Hall of Fame Resort & Entertainment Company

HOFV

HOFVHall of Fame Resort & Entertainment Company US flag

Other OTC

0.35

USD

- -

2.35MMarket Cap

Profitability (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-16.68	-28.57	-11.56	-15.29	-13.81
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	-112.53	-281.05	-208.34	62.77	73.1	71.79
EBITDA Margin (%)	-125.29	-304.6	-208.34	-162.42	-105.82	-13.66
Operating Margin (%)	-264.14	-460.75	-321.61	-237.75	-168.27	-93.86
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-711.12	-643.53	-861.75	-288.92	-284.93	-263.43
Profit Margin (%)	-711.12	-640.76	-858.03	-287.14	-284.64	-263.39
Net Income to Common Margin (%)	-711.12	-640.76	-864.51	-293.79	-289.04	-268.41
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	0.54	0.66	0.88	1.87
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	165	99	101	175	223	249
ST Debt	- -	- -	- -	- -	- -	- -
LT Debt	165	99	101	175	223	249
Total Debt/EBITDA	-16.74	-4.57	-4.52	-6.73	-8.73	-86.03
Net Debt/EBITDA	-16.46	-4.24	-4.06	-5.6	-8.47	-84.71
Total Debt/EBIT	-7.94	-3.02	-2.93	-4.6	-5.49	-12.52
Net Debt/EBIT	-7.81	-2.81	-2.63	-3.82	-5.33	-12.33
EBITDA to Interest Expense	-0.43	-1.33	-2.57	-2.23	-1.14	-0.09
EBITDA-CapEx/Interest Expense	-1.17	-4.31	-10.66	-10.42	-3.18	-0.61
EBIT to Interest Expense	-0.92	-2.01	-3.96	-3.27	-1.82	-0.63
Interest Expense	23	16	9	12	22	31
Common Equity/Total Assets	14.82	-2.21	-29.63	-32.19	-49.03	-74.6
Long-Term Debt/Equity (%)	471.89	59.91	49.55	91.36	175.93	344.93
Long-Term Debt/Capital (%)	82.51	107.65	12,482.23	648.38	4,147.96	-981.86
Long-Term Debt/Total Assets (%)	69.95	31.94	30.05	38.29	50.46	67.94
Total Debt/Equity (%)	471.89	59.91	49.55	91.36	175.93	344.93
Total Debt/Capital (%)	82.51	107.65	12,482.23	648.38	4,147.96	-981.86
Total Debt/Total Assets (%)	69.95	31.94	30.05	38.29	50.46	67.94
Net Debt to Equity	463.83	55.58	44.52	75.97	170.66	339.62
Net Debt/Capital (%)	82.26	108.3	-961.65	15,587.23	10,144.23	-950.56
EBITDA	-10	-22	-22	-26	-26	-3
EBITDA-CapEx	-27	-70	-93	-121	-71	-19
Operating Income (Loss)	-21	-33	-35	-38	-41	-20

Liquidity (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	0.09	0.31	0.73	1.19	0.18	0.11
Current Ratio	0.3	1.77	1.4	1.56	0.95	0.31
Quick Ratio	0.13	0.33	0.89	1.26	0.22	0.16
CFO/Avg Current Liab	- -	-0.66	-1.12	-0.25	-1	-0.39
Common Equity/Total Assets	14.82	-2.21	-29.63	-32.19	-49.03	-74.6
Long-Term Debt/Equity (%)	471.89	59.91	49.55	91.36	175.93	344.93
Long-Term Debt/Capital (%)	82.51	107.65	12,482.23	648.38	4,147.96	-981.86
Long-Term Debt/Total Assets (%)	69.95	31.94	30.05	38.29	50.46	67.94
Total Debt/Equity (%)	471.89	59.91	49.55	91.36	175.93	344.93
Total Debt/Capital (%)	82.51	107.65	12,482.23	648.38	4,147.96	-981.86
Total Debt/Total Assets (%)	69.95	31.94	30.05	38.29	50.46	67.94
CFO/Total Liabilities	0.46	-12.7	-15.65	-1.85	-8.57	-3.71
CFO/CapEx	0.06	-0.38	-0.29	-0.05	-0.59	-0.67
Altman's Z-Score	0.74	-0.31	-0.51	-0.85	-1.05	-1.25

