Hartford Insurance Group, Inc. Financial Ratios — HFF.DE

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	5.8	-0.74	1.55	7.29	14.16	6.98	-27.51	17.4	17.38	12.9	15.83	10.95	13.77	15.24	16.49
Return on Assets (%)	0.23	-0.01	0.06	0.31	0.71	0.4	-1.39	1.26	3.13	2.4	3.15	2.43	3.34	3.95	4.6
Return on Capital (%)	- -	- -	2.83	6.35	11.13	- -	-19.87	13.41	13.53	10.58	12.92	9.3	11.73	13.1	14.35
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	0.92	-0.4	7.12	9.13	9.24	2.74	4.21	9.35	12.48	10.43	13.42	10.35	12.69	14.59	16.96
Profit Margin (%)	3.28	-0.17	0.85	4.29	10.51	5.5	-18.24	9.64	10.17	8.55	10.95	8.32	10.29	11.79	13.67
Net Income to Common Margin (%)	3.08	-0.36	0.8	4.29	10.51	5.5	-18.24	9.61	10.06	8.44	10.86	8.23	10.21	11.71	13.59
Effective Tax Rate (%)	- -	- -	16.72	20.6	19.55	- -	136.24	15.29	18.55	18.07	18.38	19.58	18.91	19.17	19.41
Dvd Payout Ratio (%)	28.81	98.31	17.53	20.9	26.58	54.49	-130.15	25.22	20.98	26.63	20.64	28.14	21.26	17.99	15.52
Sustainable Growth Rate (%)	4.13	-0.01	1.28	5.77	10.4	3.18	-63.31	13.01	13.74	9.46	12.56	7.87	10.84	12.5	13.93

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	6,530	7,287	6,544	6,109	5,359	4,910	4,998	4,678	4,848	4,352	4,944	4,357	4,362	4,366	4,371
ST Debt	- -	320	438	456	275	416	320	413	500	- -	- -	- -	- -	- -	- -
LT Debt	6,530	6,967	6,106	5,653	5,084	4,494	4,678	4,265	4,348	4,352	4,944	4,357	4,362	4,366	4,371
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	-0.41	-0.41	-0.48	-0.57	-0.82	-1.08	-0.73	-0.85
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	508	457	397	376	346	327	316	298	259	236	234	213	199	199	199
Common Equity/Total Assets	3.64	3.6	3.85	4.57	5.5	5.84	4.28	17.75	17.92	18.79	20.59	23.37	24.76	26.61	28.77
Long-Term Debt/Equity (%)	30.39	31.04	32.3	30.2	28.82	26.59	34.67	32.55	26.72	23.45	27.71	31.86	28.46	26.55	23.03
Long-Term Debt/Capital (%)	36.09	37.47	35.43	32.67	28.38	24.93	31.94	26.54	24.33	23.39	23.49	20.03	18.4	16.64	14.84
Long-Term Debt/Total Assets (%)	2.16	2.33	2.2	2.31	2.23	2	2.08	6.85	6.14	5.87	6.46	5.97	5.68	5.4	5.08
Total Debt/Equity (%)	30.39	32.46	34.62	32.63	30.38	29.05	37.04	35.71	29.8	23.45	27.71	31.86	28.46	26.55	23.03
Total Debt/Capital (%)	36.09	39.19	37.98	35.3	29.92	27.24	34.13	29.11	27.13	23.39	23.49	20.03	18.4	16.64	14.84
Total Debt/Total Assets (%)	2.16	2.44	2.35	2.49	2.35	2.19	2.22	7.51	6.85	5.87	6.46	5.97	5.68	5.4	5.08
Net Debt to Equity	18.38	21.68	27.06	30.5	27.84	27.11	35.7	34.85	28.66	22.64	26.56	30.18	27.64	25.43	22.33
Net Debt/Capital (%)	25.46	30.09	32.37	33.77	28.12	25.89	33.31	28.61	26.37	22.76	22.74	19.18	17.96	16.06	14.46
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	-122	-105	-114	-133	-175	-215	-145	-169
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	3.64	3.6	3.85	4.57	5.5	5.84	4.28	17.75	17.92	18.79	20.59	23.37	24.76	26.61	28.77
