HIVE Digital Technologies Ltd. Financial Ratios — HIVE Stock

Profitability (USD)

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	-159.26	-7.73	32.36	30.79	-87.91	12.98	-0.85	-30.34
Return on Assets (%)	-879.49	-359.22	-308.99	-309.31	-418.6	-170.39	-32.43	-145.72	-5.85	23.28	25.25	-72.93	10.54	-0.71	-25.36
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	25.23	27.24	- -	12.21	-1.83	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	47.42	25.1	- -	-18	30.4	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	21.55	-149.55	3.65	66.64	45.89	-29.04	-22.78	-34.13	-21
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	-57.18	-41.39	6.78	71.33	69.28	27.5	8.99	-1.23	18.12
Operating Margin (%)	- -	- -	- -	- -	- -	- -	-98.04	-176.61	-15.7	58.4	37.54	-49.38	-46.57	-57.18	-39.11
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	96.56	24.18	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	-326.74	-636.49	-2.97	29.46	38.85	-222.1	28.55	1.4	-48.55
Profit Margin (%)	- -	- -	- -	- -	- -	- -	-335.35	-635.44	-5.93	29.28	37.7	-222.37	23.15	-2.6	-49.85
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -	-335.35	-635.44	-5.93	29.28	37.7	-222.37	23.15	-2.6	-49.85
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.62	2.94	- -	18.92	285.86	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	-159.26	-7.73	32.36	30.79	-87.91	12.98	-0.85	-30.34

Credit (USD)

Credit Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Total Debt	- -	- -	- -	- -	- -	- -	- -	3	5	47	48	36	30	55	71
ST Debt	- -	- -	- -	- -	- -	- -	- -	3	4	6	13	12	12	42	16
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	1	40	36	24	18	13	55
Total Debt/EBITDA	-1.48	-1.42	-1.15	-2.02	-5.1	-2.09	- -	-0.31	2.66	0.79	0.33	1.23	2.93	-38.79	1.32
Net Debt/EBITDA	-1.44	-1.41	-1.15	-2.02	-5.08	-1.54	3.29	0.44	-1.27	0.06	0.21	0.72	1.24	-18.32	0.08
Total Debt/EBIT	-1.48	-1.42	-1.15	-2.02	-5.1	-2.09	- -	-0.07	-1.15	0.97	0.61	-0.68	-0.56	-0.84	-0.61
Net Debt/EBIT	-1.44	-1.41	-1.15	-2.02	-5.08	-1.54	1.92	0.1	0.55	0.07	0.38	-0.4	-0.24	-0.4	-0.04
EBITDA to Interest Expense	-0.47	-0.46	-0.5	-0.28	-0.18	-0.12	- -	-49.13	4.54	48.45	37.8	7.38	3.4	-0.62	40.7
EBITDA-CapEx/Interest Expense	-0.47	-0.46	-0.56	-0.28	-0.18	-0.71	- -	-49.13	0.05	-5.28	-17.19	-3.43	-22.47	-76.74	-93.86
EBIT to Interest Expense	-0.47	-0.46	-0.5	-0.28	-0.18	-0.12	- -	-209.65	-10.51	39.66	20.49	-13.25	-17.63	-28.78	-87.83
Interest Expense	- -	- -	- -	- -	1	- -	- -	- -	- -	1	4	4	3	2	1
Common Equity/Total Assets	-2,267.3	-1,017.31	-1,094.78	-1,513.84	-1,916.6	-458.84	93.64	79.06	72.45	71.86	86.02	75.88	84.59	84.49	82.82
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	3.68	31.46	9.13	16.15	6.83	2.96	10.4
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	2.97	23.07	8.13	13.01	6.12	2.64	9.17
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	2.66	22.61	7.86	12.25	5.78	2.5	8.61
Total Debt/Equity (%)	-15.85	-11.25	-10.63	-10.38	-17.23	-5.33	- -	12.88	23.98	36.38	12.42	24.12	11.61	12.28	13.42
Total Debt/Capital (%)	-18.83	-12.68	-11.9	-11.58	-20.81	-5.63	- -	11.41	19.34	26.68	11.04	19.43	10.4	10.94	11.84
Total Debt/Total Assets (%)	359.27	114.47	116.41	157.07	330.2	24.47	- -	10.18	17.38	26.15	10.68	18.3	9.82	10.38	11.12
Net Debt to Equity	-15.44	-11.14	-10.63	-10.37	-17.17	-3.93	-9.75	-18.15	-11.46	2.55	7.8	14.15	4.93	5.8	0.83
Net Debt/Capital (%)	-18.26	-12.54	-11.9	-11.57	-20.73	-4.09	-10.8	-22.17	-11.5	2.43	7.02	11.68	4.57	5.42	0.76
EBITDA	- -	- -	- -	- -	- -	- -	-4	-9	2	59	146	29	10	-1	54
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	-118	-9	- -	-6	-67	-14	-68	-176	-124
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	-8	-38	-4	48	79	-52	-53	-66	-116

