Western Asset High Income Fund II Inc

HIX

HIXWestern Asset High Income Fund II Inc US flag

New York Stock Exchange

- -

USD

- -

Profitability (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	04/30/2018	04/30/2019	04/30/2020	04/30/2021	04/30/2022	04/30/2023	04/30/2024	04/30/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	4.25	-5.72	17.2	-7.11	-6.18	5.54	5.39
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	96.22	98.31	104.34	99.3	101.52	102.67	96.95	98.58
Profit Margin (%)	96.22	98.31	104.34	99.3	101.52	102.67	96.95	98.58
Net Income to Common Margin (%)	96.22	98.31	104.34	99.3	101.52	102.67	96.95	98.58
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	322.93	121.91	-100.95	36.29	-79.62	-120.27	133.75	164.15
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	04/30/2018	04/30/2019	04/30/2020	04/30/2021	04/30/2022	04/30/2023	04/30/2024	04/30/2025

Total Debt	235	258	236	177	179	122	179	193
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	235	258	236	177	179	122	179	193
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-0.49	-14.47	-28.43	-21.88	-38.3	-60.15	-44.6	-47.15
Long-Term Debt/Equity (%)	36.9	41.41	45.31	42.11	51.93	38.93	44.13	50.34
Long-Term Debt/Capital (%)	101.94	202.49	1,380.86	421.54	-647.45	-83.28	-190.51	-232.4
Long-Term Debt/Total Assets (%)	25.85	28.59	30.65	28.68	33.18	27.33	29.25	32.97
Total Debt/Equity (%)	36.9	41.41	45.31	42.11	51.93	38.93	44.13	50.34
Total Debt/Capital (%)	101.94	202.49	1,380.86	421.54	-647.45	-83.28	-190.51	-232.4
Total Debt/Total Assets (%)	25.85	28.59	30.65	28.68	33.18	27.33	29.25	32.97
Net Debt to Equity	-0.48	-0.15	-1.2	-0.08	-0.83	-0.83	-0.1	-0.64
Net Debt/Capital (%)	-1.34	-0.72	-57.41	-0.76	9.38	1.75	0.43	2.87
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	04/30/2018	04/30/2019	04/30/2020	04/30/2021	04/30/2022	04/30/2023	04/30/2024	04/30/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-0.49	-14.47	-28.43	-21.88	-38.3	-60.15	-44.6	-47.15
Long-Term Debt/Equity (%)	36.9	41.41	45.31	42.11	51.93	38.93	44.13	50.34
Long-Term Debt/Capital (%)	101.94	202.49	1,380.86	421.54	-647.45	-83.28	-190.51	-232.4
Long-Term Debt/Total Assets (%)	25.85	28.59	30.65	28.68	33.18	27.33	29.25	32.97
Total Debt/Equity (%)	36.9	41.41	45.31	42.11	51.93	38.93	44.13	50.34
Total Debt/Capital (%)	101.94	202.49	1,380.86	421.54	-647.45	-83.28	-190.51	-232.4
Total Debt/Total Assets (%)	25.85	28.59	30.65	28.68	33.18	27.33	29.25	32.97
CFO/Total Liabilities	21.27	10.14	31.88	140.71	16.92	43.95	-59.56	23.64
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	0.01	-0.16	-0.46	-0.11	-0.61	-0.91	-0.58	-0.6

Working Capital (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	04/30/2018	04/30/2019	04/30/2020	04/30/2021	04/30/2022	04/30/2023	04/30/2024	04/30/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	04/30/2018	04/30/2019	04/30/2020	04/30/2021	04/30/2022	04/30/2023	04/30/2024	04/30/2025