Long-Term Debt/Equity (%)	30.39	31.04	32.3	30.2	28.82	26.59	34.67	32.55	26.72	23.45	27.71	31.86	28.46	26.55	23.03
Long-Term Debt/Capital (%)	36.09	37.47	35.43	32.67	28.38	24.93	31.94	26.54	24.33	23.39	23.49	20.03	18.4	16.64	14.84
Long-Term Debt/Total Assets (%)	2.16	2.33	2.2	2.31	2.23	2	2.08	6.85	6.14	5.87	6.46	5.97	5.68	5.4	5.08
Total Debt/Equity (%)	30.39	32.46	34.62	32.63	30.38	29.05	37.04	35.71	29.8	23.45	27.71	31.86	28.46	26.55	23.03
Total Debt/Capital (%)	36.09	39.19	37.98	35.3	29.92	27.24	34.13	29.11	27.13	23.39	23.49	20.03	18.4	16.64	14.84
Total Debt/Total Assets (%)	2.16	2.44	2.35	2.49	2.35	2.19	2.22	7.51	6.85	5.87	6.46	5.97	5.68	5.4	5.08
CFO/Total Liabilities	0.81	0.97	0.48	0.83	1.31	0.99	1.03	5.78	6.4	6.97	6.97	6.76	6.87	9.17	8.84
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	23.3	33.23	33.96	30.77	22.9	19.63	40.75	35.04
Altman's Z-Score	0.14	0.15	0.17	0.19	0.2	0.21	0.2	0.76	0.81	0.75	0.85	0.9	0.93	1.02	1.1

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	3.78	2.69	1.18	0.7	0.6	0.96	2.23	2.3	2.25	2.01	2.04	1.91	1.98	2.04	2.11
Days Sales Outstanding	96.46	135.7	309	521.05	605.5	382.17	163.34	158.88	162.52	181.33	179.11	191.08	184.71	178.8	173.23
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	7,354	10,113	16,599	19,064	18,699	18,945	21,110	15,712	22,503	17,552	24,840	24,847	24,575	31,807	38,816
- Cash & Cash Equivalents	2,581	2,421	1,428	399	448	328	180	112	185	151	205	229	126	183	133
+ Preferred Equity and Hybrid Capital	556	556	- -	- -	- -	- -	- -	334	334	334	334	334	334	334	334
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	6,530	7,287	6,544	6,109	5,359	4,910	4,998	4,678	4,848	4,352	4,944	4,357	4,362	4,366	4,371
Enterprise Value	-78,607	-75,858	-45,518	-40,540	-38,550	-11,495	-14,318	-19,323	-17,569	-26,231	-16,631	-10,781	9,972	15,805	21,371
Total Capital	18,092	18,593	17,232	17,305	17,914	18,028	14,644	16,071	17,871	18,608	21,046	21,752	23,706	26,234	29,447
Total Debt/Capital (%)	36.09	39.19	37.98	35.3	29.92	27.24	34.13	29.11	27.13	23.39	23.49	20.03	18.4	16.64	14.84
Total Debt / EV	-0.08	-0.1	-0.14	-0.15	-0.14	-0.43	-0.35	-0.24	-0.28	-0.17	-0.3	-0.4	0.44	0.28	0.2
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.41	0.6	0.76
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.28	2.6	3.51
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.17	2.54	3.42
Diluted Market Cap	7,899	10,764	18,190	19,858	19,136	19,291	21,110	15,962	22,753	17,664	25,196	25,207	24,927	32,316	39,380
Diluted Enterprise Value	12,404	16,186	23,306	25,568	24,047	23,873	25,928	20,862	27,750	22,199	30,269	29,669	29,497	36,833	43,952
EV per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	32.47	53.78	75.68