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Cash Ratio	- -	- -	- -	- -	- -	0.01	1.47	1.52	0.71	4.19	0.85	0.31	0.61	0.72	0.6
Current Ratio	0.01	0.01	0.01	- -	- -	0.01	4.79	2.69	2.53	10.91	7.61	3.58	6.83	3.66	1.1
Quick Ratio	0.01	0.01	0.01	- -	- -	0.01	3.99	1.94	1.97	4.88	1.11	0.72	0.87	0.9	0.89
CFO/Avg Current Liab	-0.33	-0.17	-0.1	-0.04	-0.09	-0.16	-3.97	-0.21	0.12	2.77	3.68	1.82	0.38	0.36	1.04
Common Equity/Total Assets	-2,267.3	-1,017.31	-1,094.78	-1,513.84	-1,916.6	-458.84	93.64	79.06	72.45	71.86	86.02	75.88	84.59	84.49	82.82
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	3.68	31.46	9.13	16.15	6.83	2.96	10.4
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	2.97	23.07	8.13	13.01	6.12	2.64	9.17
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	2.66	22.61	7.86	12.25	5.78	2.5	8.61
Total Debt/Equity (%)	-15.85	-11.25	-10.63	-10.38	-17.23	-5.33	- -	12.88	23.98	36.38	12.42	24.12	11.61	12.28	13.42
Total Debt/Capital (%)	-18.83	-12.68	-11.9	-11.58	-20.81	-5.63	- -	11.41	19.34	26.68	11.04	19.43	10.4	10.94	11.84
Total Debt/Total Assets (%)	359.27	114.47	116.41	157.07	330.2	24.47	- -	10.18	17.38	26.15	10.68	18.3	9.82	10.38	11.12
CFO/Total Liabilities	-40.02	-15.64	-9.91	-3.95	-8.58	-16.98	-246.09	-28.25	9.6	47.22	104.84	94.67	20.39	20.17	56.78
CFO/CapEx	- -	- -	-10.1	- -	- -	-1.63	-0.22	- -	0.41	0.36	0.31	1.05	0.12	0.1	0.35
Altman's Z-Score	-170.59	-74.65	-73.16	-88.57	-103.96	-31.78	17.7	0.36	-3.98	18.01	9.63	1.34	3.72	1.23	1.64

