HIVE Digital Technologies Ltd. Financial Ratios — HIVE Stock

Profitability (USD)

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	-168.89	-10.43	37.61	34.14	-99.34	-37.39	- -	- -
Return on Assets (%)	-879.49	-359.22	-308.99	-309.31	-418.6	-170.39	-32.43	-145.72	-5.85	23.28	25.25	-72.93	10.54	-0.71	-25.36
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	28.16	29.71	- -	-70.35	3.16	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	47.42	25.1	- -	-18	30.4	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	21.55	-149.55	3.65	66.64	45.89	-29.04	-22.78	-34.13	-21
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	-57.18	-41.39	6.78	71.33	69.28	27.5	8.99	-1.23	18.12
Operating Margin (%)	- -	- -	- -	- -	- -	- -	-98.04	-176.61	-15.7	58.4	37.54	-49.38	-46.57	-57.18	-39.11
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	96.56	24.18	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	-326.74	-636.49	-2.97	29.46	38.85	-222.1	28.55	1.4	-48.55
Profit Margin (%)	- -	- -	- -	- -	- -	- -	-335.35	-635.44	-5.93	29.28	37.7	-222.37	23.15	-2.6	-49.85
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -	-335.35	-635.44	-5.93	29.28	37.7	-222.37	23.15	-2.6	-49.85
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.62	2.94	- -	18.92	285.86	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	-168.89	-10.43	37.61	34.14	-99.34	-37.39	- -	- -

Credit (USD)

API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Total Debt	- -	- -	- -	- -	- -	- -	- -	3	5	47	48	36	30	55	71
ST Debt	- -	- -	- -	- -	- -	- -	- -	3	4	6	13	12	12	42	16
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	1	40	36	24	18	13	55
Total Debt/EBITDA	-1.48	-1.42	-1.15	-2.02	-5.1	-2.09	- -	-0.31	2.66	0.79	0.33	1.23	2.93	-38.79	1.32
Net Debt/EBITDA	-1.44	-1.41	-1.15	-2.02	-5.08	-1.54	3.29	0.44	-1.27	0.06	0.21	0.72	1.24	-18.32	0.08
Total Debt/EBIT	-1.48	-1.42	-1.15	-2.02	-5.1	-2.09	- -	-0.07	-1.15	0.97	0.61	-0.68	-0.56	-0.84	-0.61
Net Debt/EBIT	-1.44	-1.41	-1.15	-2.02	-5.08	-1.54	1.92	0.1	0.55	0.07	0.38	-0.4	-0.24	-0.4	-0.04
EBITDA to Interest Expense	-0.47	-0.46	-0.5	-0.28	-0.18	-0.12	- -	-49.13	4.54	48.45	37.8	7.38	3.4	-0.62	40.7
EBITDA-CapEx/Interest Expense	-0.47	-0.46	-0.56	-0.28	-0.18	-0.71	- -	-49.13	0.05	-5.28	-17.19	-3.43	-22.47	-76.74	-93.86
EBIT to Interest Expense	-0.47	-0.46	-0.5	-0.28	-0.18	-0.12	- -	-209.65	-10.51	39.66	20.49	-13.25	-17.63	-28.78	-87.83
Interest Expense	- -	- -	- -	- -	1	- -	- -	- -	- -	1	4	4	3	2	1
Common Equity/Total Assets	-2,756.27	-1,391.27	-1,119.23	-1,540.97	-2,051.88	-514.76	90.89	59.52	52.83	63.37	78.14	62.49	-88.32	-51.52	-66.07
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	3.68	31.46	9.13	16.15	6.83	2.96	10.4
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	3.8	25.26	8.85	15.17	-7.36	-6.08	-15.67
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	2.66	22.61	7.86	12.25	5.78	2.5	8.61
Total Debt/Equity (%)	-15.85	-11.25	-10.63	-10.38	-17.23	-5.33	- -	12.88	23.98	36.38	12.42	24.12	11.61	12.28	13.42
Total Debt/Capital (%)	-14.99	-8.97	-11.61	-11.35	-19.18	-4.99	- -	14.61	24.75	29.21	12.02	22.66	-12.51	-25.22	-20.23
Total Debt/Total Assets (%)	359.27	114.47	116.41	157.07	330.2	24.47	- -	10.18	17.38	26.15	10.68	18.3	9.82	10.38	11.12
Net Debt to Equity	-15.44	-11.14	-10.63	-10.37	-17.17	-3.93	-9.75	-18.15	-11.46	2.55	7.8	14.15	4.93	5.8	0.83
Net Debt/Capital (%)	-14.55	-8.87	-11.61	-11.34	-19.1	-3.63	-11.16	-31.77	-15.8	2.74	7.65	13.67	-5.11	-10.76	-1.17
EBITDA	- -	- -	- -	- -	- -	- -	-4	-9	2	59	146	29	10	-1	54
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	-118	-9	- -	-6	-67	-14	-68	-176	-124
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	-8	-38	-4	48	79	-52	-53	-66	-116

