The Hackett Group, Inc. Financial Ratios — HCKT Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	163.1	68.59	42.56	16.51
Return on Assets (%)	13.68	10.39	5.74	6.48	8.91	13.48	15.88	13.07	12.43	2.83	20.77	20.79	18.64	15.81	6.48
Return on Capital (%)	- -	- -	-13.93	-16.46	-21.74	-36.42	-80.84	-127.53	-191.44	-65.75	2,135.97	71.2	37.47	32.46	11.13
Return on Invested Capital (%)	- -	- -	7.75	9.56	12.96	20.05	23	21.79	18.25	8.29	27.16	28.99	29.07	23.04	11.03
Gross Margin (%)	33.94	33.15	31.24	31.5	33.55	33.45	33.72	34.84	34.27	30.53	37.9	39.35	39.24	39.27	38.34
EBITDA Margin (%)	9.43	8.74	8.14	7.5	10.24	13.26	12.48	14.1	13.79	9.86	18.24	19.76	18.16	15.49	10.41
Operating Margin (%)	8.08	7.56	7.03	5.57	8.4	11.98	10.84	12.41	12.29	7.99	16.67	18.59	17.01	14.24	8.72
Incremental Operating Margin (%)	57.64	-0.43	-101.74	-19.77	36.15	61.51	110.41	59.02	22.25	36.26	69.53	54.38	-145.96	-33.3	219.27
Pretax Margin (%)	8.1	7.38	6.82	5.05	8.25	11.84	10.17	11.52	10.98	3.56	16.64	18.76	15.52	13.7	7.14
Profit Margin (%)	10.41	7.5	3.9	4.1	5.29	7.7	9.89	8.36	8.24	2.29	14.9	13.89	11.51	9.44	4.23
Net Income to Common Margin (%)	10.41	7.5	3.9	4.1	5.29	7.7	9.89	8.36	8.24	2.29	14.9	13.89	11.51	9.44	4.23
Effective Tax Rate (%)	- -	- -	41.92	18.85	35.82	37.59	9.12	16.93	24.96	33.71	10.41	25.95	25.8	31.08	40.68
Dvd Payout Ratio (%)	- -	18.21	34.93	36.12	22.21	34.65	33.93	36.73	48.09	264.61	31.01	25.58	35.06	40.88	99.69
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	121.38	44.54	25.16	0.05

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	25	19	18	- -	7	19	6	8	6	4	61	34	16	78
ST Debt	- -	3	- -	- -	- -	- -	- -	- -	3	3	2	1	1	1	1
LT Debt	- -	22	19	18	- -	7	19	6	5	4	1	60	33	15	77
Total Debt/EBITDA	- -	1.28	1.04	1.03	- -	0.19	0.55	0.16	0.2	0.26	0.07	1.05	0.64	0.32	2.46
Net Debt/EBITDA	-1.67	0.42	0.05	0.21	-0.88	-0.34	0.04	-0.18	-0.67	-2.09	-0.9	0.51	0.22	-0.07	1.81
Total Debt/EBIT	- -	1.48	1.21	1.39	- -	0.21	0.63	0.18	0.23	0.32	0.08	1.12	0.68	0.35	2.94
Net Debt/EBIT	-1.95	0.48	0.05	0.28	-1.07	-0.38	0.05	-0.21	-0.75	-2.59	-0.99	0.54	0.23	-0.08	2.16
EBITDA to Interest Expense	- -	30.9	38.58	28.35	65.32	95.87	59.12	63.19	125.28	187.37	535.29	403.01	16.65	30.49	18.55
EBITDA-CapEx/Interest Expense	- -	25.74	34.2	23.4	57.98	87.66	47.97	48.08	110.59	172.35	501.17	370.68	15.38	27.94	13.96
EBIT to Interest Expense	- -	26.73	33.32	21.05	53.61	86.61	51.36	55.61	111.64	151.83	489.22	379.15	15.59	28.04	15.53
Interest Expense	- -	1	- -	1	- -	- -	1	1	- -	- -	- -	- -	3	2	2
Common Equity/Total Assets	-61.56	-58.12	-55.77	-51.89	-43.7	-35.48	-20.76	-14.03	-7.05	-9	5.46	20.92	33.56	40.54	37.99
Long-Term Debt/Equity (%)	- -	23.34	20.42	20.34	- -	8.11	17.71	5.26	3.82	2.49	1.02	103.36	37.01	12.73	113.13