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	12,535.43	- -	- -	- -	62.5	13.2	14.06	12.34	21.8
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	0.03	- -	- -	- -	5.84	27.66	25.96	29.58	16.75
Inventory Turnover	- -	- -	- -	- -	- -	- -	1.58	9.09	7.09	0.9	1	1.16	1.24	0.9	3.75
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	230.51	40.17	51.45	404.35	363.33	313.8	295.48	404.6	97.23
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	11.07	33.84	10.28	29.08	40.34	4.53	32.99	18.22	17.02
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	32.98	10.78	35.49	12.55	9.05	80.66	11.06	20.04	21.45
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	197.55	29.39	15.96	391.8	360.12	260.8	310.37	414.15	92.53
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	-230.48	-40.17	-51.45	-404.35	-357.49	-286.15	-269.51	-375.01	-80.49
Inventories	- -	- -	- -	- -	- -	- -	8	4	3	57	170	66	162	181	11
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	8	4	3	57	170	66	162	181	11
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Market Capitalization	1	- -	1	1	1	5	305	130	46	1,434	876	271	357	240	493
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	15	7	5	40	5	4	10	23	23
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	3	5	47	48	36	30	55	71
Enterprise Value	1	1	1	1	1	5	290	124	46	1,439	902	299	371	248	531
Total Capital	-1	-2	-2	-2	-2	-2	151	25	26	175	437	185	290	504	600
Total Debt/Capital (%)	-18.83	-12.68	-11.9	-11.58	-20.81	-5.63	- -	11.41	19.34	26.68	11.04	19.43	10.4	10.94	11.84
Total Debt / EV	0.26	0.34	0.2	0.2	0.44	0.02	- -	0.02	0.11	0.03	0.05	0.12	0.08	0.22	0.13
EV/Sales	- -	- -	- -	- -	- -	- -	37.05	5.73	1.63	17.46	4.27	2.81	3.24	2.15	1.78
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	24.07	24.47	6.16	10.24	36.04	- -	9.84
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	29.89	11.38	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	6.9	3.68	3.99	294.77	- -	- -	28.46	57.81	12.88	6.14	30.68	20.02	8.34
EV/Free Cash Flow to Firm	- -	- -	6.04	3.68	3.99	15.96	3.3	- -	13.12	15.97	3.19	3.27	4.11	1.33	2.19
Diluted Market Cap	- -	- -	1	1	1	3	189	126	46	1,429	903	273	303	186	428
Diluted Enterprise Value	1	1	1	1	1	3	174	122	46	1,435	946	304	324	217	476
EV per Share	0.53	0.3	0.19	0.19	0.18	0.36	4.71	1.91	0.7	19.57	10.97	3.64	3.5	1.5	2.05
TTM Sales	- -	- -	- -	- -	- -	- -	8	22	28	82	211	106	114	115	298
TTM EBITDA	- -	- -	- -	- -	- -	- -	-4	-9	2	59	146	29	10	-1	54
TTM Operating Income	- -	- -	- -	- -	- -	- -	-8	-38	-4	48	79	-52	-53	-66	-116
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	-25	-1	2	25	70	49	12	12	64
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	88	-1	3	90	283	92	90	187	242

Multiples (USD)

