Ameerex Corporation

HIRU

HIRUAmeerex Corporation US flag

Other OTC

0.00

USD

+0.00

- -

5.81MMarket Cap

Profitability (USD)

API ChatGPT

	1994 Y	1995 Y	1996 Y	1997 Y	1998 Y	1999 Y	2000 Y
As of date	09/30/1994	12/31/1995	12/31/1996	12/31/1997	12/31/1998	12/31/1999	12/31/2000

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	0.42	0.94	-12.02	-3.02	-22.25	-34.6
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	4.61	9.03	- -	- -	- -	- -
Gross Margin (%)	45.49	47.26	46.5	45.51	44.87	9.89	44.34
EBITDA Margin (%)	-0.75	0.94	1.82	-0.17	-1.11	-1.45	-4.31
Operating Margin (%)	2.47	5.09	4.89	3.19	2.25	1.68	-3.01
Incremental Operating Margin (%)	- -	-8.11	4.8	-3.76	8.57	10.1	- -
Pretax Margin (%)	0.97	0.67	1.04	-5.89	-2.7	-12.04	-8.73
Profit Margin (%)	0.86	0.27	0.46	-6.99	-1.8	-10.85	-14.09
Net Income to Common Margin (%)	0.86	-0.54	0.41	-6.99	-1.8	-10.85	-14.09
Effective Tax Rate (%)	11.11	60	36	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	85.71	-5.56	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	1994 Y	1995 Y	1996 Y	1997 Y	1998 Y	1999 Y	2000 Y
As of date	09/30/1994	12/31/1995	12/31/1996	12/31/1997	12/31/1998	12/31/1999	12/31/2000

Total Debt	19	33	102	121	93	81	80
ST Debt	5	2	8	43	21	26	79
LT Debt	15	30	94	78	72	55	1
Total Debt/EBITDA	-27.71	46.57	23.14	-232.25	-32.81	-23.24	-8.52
Net Debt/EBITDA	-26	46.57	22.55	-229.75	-32	-22.81	-8.23
Total Debt/EBIT	8.43	8.58	8.63	12.63	16.21	20.08	-12.21
Net Debt/EBIT	7.91	8.58	8.41	12.5	15.81	19.71	-11.8
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-10.29	-4.83	-8.31	-21.08	-30.18	-66.19	-120.77
Long-Term Debt/Equity (%)	379.49	303	410.92	6,533.33	- -	- -	- -
Long-Term Debt/Capital (%)	94.27	94.98	107.3	92.13	137.57	355.3	-6.97
Long-Term Debt/Total Assets (%)	36.27	56.32	52.51	46.04	53.9	55.82	1.38
Total Debt/Equity (%)	497.44	326	444.54	10,083.33	-2,827.27	-275.55	-131.11
Total Debt/Capital (%)	123.57	102.19	116.08	142.19	177.04	521.28	-509.9
Total Debt/Total Assets (%)	47.55	60.59	56.81	71.05	69.36	81.9	100.97
Net Debt to Equity	466.67	326	433.19	9,975	-2,757.58	-270.45	-126.72
Net Debt/Capital (%)	125.52	102.19	116.57	142.84	180.56	566.27	-421.02
EBITDA	-1	1	4	-1	-3	-3	-9
EBITDA-CapEx	-2	-6	-6	-9	-6	-8	-11
Operating Income (Loss)	2	4	12	10	6	4	-7

Liquidity (USD)

API ChatGPT

	1994 Y	1995 Y	1996 Y	1997 Y	1998 Y	1999 Y	2000 Y
As of date	09/30/1994	12/31/1995	12/31/1996	12/31/1997	12/31/1998	12/31/1999	12/31/2000