Working Capital (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover	- -	8.25	7.88	7.65	16.53	16.13
Days Sales Outstanding	- -	44.25	46.31	47.72	22.08	22.62
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	1.62	2.03	0.4	0.33	0.29
Accounts Payable Turnover Days	- -	225.4	179.47	910.89	1,107.69	1,242.52
Cash Conversion Cycle	- -	-181.14	-133.16	-863.16	-1,085.61	-1,219.9
Inventory to Cash Days	- -	44.25	46.31	47.72	22.08	22.62
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	337	33	137	42	19	8
- Cash & Cash Equivalents	3	7	10	26	3	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	-1	-1	-1	-1
+ Total Debt	165	99	101	175	223	249
Enterprise Value	499	124	228	186	236	254
Total Capital	200	92	1	27	5	-25
Total Debt/Capital (%)	82.51	107.65	12,482.23	648.38	4,147.96	-981.86
Total Debt / EV	0.33	0.8	0.45	0.94	0.95	0.98
EV/Sales	63.48	17.51	21.14	11.62	9.77	11.97
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	21.13	- -	- -	27.58	- -	12.33
EV/Free Cash Flow to Firm	12.37	2.67	3.88	1.82	5.76	6.86
Diluted Market Cap	337	33	137	42	19	8
Diluted Enterprise Value	499	124	228	190	238	256
EV per Share	345.06	102.66	55.48	35.66	40.46	38.86
TTM Sales	8	7	11	16	24	21
TTM EBITDA	-10	-22	-22	-26	-26	-3
TTM Operating Income	-21	-33	-35	-38	-41	-20
TTM Cash Flow to Firm	24	-2	-12	7	-5	21
TTM Free Cash Flow to Firm	40	47	59	102	41	37

Multiples (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	19.08	1.08	2.75	0.46	1.02	1.55
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	499	124	228	186	236	254
Low Price	220	23.98	31.02	7.36	2.31	0.81
EV/Sales	63.48	17.51	21.14	11.62	9.77	11.97
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-5.88	-4.13	-2.88	-2	-0.64	-0.29
Price/Earnings High	-6.15	-8.61	-7.41	-4.71	-1.37	-0.46
Price/Earnings Low	-5.69	-0.64	-1.37	-0.82	-0.19	-0.09
Price/Book Value	9.64	-4.8	-1.37	-0.29	-0.09	-0.03
Price/Book Value Average	9.41	-27.47	-2.68	-0.64	-0.21	-0.06
Price/Book Value High	9.84	-57.31	-6.9	-1.51	-0.44	-0.1
Price/Book Value Low	9.1	-4.25	-1.27	-0.26	-0.06	-0.02
Price/Tangible Book Value	-6.28	0.57	1.81	0.82	0.28	0.14
Price/Tangible Book Value Average	-6.13	3.29	3.53	1.84	0.67	0.27
Price/Tangible Book Value High	-6.41	6.86	9.09	4.33	1.42	0.43
Price/Tangible Book Value Low	-5.93	0.51	1.68	0.75	0.2	0.09
Price/Sales	42.86	4.62	12.74	2.63	0.78	0.4
Price/Sales Average	41.84	26.45	24.88	5.89	1.86	0.79
Price/Sales High	43.73	55.17	64.05	13.84	3.97	1.24
Price/Sales Low	40.48	4.09	11.82	2.4	0.56	0.25
Price/Cash Flow	361.15	-1.78	-6.61	-8.58	-0.7	-0.78
Price/Cash Flow Average	352.55	-10.22	-12.91	-19.24	-1.66	-1.53
Price/Cash Flow High	368.42	-21.33	-33.23	-45.2	-3.55	-2.42
Price/Cash Flow Low	341.03	-1.58	-6.13	-7.83	-0.5	-0.49
Price/Free Cash Flow Average	18.63	6.21	5.36	1.04	2.41	3.05
Price/Free Cash Flow High	19.47	12.95	13.81	2.45	5.15	4.81
Price/Free Cash Flow Low	18.02	0.96	2.55	0.42	0.72	0.97
EV/Sales Average	62.46	39.35	33.28	15.14	10.93	12.47
EV/Sales High	64.35	68.07	72.45	23.09	13.04	12.93
EV/Sales Low	61.1	16.99	20.22	11.65	9.62	11.93
EV/EBITDA Average	-49.85	-12.92	-15.98	-9.32	-10.33	-91.32
EV/EBITDA High	-51.36	-22.35	-34.78	-14.22	-12.32	-94.66
EV/EBITDA Low	-48.76	-5.58	-9.71	-7.17	-9.1	-87.38
EV/EBIT Average	-23.65	-8.54	-10.35	-6.37	-6.49	-13.29
EV/EBIT High	-24.36	-14.77	-22.53	-9.71	-7.75	-13.77
EV/EBIT Low	-23.13	-3.69	-6.29	-4.9	-5.72	-12.71
Last Price	232.98	27.06	33.44	8.06	3.25	1.3
High Price	237.67	323.4	168.08	42.46	16.44	4.04
Enterprise Value Average	491	279	358	242	264	264
Enterprise Value High	506	483	780	369	315	274
Enterprise Value Low	480	121	218	186	232	253