Valuation Multiples API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Price/Free Cash Flow	-0.34	-1.26	-3.06	-9.65	-2.44	-18.87	2.15	-76.64	17.28	16.07	3.24	3.11	3.45	0.97	1.78
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	29.89	11.38	- -	- -	- -	- -
Enterprise Value	1	1	1	1	1	5	290	124	46	1,439	902	299	371	248	531
Low Price	0.4	0.2	0.1	0.1	0.1	0.1	0.3	0.85	0.3	0.6	7.5	1.36	2.75	1.38	1.26
EV/Sales	- -	- -	- -	- -	- -	- -	37.05	5.73	1.63	17.46	4.27	2.81	3.24	2.15	1.78
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	24.07	24.47	6.16	10.24	36.04	- -	9.84
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	56.06	10.4	- -	11.45	- -	- -
Price/Earnings Average	-0.89	-1.07	-1.62	-1.6	-1.13	-3.59	-8.55	-1.25	-47.07	15.82	13.76	-1.39	12.43	-131.52	-4.25
Price/Earnings High	-1.68	-1.72	-2.89	-1.75	-1.5	-7.09	-38.22	-3.13	-119.92	82.65	27.33	-3.84	23.23	-236.58	-11.91
Price/Earnings Low	-0.42	-0.86	-0.72	-1.17	-1	-1.77	-0.44	-0.39	-11.8	1.72	7.32	-0.48	9.34	-58.93	-1.91
Price/Book Value	-0.46	-0.22	-0.41	-0.41	-0.22	-2.1	2.02	5.94	2.17	11.19	2.25	1.82	1.38	0.53	0.93
Price/Book Value Average	-0.98	-0.27	-0.62	-0.37	-0.25	-1.22	2.39	8.15	3.71	3.16	2.98	2.19	1.5	1.14	1.37
Price/Book Value High	-1.85	-0.43	-1.1	-0.41	-0.33	-2.4	10.69	20.33	9.46	16.5	5.92	6.05	2.8	2.04	3.84
Price/Book Value Low	-0.46	-0.22	-0.28	-0.27	-0.22	-0.6	0.12	2.52	0.93	0.34	1.59	0.75	1.12	0.51	0.62
Price/Tangible Book Value	-0.46	-0.22	-0.41	-0.41	-0.22	-2.1	2.02	6.63	2.17	11.24	2.25	1.82	1.38	0.53	0.93
Price/Tangible Book Value Average	-0.98	-0.27	-0.62	-0.37	-0.25	-1.22	2.39	9.11	3.71	3.17	2.98	2.19	1.5	1.14	1.37
Price/Tangible Book Value High	-1.85	-0.43	-1.1	-0.41	-0.33	-2.4	10.69	22.72	9.46	16.58	5.92	6.05	2.8	2.04	3.84
Price/Tangible Book Value Low	-0.46	-0.22	-0.28	-0.27	-0.22	-0.6	0.12	2.82	0.93	0.35	1.59	0.75	1.12	0.51	0.62
Price/Sales	- -	- -	- -	- -	- -	- -	24.17	5.8	1.63	16.41	3.92	2.56	2.65	1.61	1.44
Price/Sales Average	- -	- -	- -	- -	- -	- -	28.66	7.97	2.79	4.63	5.19	3.09	2.88	3.42	2.12
Price/Sales High	- -	- -	- -	- -	- -	- -	128.17	19.87	7.11	24.2	10.3	8.54	5.38	6.15	5.93
Price/Sales Low	- -	- -	- -	- -	- -	- -	1.46	2.47	0.7	0.51	2.76	1.06	2.16	1.53	0.95
Price/Cash Flow	-0.34	-1.26	-2.76	-9.65	-2.44	-7.3	-7.49	-76.64	59.47	57.13	12.49	6.09	31.46	11.15	6.87
Price/Cash Flow Average	-0.71	-1.56	-4.12	-8.85	-2.74	-4.23	-8.88	-105.24	101.72	16.12	16.53	7.33	34.17	23.69	10.12
Price/Cash Flow High	-1.35	-2.51	-7.36	-9.65	-3.65	-8.35	-39.72	-262.48	259.13	84.23	32.83	20.26	63.86	42.61	28.35
Price/Cash Flow Low	-0.34	-1.26	-1.84	-6.43	-2.44	-2.09	-0.45	-32.57	25.49	1.76	8.79	2.52	25.68	10.61	4.56
Price/Free Cash Flow Average	-0.71	-1.56	-4.58	-8.85	-2.74	-10.93	2.55	-105.24	29.55	4.53	4.28	3.74	3.75	2.06	2.62
Price/Free Cash Flow High	-1.35	-2.51	-8.16	-9.65	-3.65	-21.57	11.42	-262.48	75.28	23.69	8.51	10.36	7.01	3.71	7.34
Price/Free Cash Flow Low	-0.34	-1.26	-2.04	-6.43	-2.44	-5.39	0.13	-32.57	7.4	0.49	2.28	1.29	2.82	0.92	1.18
EV/Sales Average	- -	- -	- -	- -	- -	- -	44.28	8.07	2.79	4.98	5.69	3.36	3.57	4.7	2.6
EV/Sales High	- -	- -	- -	- -	- -	- -	204.57	20.39	7.12	25.72	11.11	8.77	6.52	8.23	6.99
EV/Sales Low	- -	- -	- -	- -	- -	- -	0.48	2.37	0.7	0.61	3.12	1.35	2.73	2.26	1.26
EV/EBITDA Average	-10.59	-4.79	-7.86	-9.27	-12.46	-49.16	-77.44	-19.49	41.19	6.99	8.22	12.21	39.71	-381.04	14.34
EV/EBITDA High	-18.67	-6.84	-13.11	-9.93	-14.9	-95.49	-357.77	-49.26	105	36.05	16.03	31.88	72.49	-667.58	38.57
EV/EBITDA Low	-5.75	-4.12	-4.14	-7.29	-11.63	-25.02	-0.83	-5.72	10.29	0.86	4.51	4.9	30.33	-183.08	6.94
EV/EBIT Average	-10.59	-4.79	-7.86	-9.27	-12.46	-49.16	-45.16	-4.57	-17.78	8.54	15.16	-6.8	-7.67	-8.22	-6.65
EV/EBIT High	-18.67	-6.84	-13.11	-9.93	-14.9	-95.49	-208.65	-11.55	-45.33	44.04	29.59	-17.76	-13.99	-14.4	-17.87
EV/EBIT Low	-5.75	-4.12	-4.14	-7.29	-11.63	-25.02	-0.49	-1.34	-4.44	1.05	8.32	-2.73	-5.86	-3.95	-3.22
Last Price	0.4	0.2	0.15	0.15	0.1	0.35	4.95	2	0.7	19.5	10.65	3.29	3.37	1.45	1.9
High Price	1.6	0.4	0.4	0.15	0.15	0.4	26.25	6.85	3.05	28.75	28	10.95	6.84	5.54	7.84
Enterprise Value Average	2	1	2	1	1	3	346	175	78	411	1,202	357	409	542	774
Enterprise Value High	3	1	3	1	1	5	1,601	442	199	2,121	2,346	932	746	949	2,081
Enterprise Value Low	1	1	1	1	1	1	4	51	20	50	660	143	312	260	375