Liquidity (USD)

API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Cash Ratio	- -	- -	- -	- -	- -	0.01	1.47	1.52	0.71	4.19	0.85	0.31	0.61	0.72	0.6
Current Ratio	0.01	0.01	0.01	- -	- -	0.01	4.79	2.69	2.53	10.91	7.61	3.58	6.83	3.66	1.1
Quick Ratio	0.01	0.01	0.01	- -	- -	0.01	3.99	1.94	1.97	4.88	1.11	0.72	0.87	0.9	0.89
CFO/Avg Current Liab	-0.33	-0.17	-0.1	-0.04	-0.09	-0.16	-3.97	-0.21	0.12	2.77	3.68	1.82	0.38	0.36	1.04
Common Equity/Total Assets	-2,756.27	-1,391.27	-1,119.23	-1,540.97	-2,051.88	-514.76	90.89	59.52	52.83	63.37	78.14	62.49	-88.32	-51.52	-66.07
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	3.68	31.46	9.13	16.15	6.83	2.96	10.4
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	3.8	25.26	8.85	15.17	-7.36	-6.08	-15.67
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	2.66	22.61	7.86	12.25	5.78	2.5	8.61
Total Debt/Equity (%)	-15.85	-11.25	-10.63	-10.38	-17.23	-5.33	- -	12.88	23.98	36.38	12.42	24.12	11.61	12.28	13.42
Total Debt/Capital (%)	-14.99	-8.97	-11.61	-11.35	-19.18	-4.99	- -	14.61	24.75	29.21	12.02	22.66	-12.51	-25.22	-20.23
Total Debt/Total Assets (%)	359.27	114.47	116.41	157.07	330.2	24.47	- -	10.18	17.38	26.15	10.68	18.3	9.82	10.38	11.12
CFO/Total Liabilities	-40.02	-15.64	-9.91	-3.95	-8.58	-16.98	-246.09	-28.25	9.6	47.22	104.84	94.67	20.39	20.17	56.78
CFO/CapEx	- -	- -	-10.1	- -	- -	-1.63	-0.22	- -	0.41	0.36	0.31	1.05	0.12	0.1	0.35
Altman's Z-Score	-170.78	-74.65	-73.23	-88.57	-103.96	-32.07	10.94	-0.09	-3.98	17.05	9.17	1.36	3.03	0.83	1.29

Working Capital (USD)