Long-Term Debt/Capital (%)	- -	-34.29	-29.37	-30.77	- -	-14.13	-97.64	-34.45	-92.29	-31.26	9.76	60.35	34.98	15.64	49.16
Long-Term Debt/Total Assets (%)	- -	14.36	12.66	12.21	- -	4.39	10.26	3.6	2.71	1.82	0.71	32.56	18.38	7.61	37.32
Total Debt/Equity (%)	- -	26.39	20.42	20.34	- -	8.11	17.71	5.26	5.79	4.35	2.62	104.85	38.22	13.56	114.98
Total Debt/Capital (%)	- -	-38.78	-29.37	-30.77	- -	-14.13	-97.64	-34.45	-139.83	-54.64	24.98	61.23	36.12	16.67	49.96
Total Debt/Total Assets (%)	- -	16.24	12.66	12.21	- -	4.39	10.26	3.6	4.11	3.18	1.82	33.03	18.97	8.11	37.93
Net Debt to Equity	-25.29	8.54	0.89	4.07	-23.01	-14.73	1.39	-5.91	-18.86	-35.1	-31.83	50.44	13.05	-3.14	84.61
Net Debt/Capital (%)	24.22	-9.95	-1	-4.94	25.11	18.36	-4.02	22.37	82.01	81.53	149.22	42.27	15.81	-4.68	41.6
EBITDA	20	19	18	18	27	37	35	40	39	24	51	58	54	49	32
EBITDA-CapEx	15	16	16	15	24	34	28	31	34	22	48	53	50	45	24
Operating Income (Loss)	17	17	16	13	22	34	30	35	35	19	46	55	50	45	27

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.93	0.46	0.54	0.38	0.47	0.35	0.34	0.31	0.59	1.16	0.83	0.51	0.42	0.31	0.37
Current Ratio	2.19	1.64	1.77	1.4	1.35	1.23	1.46	1.65	1.8	1.99	1.86	1.36	1.51	1.44	1.72
Quick Ratio	1.92	1.45	1.55	1.35	1.31	1.2	1.36	1.55	1.73	1.93	1.76	1.32	1.46	1.38	1.59
CFO/Avg Current Liab	0.58	0.56	0.72	0.52	0.82	0.62	0.49	0.68	0.96	1.02	0.95	1.03	0.68	0.93	0.79
Common Equity/Total Assets	-61.56	-58.12	-55.77	-51.89	-43.7	-35.48	-20.76	-14.03	-7.05	-9	5.46	20.92	33.56	40.54	37.99
Long-Term Debt/Equity (%)	- -	23.34	20.42	20.34	- -	8.11	17.71	5.26	3.82	2.49	1.02	103.36	37.01	12.73	113.13
Long-Term Debt/Capital (%)	- -	-34.29	-29.37	-30.77	- -	-14.13	-97.64	-34.45	-92.29	-31.26	9.76	60.35	34.98	15.64	49.16
Long-Term Debt/Total Assets (%)	- -	14.36	12.66	12.21	- -	4.39	10.26	3.6	2.71	1.82	0.71	32.56	18.38	7.61	37.32
Total Debt/Equity (%)	- -	26.39	20.42	20.34	- -	8.11	17.71	5.26	5.79	4.35	2.62	104.85	38.22	13.56	114.98
Total Debt/Capital (%)	- -	-38.78	-29.37	-30.77	- -	-14.13	-97.64	-34.45	-139.83	-54.64	24.98	61.23	36.12	16.67	49.96
Total Debt/Total Assets (%)	- -	16.24	12.66	12.21	- -	4.39	10.26	3.6	4.11	3.18	1.82	33.03	18.97	8.11	37.93
CFO/Total Liabilities	54.64	34.38	44.51	31.36	62.12	45.03	34.01	56.7	75.48	85.29	72.78	46.49	40.94	61.4	29.13
CFO/CapEx	4.11	6.26	12.3	6.06	12.05	10.35	4.07	3.36	9.27	23.28	14.3	12.65	9.12	11.7	5.12
Altman's Z-Score	4.27	3.71	4.53	5.09	7.89	7.98	6.99	9.1	8.99	8.08	9.93	8.49	10.02	12.45	7.17

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	7.43	7.96	7.66	8.56	8.51	7.72	6.8	7.35	7.88	8.01	10.21	9.85	9.19	8.77	8.94
Days Sales Outstanding	49.16	45.88	47.62	42.63	42.88	47.29	53.65	49.65	46.31	45.56	35.76	37.06	39.72	41.61	40.82