Cash Ratio	0.06	- -	0.05	0.02	0.04	0.02	0.02
Current Ratio	0.23	0.22	0.3	0.54	0.23	0.94	0.37
Quick Ratio	0.08	0.08	0.14	0.06	0.08	0.06	0.03
CFO/Avg Current Liab	- -	0.39	0.33	-0.02	-0.02	0.01	0.02
Common Equity/Total Assets	-10.29	-4.83	-8.31	-21.08	-30.18	-66.19	-120.77
Long-Term Debt/Equity (%)	379.49	303	410.92	6,533.33	- -	- -	- -
Long-Term Debt/Capital (%)	94.27	94.98	107.3	92.13	137.57	355.3	-6.97
Long-Term Debt/Total Assets (%)	36.27	56.32	52.51	46.04	53.9	55.82	1.38
Total Debt/Equity (%)	497.44	326	444.54	10,083.33	-2,827.27	-275.55	-131.11
Total Debt/Capital (%)	123.57	102.19	116.08	142.19	177.04	521.28	-509.9
Total Debt/Total Assets (%)	47.55	60.59	56.81	71.05	69.36	81.9	100.97
CFO/Total Liabilities	17.62	14.38	6.21	-0.89	-1.02	0.6	1.31
CFO/CapEx	5.42	0.9	0.98	-0.19	-0.48	0.16	1.14
Altman's Z-Score	3.29	1.73	2.05	2.01	1.96	1.76	-0.56

Working Capital (USD)

API ChatGPT

	1994 Y	1995 Y	1996 Y	1997 Y	1998 Y	1999 Y	2000 Y
As of date	09/30/1994	12/31/1995	12/31/1996	12/31/1997	12/31/1998	12/31/1999	12/31/2000

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	34.26	54.98	48.9	46.26	107.89	113.15
Days Inventory Outstanding	- -	10.65	6.64	7.46	7.89	3.38	3.23
Accounts Payable Turnover	- -	6.17	11.95	9.42	8.16	11.92	7.35
Accounts Payable Turnover Days	- -	59.14	30.53	38.73	44.72	30.62	49.67
Cash Conversion Cycle	- -	-48.49	-23.89	-31.27	-36.83	-27.23	-46.44
Inventory to Cash Days	- -	-10.65	-6.64	-7.46	-7.89	-3.38	-3.23
Inventories	1	1	4	3	3	1	1
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	1	1	4	3	3	1	1

Enterprise Value (USD)

API ChatGPT

	1994 Y	1995 Y	1996 Y	1997 Y	1998 Y	1999 Y	2000 Y
As of date	09/30/1994	12/31/1995	12/31/1996	12/31/1997	12/31/1998	12/31/1999	12/31/2000

Market Capitalization	- -	- -	- -	- -	- -	- -	- -
- Cash & Cash Equivalents	1	- -	3	1	2	1	3
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	2	1	- -	- -	- -	- -
+ Total Debt	19	33	102	121	93	81	80
Enterprise Value	19	34	100	120	91	79	77
Total Capital	16	32	88	85	53	15	-16
Total Debt/Capital (%)	123.57	102.19	116.08	142.19	177.04	521.28	-509.9
Total Debt / EV	1.04	0.94	1.02	1.01	1.03	1.02	1.03
EV/Sales	0.2	0.46	0.41	0.4	0.36	0.33	0.36
EV/EBITDA	- -	49.29	22.73	- -	- -	- -	- -
EV/EBIT	8.13	9.08	8.47	12.5	15.81	19.71	- -
EV/Cash Flow to Firm	2.88	5.48	10.31	- -	- -	103.76	42.21
EV/Free Cash Flow to Firm	2.43	2.59	5.1	18.14	60.67	14.39	22.44
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -
Diluted Enterprise Value	19	34	100	120	91	79	77
EV per Share	- -	- -	- -	- -	- -	- -	- -
TTM Sales	93	75	242	301	256	239	218
TTM EBITDA	-1	1	4	-1	-3	-3	-9
TTM Operating Income	2	4	12	10	6	4	-7
TTM Cash Flow to Firm	6	6	10	-2	-1	1	2
TTM Free Cash Flow to Firm	8	13	20	7	2	5	3

Multiples (USD)