TTM Sales	21,733	22,086	20,673	18,614	15,997	16,291	17,162	18,750	20,508	20,320	21,649	21,854	24,330	26,384	28,071
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	3,729	1,551	1,568	2,185	3,034	2,514	2,071	3,095	3,700	4,064	4,284	4,179	4,381	6,070	6,082
TTM Free Cash Flow to Firm	3,729	1,551	1,568	2,185	3,034	2,514	2,071	3,217	3,805	4,178	4,417	4,354	4,596	6,215	6,251

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	3.47	4.02	14.7	10.53	6.94	9.34	9.66	5.38	6.33	4.43	5.96	6.03	5.62	5.34	6.47
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-78,607	-75,858	-45,518	-40,540	-38,550	-11,495	-14,318	-19,323	-17,569	-26,231	-16,631	-10,781	9,972	15,805	21,371
Low Price	15.27	15.98	22.68	32.7	39.3	38.31	47.53	41.57	43.97	24.74	48.85	61.75	64.97	79.31	102.52
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.41	0.6	0.76
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	10.98	- -	100	23.89	11.12	21.14	- -	8.72	10.9	10.23	10.57	13.82	9.9	10.29	10.17
Price/Earnings Average	16.02	-107.54	82.15	20.51	11.04	19.26	-6.17	10.35	9.77	9.25	9.73	12.8	9.04	9.94	9.23
Price/Earnings High	21.17	-128.05	101.29	23.89	12.57	21.58	-6.88	25.15	11.18	13.02	11.37	14.18	10.06	11.96	10.48
Price/Earnings Low	10.14	-87.43	61.16	18.1	9.71	16.58	-5.52	8.27	7.69	5.17	7.26	11.15	8.04	7.54	7.59
Price/Book Value	0.67	0.94	1.55	1.7	1.49	1.44	2.19	1.42	1.77	1.26	1.58	1.46	1.29	1.48	1.57
Price/Book Value Average	0.98	0.8	1.28	1.46	1.48	1.32	2	1.69	1.59	1.14	1.45	1.35	1.18	1.43	1.42
Price/Book Value High	1.29	0.95	1.57	1.7	1.68	1.47	2.23	4.1	1.82	1.6	1.69	1.49	1.31	1.72	1.62
Price/Book Value Low	0.62	0.65	0.95	1.29	1.3	1.13	1.79	1.35	1.25	0.64	1.08	1.18	1.05	1.08	1.17
Price/Tangible Book Value	0.37	0.48	0.9	1.05	1.09	1.16	1.83	1.45	1.74	1.14	1.69	2.33	1.99	2.34	2.4
Price/Tangible Book Value Average	0.54	0.41	0.74	0.9	1.08	1.06	1.67	1.72	1.56	1.03	1.55	2.16	1.81	2.26	2.18
Price/Tangible Book Value High	0.71	0.48	0.91	1.05	1.23	1.19	1.87	4.19	1.78	1.45	1.81	2.39	2.02	2.72	2.47
Price/Tangible Book Value Low	0.34	0.33	0.55	0.79	0.95	0.91	1.5	1.38	1.22	0.58	1.16	1.88	1.61	1.72	1.79
Price/Sales	0.34	0.46	0.8	1.02	1.17	1.16	1.23	0.84	1.1	0.86	1.15	1.14	1.01	1.21	1.38
Price/Sales Average	0.49	0.39	0.66	0.88	1.16	1.06	1.13	0.99	0.98	0.78	1.06	1.05	0.92	1.16	1.25
Price/Sales High	0.65	0.46	0.81	1.02	1.32	1.19	1.26	2.42	1.13	1.1	1.23	1.17	1.03	1.4	1.42
Price/Sales Low	0.31	0.32	0.49	0.78	1.02	0.91	1.01	0.79	0.77	0.44	0.79	0.92	0.82	0.88	1.03
Price/Cash Flow	3.23	3.77	13.42	10.11	6.78	9.17	9.66	5.53	6.45	4.53	6.07	6.2	5.82	5.38	6.55
Price/Cash Flow Average	4.72	3.21	11.02	8.68	6.74	8.35	8.84	6.56	5.78	4.1	5.59	5.74	5.32	5.2	5.95
Price/Cash Flow High	6.24	3.82	13.59	10.11	7.67	9.36	9.86	15.93	6.62	5.77	6.53	6.36	5.92	6.25	6.75
Price/Cash Flow Low	2.99	2.61	8.21	7.66	5.93	7.19	7.91	5.24	4.55	2.29	4.17	5	4.73	3.94	4.89