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	21.21	19.66	19.49	20.75	21.88	21.41	20.92	23.49	23.32	22.8	25.14	21.7	22.11	27.12	29.45
Accounts Payable Turnover Days	17.21	18.56	18.73	17.59	16.68	17.04	17.44	15.54	15.65	16.01	14.52	16.82	16.51	13.46	12.39
Cash Conversion Cycle	31.95	27.32	28.9	25.04	26.2	30.24	36.21	34.11	30.66	29.55	21.24	20.24	23.22	28.15	28.43
Inventory to Cash Days	49.16	45.88	47.62	42.63	42.88	47.29	53.65	49.65	46.31	45.56	35.76	37.06	39.72	41.61	40.82
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	149	136	188	252	476	514	453	470	481	432	616	640	619	847	536
- Cash & Cash Equivalents	33	17	18	15	24	20	18	14	26	49	46	30	21	16	18
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	25	19	18	- -	7	19	6	8	6	4	61	34	16	78
Enterprise Value	116	144	189	256	452	501	455	463	463	388	574	670	632	846	596
Total Capital	-103	-64	-65	-59	-70	-50	-19	-19	-6	-11	15	100	95	94	157
Total Debt/Capital (%)	- -	-38.78	-29.37	-30.77	- -	-14.13	-97.64	-34.45	-139.83	-54.64	24.98	61.23	36.12	16.67	49.96
Total Debt / EV	- -	0.17	0.1	0.07	- -	0.01	0.04	0.01	0.02	0.02	0.01	0.09	0.05	0.02	0.13
EV/Sales	0.56	0.65	0.84	1.08	1.73	1.79	1.64	1.62	1.64	1.62	2.06	2.28	2.13	2.7	1.95
EV/EBITDA	5.89	7.39	10.37	14.43	16.94	13.5	13.17	11.49	11.89	16.44	11.29	11.55	11.74	17.4	18.73
EV/EBIT	6.88	8.54	12.01	19.44	20.64	14.94	15.16	13.05	13.34	20.29	12.36	12.28	12.53	18.93	22.37
EV/Cash Flow to Firm	5.72	6.85	7.35	13.29	12.42	15.12	16.82	14.06	10.87	8.79	12.37	11.36	15.88	17.33	14.43
EV/Free Cash Flow to Firm	4.6	5.93	6.8	11.45	11.47	13.79	13.55	10.88	9.82	8.43	11.56	10.53	14.4	15.99	12.12
Diluted Market Cap	157	143	199	263	514	580	506	518	524	466	675	651	629	863	548
Diluted Enterprise Value	124	152	200	266	490	567	507	510	506	423	633	682	643	862	608
EV per Share	2.91	4.54	6.24	8.92	15.28	17.22	15.76	15.76	15.54	12.95	19.13	21.35	23.27	30.69	21.83
TTM Sales	209	223	224	237	261	280	277	286	282	239	279	294	297	314	306
TTM EBITDA	20	19	18	18	27	37	35	40	39	24	51	58	54	49	32
TTM Operating Income	17	17	16	13	22	34	30	35	35	19	46	55	50	45	27
TTM Cash Flow to Firm	20	21	26	19	36	33	27	33	43	44	46	59	40	49	41
TTM Free Cash Flow to Firm	25	24	28	22	39	36	34	43	47	46	50	64	44	53	49

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	6.2	6.08	7.25	12.02	13.11	16.07	15.32	12.31	11.16	10.15	13.61	10.24	15.16	16.66	11.37
EV/EBIT	6.88	8.54	12.01	19.44	20.64	14.94	15.16	13.05	13.34	20.29	12.36	12.28	12.53	18.93	22.37
Enterprise Value	116	144	189	256	452	501	455	463	463	388	574	670	632	846	596
Low Price	3.15	3.2	3.89	5.76	7.31	12.44	13.24	15.03	14.54	9.5	13.06	16.92	17.1	20.23	17.52
EV/Sales	0.56	0.65	0.84	1.08	1.73	1.79	1.64	1.62	1.64	1.62	2.06	2.28	2.13	2.7	1.95