API ChatGPT

	1994 Y	1995 Y	1996 Y	1997 Y	1998 Y	1999 Y	2000 Y
As of date	09/30/1994	12/31/1995	12/31/1996	12/31/1997	12/31/1998	12/31/1999	12/31/2000

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	8.13	9.08	8.47	12.5	15.81	19.71	- -
Enterprise Value	19	34	100	120	91	79	77
Low Price	- -	- -	- -	- -	- -	- -	- -
EV/Sales	0.2	0.46	0.41	0.4	0.36	0.33	0.36
EV/EBITDA	- -	49.29	22.73	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -
Price/Sales	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -
EV/Sales Average	0.2	0.46	0.41	0.4	0.36	0.33	0.36
EV/Sales High	0.2	0.46	0.41	0.4	0.36	0.33	0.36
EV/Sales Low	0.2	0.46	0.41	0.4	0.36	0.33	0.36
EV/EBITDA Average	-26.71	49.29	22.73	-229.75	-32	-22.81	-8.23
EV/EBITDA High	-26.71	49.29	22.73	-229.75	-32	-22.81	-8.23
EV/EBITDA Low	-26.71	49.29	22.73	-229.75	-32	-22.81	-8.23
EV/EBIT Average	8.13	9.08	8.47	12.5	15.81	19.71	-11.8
EV/EBIT High	8.13	9.08	8.47	12.5	15.81	19.71	-11.8
EV/EBIT Low	8.13	9.08	8.47	12.5	15.81	19.71	-11.8
Last Price	- -	- -	- -	- -	- -	- -	- -
High Price	- -	- -	- -	- -	- -	- -	- -
Enterprise Value Average	19	34	100	120	91	79	77
Enterprise Value High	19	34	100	120	91	79	77
Enterprise Value Low	19	34	100	120	91	79	77

Profitability (USD)

API ChatGPT

	1994 Y	1995 Y	1996 Y	1997 Y	1998 Y	1999 Y	2000 Y
As of date	09/30/1994	12/31/1995	12/31/1996	12/31/1997	12/31/1998	12/31/1999	12/31/2000

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	0.42	0.94	-12.02	-3.02	-22.25	-34.6
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	4.61	9.03	- -	- -	- -	- -
Gross Margin (%)	45.49	47.26	46.5	45.51	44.87	9.89	44.34
EBITDA Margin (%)	-0.75	0.94	1.82	-0.17	-1.11	-1.45	-4.31
Operating Margin (%)	2.47	5.09	4.89	3.19	2.25	1.68	-3.01
Incremental Operating Margin (%)	- -	-8.11	4.8	-3.76	8.57	10.1	- -
Pretax Margin (%)	0.97	0.67	1.04	-5.89	-2.7	-12.04	-8.73
Profit Margin (%)	0.86	0.27	0.46	-6.99	-1.8	-10.85	-14.09
Net Income to Common Margin (%)	0.86	-0.54	0.41	-6.99	-1.8	-10.85	-14.09
Effective Tax Rate (%)	11.11	60	36	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	85.71	-5.56	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	1994 Y	1995 Y	1996 Y	1997 Y	1998 Y	1999 Y	2000 Y
As of date	09/30/1994	12/31/1995	12/31/1996	12/31/1997	12/31/1998	12/31/1999	12/31/2000