Shares Outstanding	2	2	6	6	6	13	62	65	65	74	82	82	106	166	259
Diluted Weighted Avg Shares	1	2	4	6	6	9	38	63	65	73	85	83	90	128	225
Basic Weighted Avg Shares	1	2	4	6	6	9	38	63	65	69	78	83	90	128	225
Revenue per Share	- -	- -	- -	- -	- -	- -	0.2	0.34	0.43	1.19	2.72	1.28	1.27	0.9	1.32
EBITDA per Share	-0.31	-0.07	-0.05	-0.02	-0.02	-0.01	-0.12	-0.14	0.03	0.85	1.88	0.35	0.11	-0.01	0.24
Operating Income per Share	-0.31	-0.07	-0.05	-0.02	-0.02	-0.01	-0.2	-0.61	-0.07	0.69	1.02	-0.63	-0.59	-0.52	-0.52
Basic EPS, GAAP	-0.95	-0.23	-0.14	-0.09	-0.1	-0.06	-0.69	-2.19	-0.03	0.35	1.02	-2.85	0.29	-0.02	-0.66
Basic EPS from Cont Ops	-0.95	-0.23	-0.14	-0.09	-0.1	-0.06	-0.68	-2.19	-0.03	0.35	1.02	-2.85	0.29	-0.02	-0.66
Diluted EPS, GAAP	-0.95	-0.23	-0.14	-0.09	-0.1	-0.06	-0.69	-2.19	-0.03	0.33	0.94	-2.85	0.29	-0.02	-0.66
Diluted EPS from Cont Ops	-0.95	-0.23	-0.14	-0.09	-0.1	-0.06	-0.68	-2.19	-0.03	0.33	0.94	-2.85	0.29	-0.02	-0.66
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-1.19	-0.16	-0.05	-0.02	-0.04	-0.05	-0.66	-0.03	0.01	0.34	0.85	0.54	0.11	0.13	0.28
Free Cash Flow per Basic Share	-1.19	-0.16	-0.06	-0.02	-0.04	-0.08	-3.62	-0.03	-0.02	-0.6	-1.89	0.02	-0.76	-1.23	-0.51
Cash & Equivalents per Share	- -	- -	- -	- -	- -	- -	0.24	0.14	0.08	0.56	0.27	0.09	0.16	0.29	0.13
Book Value per Share	-0.87	-0.93	-0.36	-0.37	-0.45	-0.17	2.46	0.34	0.32	1.74	4.73	1.81	2.45	2.71	2.04
Tangible Book Value per Share	-0.87	-0.93	-0.36	-0.37	-0.45	-0.17	2.46	0.3	0.32	1.73	4.73	1.81	2.45	2.71	2.04

HIVE Digital Technologies Ltd.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)