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -
- Cash & Cash Equivalents	3	1	6	- -	3	3	- -	2
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	235	258	236	177	179	122	179	193
Enterprise Value	232	257	230	176	177	119	178	191
Total Capital	231	127	17	42	-28	-147	-94	-83
Total Debt/Capital (%)	101.94	202.49	1,380.86	421.54	-647.45	-83.28	-190.51	-232.4
Total Debt / EV	1.01	1	1.03	1	1.02	1.02	1	1.01
EV/Sales	14.28	6.56	- -	1.47	- -	- -	5.89	5.83
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	4.01	9.07	2.89	0.64	5.34	2.04	- -	3.99
EV/Free Cash Flow to Firm	4.01	9.07	2.89	0.64	5.34	2.04	- -	3.99
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Enterprise Value	232	257	230	176	177	119	178	191
EV per Share	2.68	2.91	2.56	2.85	2.95	1.85	1.98	2.13
TTM Sales	16	39	-46	120	-40	-30	30	33
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	58	28	80	276	33	58	-123	48
TTM Free Cash Flow to Firm	58	28	80	276	33	58	-123	48

Multiples (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	04/30/2018	04/30/2019	04/30/2020	04/30/2021	04/30/2022	04/30/2023	04/30/2024	04/30/2025

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	232	257	230	176	177	119	178	191
Low Price	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales	14.28	6.56	- -	1.47	- -	- -	5.89	5.83
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Average	14.28	6.56	- -	1.47	- -	- -	5.89	5.83
EV/Sales High	14.28	6.56	- -	1.47	- -	- -	5.89	5.83
EV/Sales Low	14.28	6.56	- -	1.47	- -	- -	5.89	5.83
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	- -	- -	- -	- -	- -	- -
High Price	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value Average	232	257	230	176	177	119	178	191
Enterprise Value High	232	257	230	176	177	119	178	191
Enterprise Value Low	232	257	230	176	177	119	178	191

Profitability (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	04/30/2018	04/30/2019	04/30/2020	04/30/2021	04/30/2022	04/30/2023	04/30/2024	04/30/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	4.25	-5.72	17.2	-7.11	-6.18	5.54	5.39
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	96.22	98.31	104.34	99.3	101.52	102.67	96.95	98.58
Profit Margin (%)	96.22	98.31	104.34	99.3	101.52	102.67	96.95	98.58
Net Income to Common Margin (%)	96.22	98.31	104.34	99.3	101.52	102.67	96.95	98.58
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	322.93	121.91	-100.95	36.29	-79.62	-120.27	133.75	164.15
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	04/30/2018	04/30/2019	04/30/2020	04/30/2021	04/30/2022	04/30/2023	04/30/2024	04/30/2025

Total Debt	235	258	236	177	179	122	179	193
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	235	258	236	177	179	122	179	193
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-0.49	-14.47	-28.43	-21.88	-38.3	-60.15	-44.6	-47.15
Long-Term Debt/Equity (%)	36.9	41.41	45.31	42.11	51.93	38.93	44.13	50.34
Long-Term Debt/Capital (%)	101.94	202.49	1,380.86	421.54	-647.45	-83.28	-190.51	-232.4
Long-Term Debt/Total Assets (%)	25.85	28.59	30.65	28.68	33.18	27.33	29.25	32.97
Total Debt/Equity (%)	36.9	41.41	45.31	42.11	51.93	38.93	44.13	50.34
Total Debt/Capital (%)	101.94	202.49	1,380.86	421.54	-647.45	-83.28	-190.51	-232.4
Total Debt/Total Assets (%)	25.85	28.59	30.65	28.68	33.18	27.33	29.25	32.97
Net Debt to Equity	-0.48	-0.15	-1.2	-0.08	-0.83	-0.83	-0.1	-0.64
Net Debt/Capital (%)	-1.34	-0.72	-57.41	-0.76	9.38	1.75	0.43	2.87
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	04/30/2018	04/30/2019	04/30/2020	04/30/2021	04/30/2022	04/30/2023	04/30/2024	04/30/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-0.49	-14.47	-28.43	-21.88	-38.3	-60.15	-44.6	-47.15
Long-Term Debt/Equity (%)	36.9	41.41	45.31	42.11	51.93	38.93	44.13	50.34
Long-Term Debt/Capital (%)	101.94	202.49	1,380.86	421.54	-647.45	-83.28	-190.51	-232.4
Long-Term Debt/Total Assets (%)	25.85	28.59	30.65	28.68	33.18	27.33	29.25	32.97
Total Debt/Equity (%)	36.9	41.41	45.31	42.11	51.93	38.93	44.13	50.34
Total Debt/Capital (%)	101.94	202.49	1,380.86	421.54	-647.45	-83.28	-190.51	-232.4
Total Debt/Total Assets (%)	25.85	28.59	30.65	28.68	33.18	27.33	29.25	32.97
CFO/Total Liabilities	21.27	10.14	31.88	140.71	16.92	43.95	-59.56	23.64
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	0.01	-0.16	-0.46	-0.11	-0.61	-0.91	-0.58	-0.6