Profitability (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-16.68	-28.57	-11.56	-15.29	-13.81
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	-112.53	-281.05	-208.34	62.77	73.1	71.79
EBITDA Margin (%)	-125.29	-304.6	-208.34	-162.42	-105.82	-13.66
Operating Margin (%)	-264.14	-460.75	-321.61	-237.75	-168.27	-93.86
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-711.12	-643.53	-861.75	-288.92	-284.93	-263.43
Profit Margin (%)	-711.12	-640.76	-858.03	-287.14	-284.64	-263.39
Net Income to Common Margin (%)	-711.12	-640.76	-864.51	-293.79	-289.04	-268.41
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	0.54	0.66	0.88	1.87
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	165	99	101	175	223	249
ST Debt	- -	- -	- -	- -	- -	- -
LT Debt	165	99	101	175	223	249
Total Debt/EBITDA	-16.74	-4.57	-4.52	-6.73	-8.73	-86.03
Net Debt/EBITDA	-16.46	-4.24	-4.06	-5.6	-8.47	-84.71
Total Debt/EBIT	-7.94	-3.02	-2.93	-4.6	-5.49	-12.52
Net Debt/EBIT	-7.81	-2.81	-2.63	-3.82	-5.33	-12.33
EBITDA to Interest Expense	-0.43	-1.33	-2.57	-2.23	-1.14	-0.09
EBITDA-CapEx/Interest Expense	-1.17	-4.31	-10.66	-10.42	-3.18	-0.61
EBIT to Interest Expense	-0.92	-2.01	-3.96	-3.27	-1.82	-0.63
Interest Expense	23	16	9	12	22	31
Common Equity/Total Assets	14.82	-2.21	-29.63	-32.19	-49.03	-74.6
Long-Term Debt/Equity (%)	471.89	59.91	49.55	91.36	175.93	344.93
Long-Term Debt/Capital (%)	82.51	107.65	12,482.23	648.38	4,147.96	-981.86
Long-Term Debt/Total Assets (%)	69.95	31.94	30.05	38.29	50.46	67.94
Total Debt/Equity (%)	471.89	59.91	49.55	91.36	175.93	344.93
Total Debt/Capital (%)	82.51	107.65	12,482.23	648.38	4,147.96	-981.86
Total Debt/Total Assets (%)	69.95	31.94	30.05	38.29	50.46	67.94
Net Debt to Equity	463.83	55.58	44.52	75.97	170.66	339.62
Net Debt/Capital (%)	82.26	108.3	-961.65	15,587.23	10,144.23	-950.56
EBITDA	-10	-22	-22	-26	-26	-3
EBITDA-CapEx	-27	-70	-93	-121	-71	-19
Operating Income (Loss)	-21	-33	-35	-38	-41	-20

