26.63	15.39	-0.23	-4.48	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	-10.03	-1.42	-1.29	0.98	1.1	-4.77	-2,197.11	-2.73	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	-31.26	-19.12	-17.22	-0.54	0.45	-5.36	-2,351.88	-4.15	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	-11.04	-2.24	-2.04	0.24	0.34	-6	-2,371.16	-4.03	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	1	1	1	1	- -	1	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	42.48	23.46	26.42	26.31	21.17	15.66	36.98	-14.51	-18.07	- -	- -	- -	- -	- -	- -
Long-Term Debt/Equity (%)	- -	42.25	83.24	124.13	145.21	88.14	7.74	57.66	74.74	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	46.1	36.29	65.66	72.07	73.85	9.16	58.06	69	- -	100	100	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	20.06	34.98	50.31	54.63	44.23	3.73	31.67	39.96	- -	20.77	16.86	- -	- -	- -
Total Debt/Equity (%)	- -	42.25	166.49	124.13	145.21	88.14	7.74	57.66	74.74	- -	- -	- -	- -	- -	- -
Total Debt/Capital (%)	- -	46.1	72.59	65.66	72.07	73.85	9.16	58.06	69	- -	100	100	- -	- -	- -
Total Debt/Total Assets (%)	- -	20.06	69.96	50.31	54.63	44.23	3.73	31.67	39.96	- -	20.77	16.86	- -	- -	- -
Net Debt to Equity	-14.91	15.72	156.98	118.19	130.89	44.89	-137.65	11.06	57.57	- -	- -	- -	- -	- -	- -
Net Debt/Capital (%)	-28.95	24.14	71.4	64.55	69.94	58.99	226.25	20.98	63.16	100	100	100	100	100	100
EBITDA	- -	-2	-1	-1	1	1	-5	-13	-2	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	-5	-9	-16	-1	1	-5	-14	-3	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	-2	-1	-2	- -	- -	-6	-14	-3	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	8.85	13.38	1.54	0.35	0.72	8.13	80.32	3.03	4.46	7.68	0.37	0.23	- -	- -	- -
Current Ratio	9.32	13.86	1.66	0.63	1.58	9.81	80.98	3.32	4.87	7.73	0.38	0.24	- -	- -	- -
Quick Ratio	9.04	13.53	1.57	0.38	0.77	8.19	80.44	3.04	4.46	7.73	0.38	0.24	- -	- -	- -
CFO/Avg Current Liab	- -	-1.79	-0.23	-0.37	-0.12	-0.23	129.08	-2.43	-1.43	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	42.48	23.46	26.42	26.31	21.17	15.66	36.98	-14.51	-18.07	- -	- -	- -	- -	- -	- -
Long-Term Debt/Equity (%)	- -	42.25	83.24	124.13	145.21	88.14	7.74	57.66	74.74	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	46.1	36.29	65.66	72.07	73.85	9.16	58.06	69	- -	100	100	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	20.06	34.98	50.31	54.63	44.23	3.73	31.67	39.96	- -	20.77	16.86	- -	- -	- -
Total Debt/Equity (%)	- -	42.25	166.49	124.13	145.21	88.14	7.74	57.66	74.74	- -	- -	- -	- -	- -	- -
Total Debt/Capital (%)	- -	46.1	72.59	65.66	72.07	73.85	9.16	58.06	69	- -	100	100	- -	- -	- -
Total Debt/Total Assets (%)	- -	20.06	69.96	50.31	54.63	44.23	3.73	31.67	39.96	- -	20.77	16.86	- -	- -	- -
CFO/Total Liabilities	- -	-25.34	-4.82	-7.94	-1.4	-2	231.84	-35.26	-26.79	- -	- -	- -	- -	- -	- -
CFO/CapEx	- -	-1.06	-0.1	-0.11	-0.2	-0.61	284.3	-9.11	-5.14	- -	- -	- -	- -	- -	- -
Altman's Z-Score	1.5	3.2	1.57	1.75	2.97	4.05	2.19	-0.24	-0.01	0.2	-0.23	-0.28	- -	- -	- -

Working Capital (USD)