API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	12,535.43	- -	- -	- -	62.5	13.2	14.06	12.34	21.8
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	0.03	- -	- -	- -	5.84	27.66	25.96	29.58	16.75
Inventory Turnover	- -	- -	- -	- -	- -	- -	1.58	9.09	7.09	0.9	1	1.16	1.24	0.9	3.75
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	230.51	40.17	51.45	404.35	363.33	313.8	295.48	404.6	97.23
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	11.07	33.84	10.28	29.08	40.34	4.53	32.99	18.22	17.02
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	32.98	10.78	35.49	12.55	9.05	80.66	11.06	20.04	21.45
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	197.55	29.39	15.96	391.8	360.12	260.8	310.37	414.15	92.53
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	-230.48	-40.17	-51.45	-404.35	-357.49	-286.15	-269.51	-375.01	-80.49
Inventories	- -	- -	- -	- -	- -	- -	8	4	3	57	170	66	162	181	11
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	8	4	3	57	170	66	162	181	11
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Market Capitalization	- -	- -	1	1	1	3	189	126	46	1,354	828	273	303	186	428
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	15	7	5	40	5	4	10	23	23
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	3	5	47	48	36	30	55	71
Enterprise Value	1	1	1	1	1	3	174	120	46	1,359	854	301	317	193	467
Total Capital	-2	-2	-2	-2	-3	-2	147	19	20	160	402	158	-241	-219	-351
Total Debt/Capital (%)	-14.99	-8.97	-11.61	-11.35	-19.18	-4.99	- -	14.61	24.75	29.21	12.02	22.66	-12.51	-25.22	-20.23
Total Debt / EV	0.54	0.34	0.26	0.2	0.44	0.03	- -	0.02	0.11	0.03	0.06	0.12	0.1	0.29	0.15
EV/Sales	- -	- -	- -	- -	- -	- -	22.29	5.53	1.63	16.48	4.04	2.83	2.77	1.68	1.57
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	24.05	23.1	5.83	10.31	30.78	- -	8.65
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	28.22	10.77	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	5.37	3.68	3.98	213.55	- -	- -	28.44	54.57	12.19	6.18	26.2	15.61	7.32
EV/Free Cash Flow to Firm	- -	- -	4.7	3.68	3.98	11.56	1.98	- -	13.11	15.08	3.02	3.29	3.51	1.03	1.93
Diluted Market Cap	- -	- -	1	1	1	3	189	126	46	1,429	903	273	303	186	428
Diluted Enterprise Value	1	1	1	1	1	3	174	122	46	1,435	946	304	324	217	476
EV per Share	0.84	0.3	0.2	0.19	0.18	0.36	4.56	1.9	0.7	19.58	10.98	3.64	3.52	1.51	2.07
TTM Sales	- -	- -	- -	- -	- -	- -	8	22	28	82	211	106	114	115	298
TTM EBITDA	- -	- -	- -	- -	- -	- -	-4	-9	2	59	146	29	10	-1	54
TTM Operating Income	- -	- -	- -	- -	- -	- -	-8	-38	-4	48	79	-52	-53	-66	-116
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	-25	-1	2	25	70	49	12	12	64
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	88	-1	3	90	283	92	90	187	242

Multiples (USD)