Total Debt	19	33	102	121	93	81	80
ST Debt	5	2	8	43	21	26	79
LT Debt	15	30	94	78	72	55	1
Total Debt/EBITDA	-27.71	46.57	23.14	-232.25	-32.81	-23.24	-8.52
Net Debt/EBITDA	-26	46.57	22.55	-229.75	-32	-22.81	-8.23
Total Debt/EBIT	8.43	8.58	8.63	12.63	16.21	20.08	-12.21
Net Debt/EBIT	7.91	8.58	8.41	12.5	15.81	19.71	-11.8
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-10.29	-4.83	-8.31	-21.08	-30.18	-66.19	-120.77
Long-Term Debt/Equity (%)	379.49	303	410.92	6,533.33	- -	- -	- -
Long-Term Debt/Capital (%)	94.27	94.98	107.3	92.13	137.57	355.3	-6.97
Long-Term Debt/Total Assets (%)	36.27	56.32	52.51	46.04	53.9	55.82	1.38
Total Debt/Equity (%)	497.44	326	444.54	10,083.33	-2,827.27	-275.55	-131.11
Total Debt/Capital (%)	123.57	102.19	116.08	142.19	177.04	521.28	-509.9
Total Debt/Total Assets (%)	47.55	60.59	56.81	71.05	69.36	81.9	100.97
Net Debt to Equity	466.67	326	433.19	9,975	-2,757.58	-270.45	-126.72
Net Debt/Capital (%)	125.52	102.19	116.57	142.84	180.56	566.27	-421.02
EBITDA	-1	1	4	-1	-3	-3	-9
EBITDA-CapEx	-2	-6	-6	-9	-6	-8	-11
Operating Income (Loss)	2	4	12	10	6	4	-7

Liquidity (USD)

API ChatGPT

	1994 Y	1995 Y	1996 Y	1997 Y	1998 Y	1999 Y	2000 Y
As of date	09/30/1994	12/31/1995	12/31/1996	12/31/1997	12/31/1998	12/31/1999	12/31/2000

Cash Ratio	0.06	- -	0.05	0.02	0.04	0.02	0.02
Current Ratio	0.23	0.22	0.3	0.54	0.23	0.94	0.37
Quick Ratio	0.08	0.08	0.14	0.06	0.08	0.06	0.03
CFO/Avg Current Liab	- -	0.39	0.33	-0.02	-0.02	0.01	0.02
Common Equity/Total Assets	-10.29	-4.83	-8.31	-21.08	-30.18	-66.19	-120.77
Long-Term Debt/Equity (%)	379.49	303	410.92	6,533.33	- -	- -	- -
Long-Term Debt/Capital (%)	94.27	94.98	107.3	92.13	137.57	355.3	-6.97
Long-Term Debt/Total Assets (%)	36.27	56.32	52.51	46.04	53.9	55.82	1.38
Total Debt/Equity (%)	497.44	326	444.54	10,083.33	-2,827.27	-275.55	-131.11
Total Debt/Capital (%)	123.57	102.19	116.08	142.19	177.04	521.28	-509.9
Total Debt/Total Assets (%)	47.55	60.59	56.81	71.05	69.36	81.9	100.97
CFO/Total Liabilities	17.62	14.38	6.21	-0.89	-1.02	0.6	1.31
CFO/CapEx	5.42	0.9	0.98	-0.19	-0.48	0.16	1.14
Altman's Z-Score	3.29	1.73	2.05	2.01	1.96	1.76	-0.56

Working Capital (USD)

API ChatGPT

	1994 Y	1995 Y	1996 Y	1997 Y	1998 Y	1999 Y	2000 Y
As of date	09/30/1994	12/31/1995	12/31/1996	12/31/1997	12/31/1998	12/31/1999	12/31/2000

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	34.26	54.98	48.9	46.26	107.89	113.15
Days Inventory Outstanding	- -	10.65	6.64	7.46	7.89	3.38	3.23
Accounts Payable Turnover	- -	6.17	11.95	9.42	8.16	11.92	7.35
Accounts Payable Turnover Days	- -	59.14	30.53	38.73	44.72	30.62	49.67
Cash Conversion Cycle	- -	-48.49	-23.89	-31.27	-36.83	-27.23	-46.44
Inventory to Cash Days	- -	-10.65	-6.64	-7.46	-7.89	-3.38	-3.23
Inventories	1	1	4	3	3	1	1
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	1	1	4	3	3	1	1

Enterprise Value (USD)

API ChatGPT

	1994 Y	1995 Y	1996 Y	1997 Y	1998 Y	1999 Y	2000 Y
As of date	09/30/1994	12/31/1995	12/31/1996	12/31/1997	12/31/1998	12/31/1999	12/31/2000