API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	27.06	29.86	32.89	27.78	35.89	44.07	42.21	95.83	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	13.49	12.22	11.1	13.14	10.17	8.28	8.65	3.81	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	1.37	3.05	2.84	2.63	4.58	5.62	2.29	2.08	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	265.69	119.84	128.51	138.83	79.77	64.9	159.46	175.33	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	-252.21	-107.62	-117.41	-125.69	-69.6	-56.62	-150.82	-171.52	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	13.49	12.22	11.1	13.14	10.17	8.28	8.65	3.81	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	59	32	54	104	137	107	19	6	- -	- -	- -	- -	- -	- -
- Cash & Cash Equivalents	3	3	1	1	2	10	94	13	4	6	6	4	3	6	5
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	19	16	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	6	21	18	22	21	5	16	18	- -	10	10	- -	- -	- -
Enterprise Value	-27	50	44	71	124	148	14	38	29	-11	4	6	-3	-6	-5
Total Capital	13	12	29	28	30	29	55	28	25	- -	10	10	- -	- -	- -
Total Debt/Capital (%)	- -	46.1	72.59	65.66	72.07	73.85	9.16	58.06	69	- -	100	100	- -	- -	- -
Total Debt / EV	- -	0.11	0.48	0.25	0.18	0.14	0.37	0.43	0.6	- -	2.3	1.72	- -	- -	- -
EV/Sales	- -	17.25	12.96	14.76	22.28	26.84	2.74	7.5	5.95	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	111.11	112.64	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	462.66	366.33	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	135.62	205.69	0.08	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	6.6	5.57	46.86	98.69	0.08	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	59	32	54	104	137	107	19	6	- -	- -	- -	- -	- -	- -
Diluted Enterprise Value	-3	61	52	72	124	148	18	41	35	-6	4	6	-3	-6	-5
EV per Share	- -	434.99	376.3	611.9	1,060.25	1,222.17	101.83	281.28	219.85	- -	- -	- -	- -	- -	- -
TTM Sales	- -	3	3	5	6	6	5	5	5	- -	- -	- -	- -	- -	- -
TTM EBITDA	- -	-2	-1	-1	1	1	-5	-13	-2	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	-2	-1	-2	- -	- -	-6	-14	-3	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	- -	-4	-2	-2	1	1	162	-8	-5	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	7	13	3	2	163	-7	-4	- -	- -	- -	- -	- -	- -

Multiples (USD)