EV/EBITDA	5.89	7.39	10.37	14.43	16.94	13.5	13.17	11.49	11.89	16.44	11.29	11.55	11.74	17.4	18.73
Price/Earnings	6.85	8.13	21.54	25.99	34.47	23.84	16.57	19.67	20.67	78.85	14.84	15.68	18.12	28.57	41.41
Price/Earnings Average	7.37	8.59	19.08	19.15	26.6	20.62	17.22	21.57	20.99	76.11	13.13	16.02	17.05	23.24	50.59
Price/Earnings High	9.6	12.49	25.95	27.71	42.94	24.77	21.82	28.07	25.06	103.56	16.84	19.07	19.75	30.54	71.77
Price/Earnings Low	5.77	6.08	13.5	17.03	15.68	16.79	13.97	18.47	18.62	52.05	9.44	13.02	13.6	18.82	36.96
Price/Book Value	-1.45	-1.52	-2.24	-3.25	-6.79	-9.09	-11.79	-18.54	-35.23	-24.9	54.39	16.53	10.16	10.8	6.83
Price/Book Value Average	-1.56	-1.6	-1.99	-2.4	-5.24	-7.86	-12.25	-20.33	-35.78	-24.04	48.15	16.9	9.57	8.79	8.35
Price/Book Value High	-2.03	-2.33	-2.7	-3.47	-8.46	-9.44	-15.52	-26.45	-42.71	-32.7	61.73	20.11	11.08	11.54	11.84
Price/Book Value Low	-1.22	-1.13	-1.41	-2.13	-3.09	-6.4	-9.93	-17.41	-31.73	-16.44	34.6	13.73	7.63	7.11	6.1
Price/Tangible Book Value	2.73	7.33	11.13	17.58	17.27	36.97	20.42	11.94	9.07	7.76	10.48	-25.36	105.97	36.06	-20.77
Price/Tangible Book Value Average	2.93	7.75	9.86	12.95	13.33	31.98	21.21	13.1	9.21	7.49	9.28	-25.92	99.75	29.33	-25.37
Price/Tangible Book Value High	3.82	11.27	13.41	18.74	21.52	38.41	26.89	17.04	11	10.2	11.9	-30.85	115.51	38.53	-35.99
Price/Tangible Book Value Low	2.3	5.48	6.97	11.52	7.86	26.04	17.21	11.21	8.17	5.12	6.67	-21.06	79.58	23.75	-18.53
Price/Sales	0.71	0.61	0.84	1.07	1.82	1.84	1.64	1.65	1.7	1.8	2.21	2.18	2.09	2.7	1.75
Price/Sales Average	0.77	0.64	0.74	0.79	1.41	1.59	1.7	1.8	1.73	1.74	1.96	2.23	1.96	2.19	2.14
Price/Sales High	1	0.94	1.01	1.14	2.27	1.91	2.16	2.35	2.06	2.37	2.51	2.65	2.27	2.88	3.04
Price/Sales Low	0.6	0.46	0.53	0.7	0.83	1.29	1.38	1.54	1.53	1.19	1.41	1.81	1.57	1.78	1.57
Price/Cash Flow	7.34	6.67	7.39	13.46	13.16	15.62	17.1	14.51	11.36	9.79	13.3	10.86	16.54	17.74	13.3
Price/Cash Flow Average	7.9	7.05	6.55	9.91	10.15	13.51	17.77	15.91	11.53	9.45	11.77	11.1	15.57	14.43	16.25
Price/Cash Flow High	10.29	10.25	8.91	14.34	16.39	16.23	22.52	20.7	13.77	12.86	15.09	13.21	18.03	18.96	23.05
Price/Cash Flow Low	6.19	4.98	4.63	8.82	5.99	11	14.41	13.62	10.23	6.47	8.46	9.02	12.42	11.68	11.87
Price/Free Cash Flow Average	6.67	6.42	6.42	8.85	10.12	13.9	15.91	13.5	11.34	9.8	12.05	10.47	14.27	13.55	13.89
Price/Free Cash Flow High	8.69	9.34	8.74	12.81	16.34	16.69	20.17	17.56	13.53	13.33	15.45	12.46	16.53	17.8	19.71
Price/Free Cash Flow Low	5.22	4.54	4.54	7.87	5.96	11.32	12.91	11.56	10.05	6.7	8.66	8.51	11.39	10.97	10.15
EV/Sales Average	0.61	0.68	0.75	0.8	1.32	1.54	1.71	1.78	1.67	1.56	1.81	2.33	2.01	2.19	2.34
EV/Sales High	0.84	0.97	1.02	1.15	2.18	1.86	2.16	2.32	2	2.19	2.36	2.75	2.32	2.88	3.24