Working Capital (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	04/30/2018	04/30/2019	04/30/2020	04/30/2021	04/30/2022	04/30/2023	04/30/2024	04/30/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	04/30/2018	04/30/2019	04/30/2020	04/30/2021	04/30/2022	04/30/2023	04/30/2024	04/30/2025

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -
- Cash & Cash Equivalents	3	1	6	- -	3	3	- -	2
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	235	258	236	177	179	122	179	193
Enterprise Value	232	257	230	176	177	119	178	191
Total Capital	231	127	17	42	-28	-147	-94	-83
Total Debt/Capital (%)	101.94	202.49	1,380.86	421.54	-647.45	-83.28	-190.51	-232.4
Total Debt / EV	1.01	1	1.03	1	1.02	1.02	1	1.01
EV/Sales	14.28	6.56	- -	1.47	- -	- -	5.89	5.83
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	4.01	9.07	2.89	0.64	5.34	2.04	- -	3.99
EV/Free Cash Flow to Firm	4.01	9.07	2.89	0.64	5.34	2.04	- -	3.99
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Enterprise Value	232	257	230	176	177	119	178	191
EV per Share	2.68	2.91	2.56	2.85	2.95	1.85	1.98	2.13
TTM Sales	16	39	-46	120	-40	-30	30	33
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	58	28	80	276	33	58	-123	48
TTM Free Cash Flow to Firm	58	28	80	276	33	58	-123	48

Multiples (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	04/30/2018	04/30/2019	04/30/2020	04/30/2021	04/30/2022	04/30/2023	04/30/2024	04/30/2025

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	232	257	230	176	177	119	178	191
Low Price	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales	14.28	6.56	- -	1.47	- -	- -	5.89	5.83
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Average	14.28	6.56	- -	1.47	- -	- -	5.89	5.83
EV/Sales High	14.28	6.56	- -	1.47	- -	- -	5.89	5.83
EV/Sales Low	14.28	6.56	- -	1.47	- -	- -	5.89	5.83
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	- -	- -	- -	- -	- -	- -
High Price	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value Average	232	257	230	176	177	119	178	191
Enterprise Value High	232	257	230	176	177	119	178	191
Enterprise Value Low	232	257	230	176	177	119	178	191

Shares Outstanding	91	90	89	62	60	67	90	90
Diluted Weighted Avg Shares	87	88	90	62	60	65	90	90
Basic Weighted Avg Shares	87	88	90	62	60	65	90	90
Revenue per Share	0.19	0.44	-0.51	1.94	-0.68	-0.46	0.34	0.37
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	0.18	0.44	-0.53	1.93	-0.69	-0.47	0.33	0.36
Basic EPS from Cont Ops	0.18	0.44	-0.53	1.93	-0.69	-0.47	0.33	0.36
Diluted EPS, GAAP	0.18	0.44	-0.53	1.93	-0.69	-0.47	0.33	0.36
Diluted EPS from Cont Ops	0.18	0.44	-0.53	1.93	-0.69	-0.47	0.33	0.36
Dividend per Share	0.58	0.53	0.54	0.7	0.55	0.57	0.44	0.59
Cash Flow per Share	0.67	0.32	0.88	4.47	0.55	0.9	-1.36	0.53
Free Cash Flow per Basic Share	0.67	0.32	0.88	4.47	0.55	0.9	-1.36	0.53
Cash & Equivalents per Share	0.04	0.01	0.07	0.01	0.05	0.04	- -	0.03
Book Value per Share	-0.05	-1.48	-2.44	-2.18	-3.46	-4.15	-3.02	-3.08
Tangible Book Value per Share	7.35	7.06	5.8	6.78	5.77	4.84	4.49	4.28

Western Asset High Income Fund II Inc

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)