Market Capitalization	- -	- -	- -	- -	- -	- -	- -
- Cash & Cash Equivalents	1	- -	3	1	2	1	3
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	2	1	- -	- -	- -	- -
+ Total Debt	19	33	102	121	93	81	80
Enterprise Value	19	34	100	120	91	79	77
Total Capital	16	32	88	85	53	15	-16
Total Debt/Capital (%)	123.57	102.19	116.08	142.19	177.04	521.28	-509.9
Total Debt / EV	1.04	0.94	1.02	1.01	1.03	1.02	1.03
EV/Sales	0.2	0.46	0.41	0.4	0.36	0.33	0.36
EV/EBITDA	- -	49.29	22.73	- -	- -	- -	- -
EV/EBIT	8.13	9.08	8.47	12.5	15.81	19.71	- -
EV/Cash Flow to Firm	2.88	5.48	10.31	- -	- -	103.76	42.21
EV/Free Cash Flow to Firm	2.43	2.59	5.1	18.14	60.67	14.39	22.44
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -
Diluted Enterprise Value	19	34	100	120	91	79	77
EV per Share	- -	- -	- -	- -	- -	- -	- -
TTM Sales	93	75	242	301	256	239	218
TTM EBITDA	-1	1	4	-1	-3	-3	-9
TTM Operating Income	2	4	12	10	6	4	-7
TTM Cash Flow to Firm	6	6	10	-2	-1	1	2
TTM Free Cash Flow to Firm	8	13	20	7	2	5	3

Multiples (USD)

API ChatGPT

	1994 Y	1995 Y	1996 Y	1997 Y	1998 Y	1999 Y	2000 Y
As of date	09/30/1994	12/31/1995	12/31/1996	12/31/1997	12/31/1998	12/31/1999	12/31/2000

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	8.13	9.08	8.47	12.5	15.81	19.71	- -
Enterprise Value	19	34	100	120	91	79	77
Low Price	- -	- -	- -	- -	- -	- -	- -
EV/Sales	0.2	0.46	0.41	0.4	0.36	0.33	0.36
EV/EBITDA	- -	49.29	22.73	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -
Price/Sales	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -
EV/Sales Average	0.2	0.46	0.41	0.4	0.36	0.33	0.36
EV/Sales High	0.2	0.46	0.41	0.4	0.36	0.33	0.36
EV/Sales Low	0.2	0.46	0.41	0.4	0.36	0.33	0.36
EV/EBITDA Average	-26.71	49.29	22.73	-229.75	-32	-22.81	-8.23
EV/EBITDA High	-26.71	49.29	22.73	-229.75	-32	-22.81	-8.23
EV/EBITDA Low	-26.71	49.29	22.73	-229.75	-32	-22.81	-8.23
EV/EBIT Average	8.13	9.08	8.47	12.5	15.81	19.71	-11.8
EV/EBIT High	8.13	9.08	8.47	12.5	15.81	19.71	-11.8
EV/EBIT Low	8.13	9.08	8.47	12.5	15.81	19.71	-11.8
Last Price	- -	- -	- -	- -	- -	- -	- -
High Price	- -	- -	- -	- -	- -	- -	- -
Enterprise Value Average	19	34	100	120	91	79	77
Enterprise Value High	19	34	100	120	91	79	77
Enterprise Value Low	19	34	100	120	91	79	77

Shares Outstanding	1,941	- -	- -	- -	- -	- -	- -
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -
Revenue per Share	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	- -	- -	- -	- -	- -	- -	- -
Basic EPS from Cont Ops	- -	- -	- -	- -	- -	- -	- -
Diluted EPS, GAAP	- -	- -	- -	- -	- -	- -	- -
Diluted EPS from Cont Ops	- -	- -	- -	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	- -	- -	- -	- -	- -	- -
Free Cash Flow per Basic Share	- -	- -	- -	- -	- -	- -	- -
Cash & Equivalents per Share	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	- -	- -	- -	- -	- -	- -	- -
Tangible Book Value per Share	- -	- -	- -	- -	- -	- -	- -

Ameerex Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)