Liquidity (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	0.09	0.31	0.73	1.19	0.18	0.11
Current Ratio	0.3	1.77	1.4	1.56	0.95	0.31
Quick Ratio	0.13	0.33	0.89	1.26	0.22	0.16
CFO/Avg Current Liab	- -	-0.66	-1.12	-0.25	-1	-0.39
Common Equity/Total Assets	14.82	-2.21	-29.63	-32.19	-49.03	-74.6
Long-Term Debt/Equity (%)	471.89	59.91	49.55	91.36	175.93	344.93
Long-Term Debt/Capital (%)	82.51	107.65	12,482.23	648.38	4,147.96	-981.86
Long-Term Debt/Total Assets (%)	69.95	31.94	30.05	38.29	50.46	67.94
Total Debt/Equity (%)	471.89	59.91	49.55	91.36	175.93	344.93
Total Debt/Capital (%)	82.51	107.65	12,482.23	648.38	4,147.96	-981.86
Total Debt/Total Assets (%)	69.95	31.94	30.05	38.29	50.46	67.94
CFO/Total Liabilities	0.46	-12.7	-15.65	-1.85	-8.57	-3.71
CFO/CapEx	0.06	-0.38	-0.29	-0.05	-0.59	-0.67
Altman's Z-Score	0.74	-0.31	-0.51	-0.85	-1.05	-1.25

Working Capital (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover	- -	8.25	7.88	7.65	16.53	16.13
Days Sales Outstanding	- -	44.25	46.31	47.72	22.08	22.62
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	1.62	2.03	0.4	0.33	0.29
Accounts Payable Turnover Days	- -	225.4	179.47	910.89	1,107.69	1,242.52
Cash Conversion Cycle	- -	-181.14	-133.16	-863.16	-1,085.61	-1,219.9
Inventory to Cash Days	- -	44.25	46.31	47.72	22.08	22.62
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	337	33	137	42	19	8
- Cash & Cash Equivalents	3	7	10	26	3	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	-1	-1	-1	-1
+ Total Debt	165	99	101	175	223	249
Enterprise Value	499	124	228	186	236	254
Total Capital	200	92	1	27	5	-25
Total Debt/Capital (%)	82.51	107.65	12,482.23	648.38	4,147.96	-981.86
Total Debt / EV	0.33	0.8	0.45	0.94	0.95	0.98
EV/Sales	63.48	17.51	21.14	11.62	9.77	11.97
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	21.13	- -	- -	27.58	- -	12.33
EV/Free Cash Flow to Firm	12.37	2.67	3.88	1.82	5.76	6.86
Diluted Market Cap	337	33	137	42	19	8
Diluted Enterprise Value	499	124	228	190	238	256
EV per Share	345.06	102.66	55.48	35.66	40.46	38.86
TTM Sales	8	7	11	16	24	21
TTM EBITDA	-10	-22	-22	-26	-26	-3
TTM Operating Income	-21	-33	-35	-38	-41	-20
TTM Cash Flow to Firm	24	-2	-12	7	-5	21
TTM Free Cash Flow to Firm	40	47	59	102	41	37