API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	-295.49	4.37	4.06	75.39	452.53	0.66	-2.62	-1.39	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	462.66	366.33	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-27	50	44	71	124	148	14	38	29	-11	4	6	-3	-6	-5
Low Price	452.22	441.67	252.89	233.33	404.33	578.11	755.67	138.11	43.89	25.02	10.06	8.1	7.8	7.65	6.8
EV/Sales	- -	17.25	12.96	14.76	22.28	26.84	2.74	7.5	5.95	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	111.11	112.64	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	21	35.63	- -	- -	1.08	0.41	41.39	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	-46.89	30.66	28.09	-71.27	-87.21	1.58	2.35	54.82	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	-60.97	42	38.27	-98.88	-131.72	1.75	2.59	128.69	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	-32.93	19.12	17.87	-43.6	-62.3	1.02	0.4	39.87	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	9.18	4.06	5.71	12.36	18.35	2.16	-2.56	-0.77	- -	- -	- -	- -	- -	- -
Price/Book Value Average	- -	11.31	5.93	4.5	9.16	13.1	3.15	-14.66	-1.02	- -	- -	- -	- -	- -	- -
Price/Book Value High	- -	14.7	8.12	6.14	12.7	19.79	3.48	-16.12	-2.39	- -	- -	- -	- -	- -	- -
Price/Book Value Low	- -	7.94	3.7	2.86	5.6	9.36	2.04	-2.5	-0.74	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value	- -	4.54	2.55	3.71	6.96	5.73	1.66	0.68	0.26	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Average	- -	5.59	3.73	2.92	5.15	4.09	2.42	3.87	0.34	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value High	- -	7.26	5.11	3.98	7.15	6.18	2.68	4.26	0.81	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Low	- -	3.92	2.32	1.86	3.15	2.92	1.56	0.66	0.25	- -	- -	- -	- -	- -	- -
Price/Sales	- -	20.25	9.56	11.22	18.75	24.89	21.51	3.76	1.23	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	24.93	13.97	8.85	13.89	17.77	31.37	21.55	1.63	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	32.42	19.13	12.06	19.27	26.84	34.75	23.7	3.84	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	17.51	8.71	5.63	8.49	12.69	20.3	3.68	1.19	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	-16.19	-38.41	-31.82	-299.95	-287.8	0.66	-2.34	-1.12	- -	- -	- -	- -	- -	- -
Price/Cash Flow Average	- -	-19.93	-56.09	-25.08	-222.17	-205.49	0.97	-13.37	-1.48	- -	- -	- -	- -	- -	- -
Price/Cash Flow High	- -	-25.92	-76.83	-34.18	-308.24	-310.4	1.07	-14.71	-3.47	- -	- -	- -	- -	- -	- -
Price/Cash Flow Low	- -	-14	-34.98	-15.96	-135.91	-146.81	0.63	-2.28	-1.08	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Average	- -	-363.77	6.39	3.2	55.84	323.12	0.96	-15.02	-1.84	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow High	- -	-473.03	8.75	4.36	77.48	488.07	1.07	-16.52	-4.31	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Low	- -	-255.51	3.98	2.04	34.16	230.84	0.62	-2.57	-1.34	- -	- -	- -	- -	- -	- -
EV/Sales Average	- -	25.63	19.85	12.43	17.41	19.72	13.5	25.96	7.56	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	33.12	25.02	15.63	22.79	28.79	16.88	28.1	9.76	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	18.21	14.59	9.21	12.02	14.64	2.43	8.08	7.11	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	- -	-45.93	-101.42	-49.2	86.86	82.77	-14.61	-10.34	-18.27	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	-59.35	-127.81	-61.91	113.69	120.84	-18.27	-11.19	-23.6	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	-32.63	-74.56	-36.45	59.97	61.47	-2.63	-3.22	-17.2	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	-41.71	-64.38	-31.15	361.7	269.18	-11.62	-9.58	-12.4	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	-53.9	-81.13	-39.19	473.42	393	-14.53	-10.37	-16.01	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	-29.64	-47.33	-23.08	249.71	199.91	-2.09	-2.98	-11.67	- -	- -	- -	- -	- -	- -
Last Price	688.89	510.78	277.67	465.33	892.33	1,133.33	800.67	141.22	45.56	25.55	11.5	8.1	10	9.02	9.24
High Price	688.89	817.67	555.44	499.78	917	1,222.33	1,293.33	889.33	141.67	55	17.5	14.87	12.66	11.96	12
Enterprise Value Average	-3	75	67	60	97	109	67	131	37	-6	4	6	-3	-6	-5
Enterprise Value High	-3	97	85	76	127	159	84	141	48	-6	4	6	-3	-6	-5
Enterprise Value Low	-3	53	49	45	67	81	12	41	35	-6	4	6	-3	-6	-5

Shares Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1	2	2	2
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Revenue per Share	- -	25.22	29.03	41.45	47.6	45.54	37.22	37.53	36.92	- -	- -	- -	- -	- -	- -
EBITDA per Share	- -	-14.08	-5.68	-10.47	9.54	10.85	-34.38	-94.22	-15.27	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	-15.5	-8.95	-16.54	2.29	3.34	-43.23	-101.69	-22.5	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	- -	-13.41	13.22	13.06	-9.27	-9.28	738.98	343.67	1.1	- -	- -	- -	- -	- -	- -
Basic EPS from Cont Ops	- -	-13.41	13.22	13.06	-9.27	-9.28	738.98	343.61	-23.17	- -	- -	- -	- -	- -	- -
Diluted EPS, GAAP	- -	-13.41	13.22	13.06	-9.27	-9.28	738.98	343.67	1.1	- -	- -	- -	- -	- -	- -
Diluted EPS from Cont Ops	- -	-13.41	13.22	13.06	-9.27	-9.28	738.98	343.61	-23.17	- -	- -	- -	- -	- -	- -
Dividend per Share	- -	44.6	- -	- -	- -	- -	423.67	507.3	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	-31.55	-7.23	-14.62	-2.97	-3.94	1,206.51	-60.47	-40.81	- -	- -	- -	- -	- -	- -
Free Cash Flow per Basic Share	- -	-61.36	-77.95	-143.79	-17.79	-10.38	1,202.26	-67.11	-48.76	- -	- -	- -	- -	- -	- -
Cash & Equivalents per Share	- -	123.35	82.48	9.19	18.36	85.61	736.24	122.58	74.45	- -	- -	- -	- -	- -	- -
Book Value per Share	- -	55.61	68.4	81.46	72.19	61.77	371.16	-55.18	-59.16	- -	- -	- -	- -	- -	- -
Tangible Book Value per Share	- -	112.57	108.78	125.48	128.29	197.92	483.22	208.88	175.01	- -	- -	- -	- -	- -	- -

Gyrodyne, LLC

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)