API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Price/Free Cash Flow	-0.34	-1.26	-3.06	-9.65	-2.44	-18.87	2.15	-76.64	17.28	16.07	3.24	3.11	3.45	0.97	1.78
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	28.22	10.77	- -	- -	- -	- -
Enterprise Value	1	1	1	1	1	3	174	120	46	1,359	854	301	317	193	467
Low Price	0.4	0.2	0.1	0.1	0.1	0.1	0.3	0.85	0.3	0.6	7.5	1.36	2.75	1.38	1.26
EV/Sales	- -	- -	- -	- -	- -	- -	22.29	5.53	1.63	16.48	4.04	2.83	2.77	1.68	1.57
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	24.05	23.1	5.83	10.31	30.78	- -	8.65
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	56.06	10.4	- -	11.45	- -	- -
Price/Earnings Average	-0.89	-1.07	-1.62	-1.6	-1.13	-3.59	-8.55	-1.25	-47.07	15.82	13.76	-1.39	12.43	-131.52	-4.25
Price/Earnings High	-1.68	-1.72	-2.89	-1.75	-1.5	-7.09	-38.22	-3.13	-119.92	82.65	27.33	-3.84	23.23	-236.58	-11.91
Price/Earnings Low	-0.42	-0.86	-0.72	-1.17	-1	-1.77	-0.44	-0.39	-11.8	1.72	7.32	-0.48	9.34	-58.93	-1.91
Price/Book Value	-0.12	-0.16	-0.29	-0.4	-0.21	-1.35	1.29	7.62	2.98	11.98	2.34	2.22	-1.12	-0.68	-1.01
Price/Book Value Average	-0.25	-0.2	-0.44	-0.37	-0.23	-0.78	1.53	10.46	5.09	3.38	3.1	2.68	-1.22	-1.44	-1.49
Price/Book Value High	-0.46	-0.32	-0.78	-0.4	-0.31	-1.54	6.84	26.08	12.97	17.66	6.16	7.4	-2.27	-2.59	-4.18
Price/Book Value Low	-0.12	-0.16	-0.19	-0.27	-0.21	-0.38	0.08	3.24	1.28	0.37	1.65	0.92	-0.91	-0.64	-0.67
Price/Tangible Book Value	-0.14	-0.22	-0.3	-0.41	-0.22	-1.51	1.25	6.41	2.17	10.61	2.13	1.83	1.17	0.41	0.81
Price/Tangible Book Value Average	-0.3	-0.27	-0.45	-0.37	-0.25	-0.88	1.48	8.8	3.71	2.99	2.82	2.21	1.27	0.88	1.19
Price/Tangible Book Value High	-0.56	-0.43	-0.8	-0.41	-0.33	-1.73	6.64	21.94	9.46	15.65	5.6	6.1	2.37	1.58	3.34
Price/Tangible Book Value Low	-0.14	-0.22	-0.2	-0.27	-0.22	-0.43	0.08	2.72	0.93	0.33	1.5	0.76	0.95	0.39	0.54
Price/Sales	- -	- -	- -	- -	- -	- -	24.17	5.8	1.63	16.41	3.92	2.56	2.65	1.61	1.44
Price/Sales Average	- -	- -	- -	- -	- -	- -	28.66	7.97	2.79	4.63	5.19	3.09	2.88	3.42	2.12
Price/Sales High	- -	- -	- -	- -	- -	- -	128.17	19.87	7.11	24.2	10.3	8.54	5.38	6.15	5.93
Price/Sales Low	- -	- -	- -	- -	- -	- -	1.46	2.47	0.7	0.51	2.76	1.06	2.16	1.53	0.95
Price/Cash Flow	-0.34	-1.26	-2.76	-9.65	-2.44	-7.3	-7.49	-76.64	59.47	57.13	12.49	6.09	31.46	11.15	6.87
Price/Cash Flow Average	-0.71	-1.56	-4.12	-8.85	-2.74	-4.23	-8.88	-105.24	101.72	16.12	16.53	7.33	34.17	23.69	10.12
Price/Cash Flow High	-1.35	-2.51	-7.36	-9.65	-3.65	-8.35	-39.72	-262.48	259.13	84.23	32.83	20.26	63.86	42.61	28.35
Price/Cash Flow Low	-0.34	-1.26	-1.84	-6.43	-2.44	-2.09	-0.45	-32.57	25.49	1.76	8.79	2.52	25.68	10.61	4.56
Price/Free Cash Flow Average	-0.71	-1.56	-4.58	-8.85	-2.74	-10.93	2.55	-105.24	29.55	4.53	4.28	3.74	3.75	2.06	2.62
Price/Free Cash Flow High	-1.35	-2.51	-8.16	-9.65	-3.65	-21.57	11.42	-262.48	75.28	23.69	8.51	10.36	7.01	3.71	7.34
Price/Free Cash Flow Low	-0.34	-1.26	-2.04	-6.43	-2.44	-5.39	0.13	-32.57	7.4	0.49	2.28	1.29	2.82	0.92	1.18
EV/Sales Average	- -	- -	- -	- -	- -	- -	26.77	7.78	2.79	4.71	5.39	3.38	3.06	3.69	2.28
EV/Sales High	- -	- -	- -	- -	- -	- -	126.29	19.69	7.11	24.28	10.51	8.83	5.56	6.42	6.1
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -	2.28	0.7	0.58	2.96	1.36	2.34	1.81	1.11
EV/EBITDA Average	-4.22	-4.79	-6	-9.27	-12.41	-35.79	-46.83	-18.81	41.16	6.6	7.78	12.3	33.99	-299.45	12.58
EV/EBITDA High	-6.68	-6.84	-9.79	-9.93	-14.84	-69.12	-220.87	-47.57	104.92	34.03	15.17	32.12	61.8	-520.81	33.64
EV/EBITDA Low	-2.75	-4.12	-3.31	-7.29	-11.59	-18.43	0.73	-5.51	10.28	0.82	4.28	4.93	26.03	-146.52	6.15
EV/EBIT Average	-4.22	-4.79	-6	-9.27	-12.41	-35.79	-27.31	-4.41	-17.77	8.06	14.36	-6.85	-6.56	-6.46	-5.83
EV/EBIT High	-6.68	-6.84	-9.79	-9.93	-14.84	-69.12	-128.81	-11.15	-45.29	41.57	27.99	-17.89	-11.93	-11.24	-15.59
EV/EBIT Low	-2.75	-4.12	-3.31	-7.29	-11.59	-18.43	0.43	-1.29	-4.44	1	7.89	-2.75	-5.03	-3.16	-2.85
Last Price	0.4	0.2	0.15	0.15	0.1	0.35	4.95	2	0.7	19.5	10.65	3.29	3.37	1.45	1.9
High Price	1.6	0.4	0.4	0.15	0.15	0.4	26.25	6.85	3.05	28.75	28	10.95	6.84	5.54	7.84
Enterprise Value Average	1	1	1	1	1	2	210	169	78	388	1,138	360	350	426	679
Enterprise Value High	1	1	2	1	1	4	988	427	199	2,002	2,219	939	636	741	1,815
Enterprise Value Low	1	1	1	1	1	1	-3	49	20	48	626	144	268	208	332