EV/Sales Low	0.44	0.49	0.53	0.71	0.74	1.25	1.39	1.52	1.47	1.01	1.26	1.91	1.61	1.77	1.76
EV/EBITDA Average	6.46	7.78	9.19	10.69	12.87	11.63	13.68	12.61	12.08	15.81	9.9	11.8	11.06	14.15	22.46
EV/EBITDA High	8.93	11.13	12.48	15.37	21.32	14.04	17.33	16.46	14.51	22.17	12.93	13.94	12.77	18.6	31.08
EV/EBITDA Low	4.7	5.63	6.51	9.53	7.23	9.41	11.11	10.77	10.66	10.23	6.88	9.69	8.88	11.46	16.92
EV/EBIT Average	7.55	9	10.64	14.39	15.68	12.88	15.75	14.33	13.55	19.51	10.84	12.54	11.81	15.39	26.83
EV/EBIT High	10.42	12.87	14.46	20.7	25.97	15.54	19.95	18.71	16.28	27.36	14.15	14.82	13.64	20.23	37.12
EV/EBIT Low	5.49	6.51	7.54	12.83	8.8	10.41	12.78	12.24	11.96	12.63	7.53	10.3	9.48	12.46	20.21
Last Price	3.74	4.28	6.21	8.79	16.07	17.66	15.71	16.01	16.14	14.39	20.53	20.37	22.77	30.72	19.63
High Price	5.24	6.58	7.48	9.37	20.02	18.35	20.69	22.84	19.57	18.9	23.3	24.78	24.82	32.83	34.02
Enterprise Value Average	128	152	167	190	344	432	472	509	471	373	504	685	596	688	715
Enterprise Value High	176	217	227	273	569	521	598	664	565	523	657	809	688	904	989
Enterprise Value Low	93	110	119	169	193	349	383	434	415	242	350	562	478	557	538

Shares Outstanding	40	31	30	29	30	29	29	30	30	30	31	27	27	27	25
Diluted Weighted Avg Shares	42	34	32	30	32	33	32	32	32	32	33	32	28	28	28
Basic Weighted Avg Shares	40	32	30	29	30	29	29	29	30	30	30	31	27	28	27
Revenue per Share	5.24	7.03	7.39	8.24	8.81	9.62	9.59	9.73	9.48	7.99	9.29	9.35	10.92	11.39	11.19
EBITDA per Share	0.49	0.61	0.6	0.62	0.9	1.28	1.2	1.37	1.31	0.79	1.69	1.85	1.98	1.76	1.17
Operating Income per Share	0.42	0.53	0.52	0.46	0.74	1.15	1.04	1.21	1.16	0.64	1.55	1.74	1.86	1.62	0.98
Basic EPS, GAAP	0.55	0.53	0.29	0.34	0.47	0.74	0.95	0.81	0.78	0.18	1.38	1.3	1.26	1.08	0.47
Basic EPS from Cont Ops	0.54	0.53	0.29	0.34	0.47	0.71	0.89	0.93	0.78	0.19	1.38	1.3	1.26	1.08	0.47
Diluted EPS, GAAP	0.52	0.5	0.27	0.32	0.43	0.66	0.85	0.74	0.72	0.17	1.26	1.28	1.24	1.05	0.46
Diluted EPS from Cont Ops	0.51	0.5	0.28	0.32	0.43	0.63	0.79	0.85	0.72	0.17	1.26	1.28	1.24	1.05	0.46
Dividend per Share	- -	0.1	0.1	0.12	0.1	0.25	0.3	0.34	0.38	0.5	0.43	0.33	0.44	0.44	0.47
Cash Flow per Share	0.51	0.64	0.84	0.65	1.22	1.13	0.92	1.1	1.42	1.47	1.54	1.88	1.38	1.73	1.48
Free Cash Flow per Basic Share	0.39	0.54	0.77	0.55	1.12	1.02	0.69	0.78	1.27	1.41	1.44	1.73	1.23	1.58	1.19
Cash & Equivalents per Share	0.83	0.53	0.6	0.51	0.79	0.68	0.61	0.47	0.87	1.65	1.53	0.96	0.77	0.59	0.67
Book Value per Share	-2.58	-2.82	-2.77	-2.7	-2.37	-1.94	-1.33	-0.86	-0.46	-0.58	0.38	1.23	2.24	2.84	2.87
Tangible Book Value per Share	1.37	0.58	0.56	0.5	0.93	0.48	0.77	1.34	1.78	1.85	1.96	-0.8	0.21	0.85	-0.95

The Hackett Group, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)