Price/Free Cash Flow Average	5.07	3.42	12.08	9.04	6.89	8.51	8.84	6.39	5.68	4.01	5.49	5.58	5.14	5.15	5.87
Price/Free Cash Flow High	6.7	4.07	14.89	10.53	7.85	9.53	9.86	15.52	6.49	5.64	6.41	6.18	5.71	6.2	6.66
Price/Free Cash Flow Low	3.21	2.78	8.99	7.98	6.06	7.32	7.91	5.1	4.46	2.24	4.09	4.86	4.56	3.91	4.82
EV/Sales Average	0.7	0.64	0.91	1.19	1.47	1.34	1.41	1.26	1.23	1	1.29	1.26	1.11	1.34	1.42
EV/Sales High	0.86	0.71	1.06	1.33	1.63	1.47	1.54	2.68	1.37	1.32	1.47	1.37	1.21	1.57	1.59
EV/Sales Low	0.52	0.56	0.74	1.08	1.33	1.19	1.29	1.06	1.02	0.66	1.02	1.12	1.01	1.05	1.19
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	16.52	23.1	37.08	43.15	45	48.86	58.04	43.84	62.35	48.99	71.15	76.5	80.02	108.23	137.45
High Price	31.87	23.4	37.56	43.15	50.89	49.87	59.26	126.37	63.96	62.35	76.52	78.51	81.34	125.73	141.52
Enterprise Value Average	15,238	14,025	18,753	22,078	23,476	21,842	24,149	23,540	25,172	20,416	27,937	27,475	27,025	35,232	39,796
Enterprise Value High	18,689	15,666	21,929	24,774	26,054	23,918	26,369	50,190	28,079	26,875	31,786	29,963	29,550	41,469	44,537
Enterprise Value Low	11,299	12,416	15,269	20,157	21,242	19,434	22,106	19,799	20,864	13,400	22,125	24,518	24,522	27,826	33,525

Shares Outstanding	443	436	453	424	402	374	357	359	360	358	335	315	298	288	277
Diluted Weighted Avg Shares	478	466	491	460	425	395	364	364	365	361	354	330	312	299	286
Basic Weighted Avg Shares	445	438	448	442	416	388	364	358	361	358	349	325	307	294	282
Revenue per Share	48.84	50.46	46.18	42.13	38.5	42.02	47.19	52.32	56.82	56.71	62.01	67.28	79.23	89.77	99.4
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	1.51	-0.18	0.37	1.81	4.05	2.31	-8.61	5.03	5.72	4.79	6.73	5.54	8.09	10.51	13.51
Basic EPS from Cont Ops	1.29	0.5	2.74	3.05	2.86	1.58	-0.72	4.14	5.78	4.85	6.79	5.6	8.15	10.59	13.58
Diluted EPS, GAAP	1.4	-0.17	0.34	1.73	3.96	2.27	-8.61	4.95	5.66	4.76	6.64	5.46	7.97	10.35	13.32
Diluted EPS from Cont Ops	1.2	0.47	2.5	2.93	2.8	1.55	-0.72	4.08	5.71	4.82	6.7	5.52	8.04	10.42	13.39
Dividend per Share	0.44	0.5	0.5	0.64	0.76	0.86	0.94	1.06	1.26	1.33	1.45	1.62	1.79	1.96	2.17
Cash Flow per Share	5.11	6.13	2.76	4.27	6.63	5.33	6.01	7.93	9.67	10.8	11.72	12.34	13.74	20.11	20.97
Free Cash Flow per Basic Share	5.11	6.13	2.76	4.27	6.63	5.33	6.01	7.59	9.38	10.49	11.34	11.8	13.04	19.61	20.37
Cash & Equivalents per Share	209.09	214.33	153.36	148.74	150.68	91.18	111.15	111.74	125.39	135.27	133.91	124.13	62.84	70.44	78.43
Book Value per Share	24.73	24.56	23.87	25.34	30.22	33.84	26.52	30.86	35.16	38.86	45.17	52.53	61.9	73.27	87.61
Tangible Book Value per Share	44.65	48.52	41.11	41.24	41.26	42.02	31.74	30.19	35.89	42.87	42.22	32.8	40.3	46.16	57.25

Hartford Insurance Group, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)