Shares Outstanding	2	2	6	6	6	13	62	65	65	74	82	82	106	166	259
Diluted Weighted Avg Shares	1	2	4	6	6	9	38	63	65	73	85	83	90	128	225
Basic Weighted Avg Shares	1	2	4	6	6	9	38	63	65	69	78	83	90	128	225
Revenue per Share	- -	- -	- -	- -	- -	- -	0.2	0.34	0.43	1.19	2.72	1.28	1.27	0.9	1.32
EBITDA per Share	-0.31	-0.07	-0.05	-0.02	-0.02	-0.01	-0.12	-0.14	0.03	0.85	1.88	0.35	0.11	-0.01	0.24
Operating Income per Share	-0.31	-0.07	-0.05	-0.02	-0.02	-0.01	-0.2	-0.61	-0.07	0.69	1.02	-0.63	-0.59	-0.52	-0.52
Basic EPS, GAAP	-0.95	-0.23	-0.14	-0.09	-0.1	-0.06	-0.69	-2.19	-0.03	0.35	1.02	-2.85	0.29	-0.02	-0.66
Basic EPS from Cont Ops	-0.95	-0.23	-0.14	-0.09	-0.1	-0.06	-0.68	-2.19	-0.03	0.35	1.02	-2.85	0.29	-0.02	-0.66
Diluted EPS, GAAP	-0.95	-0.23	-0.14	-0.09	-0.1	-0.06	-0.69	-2.19	-0.03	0.33	0.94	-2.85	0.29	-0.02	-0.66
Diluted EPS from Cont Ops	-0.95	-0.23	-0.14	-0.09	-0.1	-0.06	-0.68	-2.19	-0.03	0.33	0.94	-2.85	0.29	-0.02	-0.66
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-1.19	-0.16	-0.05	-0.02	-0.04	-0.05	-0.66	-0.03	0.01	0.34	0.85	0.54	0.11	0.13	0.28
Free Cash Flow per Basic Share	-1.19	-0.16	-0.06	-0.02	-0.04	-0.08	-3.62	-0.03	-0.02	-0.6	-1.89	0.02	-0.76	-1.23	-0.51
Cash & Equivalents per Share	0.01	- -	- -	- -	- -	- -	0.39	0.14	0.08	0.59	0.29	0.09	0.19	0.37	0.15
Book Value per Share	-3.46	-1.27	-0.51	-0.38	-0.49	-0.26	3.84	0.26	0.24	1.63	4.55	1.48	-3.01	-2.14	-1.87
Tangible Book Value per Share	-2.84	-0.93	-0.5	-0.37	-0.45	-0.23	3.95	0.31	0.32	1.84	5	1.79	2.88	3.51	2.35

HIVE Digital Technologies Ltd.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)