Multiples (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	19.08	1.08	2.75	0.46	1.02	1.55
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	499	124	228	186	236	254
Low Price	220	23.98	31.02	7.36	2.31	0.81
EV/Sales	63.48	17.51	21.14	11.62	9.77	11.97
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-5.88	-4.13	-2.88	-2	-0.64	-0.29
Price/Earnings High	-6.15	-8.61	-7.41	-4.71	-1.37	-0.46
Price/Earnings Low	-5.69	-0.64	-1.37	-0.82	-0.19	-0.09
Price/Book Value	9.64	-4.8	-1.37	-0.29	-0.09	-0.03
Price/Book Value Average	9.41	-27.47	-2.68	-0.64	-0.21	-0.06
Price/Book Value High	9.84	-57.31	-6.9	-1.51	-0.44	-0.1
Price/Book Value Low	9.1	-4.25	-1.27	-0.26	-0.06	-0.02
Price/Tangible Book Value	-6.28	0.57	1.81	0.82	0.28	0.14
Price/Tangible Book Value Average	-6.13	3.29	3.53	1.84	0.67	0.27
Price/Tangible Book Value High	-6.41	6.86	9.09	4.33	1.42	0.43
Price/Tangible Book Value Low	-5.93	0.51	1.68	0.75	0.2	0.09
Price/Sales	42.86	4.62	12.74	2.63	0.78	0.4
Price/Sales Average	41.84	26.45	24.88	5.89	1.86	0.79
Price/Sales High	43.73	55.17	64.05	13.84	3.97	1.24
Price/Sales Low	40.48	4.09	11.82	2.4	0.56	0.25
Price/Cash Flow	361.15	-1.78	-6.61	-8.58	-0.7	-0.78
Price/Cash Flow Average	352.55	-10.22	-12.91	-19.24	-1.66	-1.53
Price/Cash Flow High	368.42	-21.33	-33.23	-45.2	-3.55	-2.42
Price/Cash Flow Low	341.03	-1.58	-6.13	-7.83	-0.5	-0.49
Price/Free Cash Flow Average	18.63	6.21	5.36	1.04	2.41	3.05
Price/Free Cash Flow High	19.47	12.95	13.81	2.45	5.15	4.81
Price/Free Cash Flow Low	18.02	0.96	2.55	0.42	0.72	0.97
EV/Sales Average	62.46	39.35	33.28	15.14	10.93	12.47
EV/Sales High	64.35	68.07	72.45	23.09	13.04	12.93
EV/Sales Low	61.1	16.99	20.22	11.65	9.62	11.93
EV/EBITDA Average	-49.85	-12.92	-15.98	-9.32	-10.33	-91.32
EV/EBITDA High	-51.36	-22.35	-34.78	-14.22	-12.32	-94.66
EV/EBITDA Low	-48.76	-5.58	-9.71	-7.17	-9.1	-87.38
EV/EBIT Average	-23.65	-8.54	-10.35	-6.37	-6.49	-13.29
EV/EBIT High	-24.36	-14.77	-22.53	-9.71	-7.75	-13.77
EV/EBIT Low	-23.13	-3.69	-6.29	-4.9	-5.72	-12.71
Last Price	232.98	27.06	33.44	8.06	3.25	1.3
High Price	237.67	323.4	168.08	42.46	16.44	4.04
Enterprise Value Average	491	279	358	242	264	264
Enterprise Value High	506	483	780	369	315	274
Enterprise Value Low	480	121	218	186	232	253

Shares Outstanding	1	3	4	6	6	7
Diluted Weighted Avg Shares	1	1	4	5	6	7
Basic Weighted Avg Shares	1	1	4	5	6	7
Revenue per Share	5.44	5.86	2.62	3.07	4.14	3.25
EBITDA per Share	-6.81	-17.85	-5.47	-4.98	-4.38	-0.44
Operating Income per Share	-14.36	-27.01	-8.44	-7.29	-6.97	-3.05
Basic EPS, GAAP	-38.65	-37.56	-22.69	-9.01	-11.97	-8.72
Basic EPS from Cont Ops	-38.65	-37.72	-22.61	-8.86	-11.8	-8.55
Diluted EPS, GAAP	-38.65	-37.56	-22.69	-9.01	-11.97	-8.72
Diluted EPS from Cont Ops	-38.65	-37.72	-22.61	-8.86	-11.8	-8.55
Dividend per Share	- -	- -	0.05	0.14	0.08	- -
Cash Flow per Share	0.65	-15.16	-5.06	-0.94	-4.63	-1.67
Free Cash Flow per Basic Share	-10.92	-55.3	-22.29	-19.21	-12.46	-4.18
Cash & Equivalents per Share	1.95	5.9	2.51	5.78	0.9	0.44
Book Value per Share	24.16	-5.64	-24.35	-28.21	-37.18	-41.89
Tangible Book Value per Share	-37.09	47.16	18.48	9.82	11.56	9.47

Hall of Fame Resort & Entertainment Company

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)