Harvest Oil & Gas Corp. Financial Ratios — HRST Stock

Profitability (USD)

	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
As of date	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	22.14	3.21	3.02	28.41	0.15	8.86	5.88	-0.8	-3.57	5.83	1.02	-13.76	-8.8	- -	-38.71
Return on Capital (%)	225.81	17.49	7.51	65.56	3.09	25.29	16.87	- -	- -	17.89	- -	- -	- -	- -	- -
Return on Invested Capital (%)	291.95	2.8	10.58	12.52	-0.26	2.09	2.82	- -	- -	2.6	- -	- -	- -	- -	- -
Gross Margin (%)	87.19	64.76	65.58	70.28	57.36	29.35	37.19	19.26	26.1	33.01	-20.45	-25.17	6.61	- -	15.57
EBITDA Margin (%)	55.9	38.91	55.44	63	40.47	45.87	46.24	39.86	46.98	47.61	11.28	18.02	31.66	- -	-4.91
Operating Margin (%)	45.92	23.54	35.69	44.66	-2.23	13.68	17.7	0.15	10.89	16.36	-48.26	-46.44	-11.27	- -	-15.15
Incremental Operating Margin (%)	61.03	50.73	36.71	53.15	- -	52.76	25.35	-194.32	113.69	87.98	- -	- -	- -	-11.27	- -
Pretax Margin (%)	44.95	43.07	11.15	108.88	1.36	62	39.34	-5.36	-23.94	6.69	-132.62	-132.65	-59.55	- -	-121.53
Profit Margin (%)	34.12	43.07	11.1	108.77	1.16	61.83	39.2	-5.73	-24.18	38.22	11.99	-131.37	-59.46	- -	-121.52
Net Income to Common Margin (%)	34.12	43.07	11.1	108.77	1.16	54.87	35.04	-5.61	-23.69	37.46	11.75	-128.74	-58.27	- -	-121.52
Effective Tax Rate (%)	26.94	- -	0.48	0.1	14.96	0.27	0.34	- -	- -	2.09	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	94.46	- -	224.55	20.09	4,611.13	86.06	115.45	-806.71	-191.16	775.49	-42.86	-3.67	-2.04	- -	-51.52
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
As of date	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019

Total Debt	10	28	270	467	302	619	959	867	988	1,037	699	617	617	125	6
ST Debt	- -	- -	- -	- -	- -	- -	6	7	8	10	11	10	617	10	5
LT Debt	10	28	270	467	302	619	953	859	980	1,027	689	607	- -	115	- -
Total Debt/EBITDA	0.43	9.2	4.83	3.58	6.12	7.87	7.92	7.61	6.67	6.42	34.83	18.52	8.63	- -	-1.06
Net Debt/EBITDA	0.14	8.59	4.65	3.26	5.74	7.57	7.62	7.48	6.54	6.31	33.28	18.05	8.41	- -	5.19
Total Debt/EBIT	0.52	15.22	7.5	5.04	-111.27	26.39	20.69	2,093.06	28.78	18.68	-8.14	-7.18	-24.25	- -	-0.34
Net Debt/EBIT	0.16	14.2	7.22	4.59	-104.35	25.4	19.91	2,057.32	28.22	18.35	-7.78	-7	-23.61	- -	1.68
EBITDA to Interest Expense	- -	- -	- -	8.1	4	7.53	3.96	2.34	3.02	3.07	0.4	0.78	1.75	- -	-1.6
EBITDA-CapEx/Interest Expense	- -	- -	- -	6.05	-0.37	-49.44	-13.69	-2.79	-0.16	1.12	-5.92	0.42	-0.42	- -	-1.97
EBIT to Interest Expense	- -	- -	- -	5.74	-0.22	2.25	1.52	0.01	0.7	1.06	-1.71	-2.02	-0.62	- -	-4.94
Interest Expense	- -	- -	- -	16	12	10	31	49	49	53	50	42	41	- -	3
Common Equity/Total Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4.5	-63.4
Long-Term Debt/Equity (%)	- -	29.09	95.4	102.08	55.17	79.98	103.59	81.07	91.45	96.36	68.96	80.03	- -	42.04	0.69
Long-Term Debt/Capital (%)	100	100	100	100	100	100	99.37	99.16	99.21	99.06	98.49	98.41	- -	77.09	-0.42
Long-Term Debt/Total Assets (%)	13.57	21.1	44.44	47.65	33.27	41.63	47.57	41.6	44.46	45.74	35.8	37.77	- -	21.52	0.25
Total Debt/Equity (%)	-246.02	29.09	95.4	102.08	55.17	79.98	104.24	81.76	92.18	97.27	70.02	81.33	98.24	45.71	9.07
Total Debt/Capital (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	83.81	-5.48
Total Debt/Total Assets (%)	13.57	21.1	44.44	47.65	33.27	41.63	47.87	41.95	44.81	46.17	36.35	38.39	42.79	23.39	3.29
Net Debt to Equity	-78.28	27.14	91.79	92.98	51.73	76.99	100.29	80.37	90.36	95.59	66.92	79.3	95.64	39.73	-44.31
Net Debt/Capital (%)	100	100	100	100	100	100	99.35	99.15	99.2	99.06	98.44	98.39	98.14	76.07	21.12
EBITDA	25	3	56	131	49	79	121	114	148	162	20	33	71	- -	-6
EBITDA-CapEx	8	-68	-411	98	-5	-516	-418	-136	-8	59	-298	18	-17	- -	-7
Operating Income (Loss)	20	2	36	93	-3	23	46	- -	34	56	-86	-86	-25	- -	-17

Liquidity (USD)

API ChatGPT

	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
As of date	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019

Cash Ratio	0.38	0.58	0.55	2.05	3.84	3.43	0.82	0.19	0.22	0.17	0.34	0.09	0.01	1.96	1.2
Current Ratio	0.97	4.7	1.89	5.67	5.46	4.72	4.33	2.43	1.56	9.96	1.9	0.88	0.09	4.24	2.52
Quick Ratio	0.83	2.63	1.76	2.99	5.4	4.67	1.84	1.37	1.02	0.97	0.85	0.82	0.08	3.59	1.84
CFO/Avg Current Liab	2.05	0.26	5.17	5.38	6.81	7.06	5.61	5.44	3.3	2.96	2.6	0.56	0.09	- -	1.85
Common Equity/Total Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4.5	-63.4
Long-Term Debt/Equity (%)	- -	29.09	95.4	102.08	55.17	79.98	103.59	81.07	91.45	96.36	68.96	80.03	- -	42.04	0.69
Long-Term Debt/Capital (%)	100	100	100	100	100	100	99.37	99.16	99.21	99.06	98.49	98.41	- -	77.09	-0.42
Long-Term Debt/Total Assets (%)	13.57	21.1	44.44	47.65	33.27	41.63	47.57	41.6	44.46	45.74	35.8	37.77	- -	21.52	0.25
Total Debt/Equity (%)	-246.02	29.09	95.4	102.08	55.17	79.98	104.24	81.76	92.18	97.27	70.02	81.33	98.24	45.71	9.07
Total Debt/Capital (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	83.81	-5.48
Total Debt/Total Assets (%)	13.57	21.1	44.44	47.65	33.27	41.63	47.87	41.95	44.81	46.17	36.35	38.39	42.79	23.39	3.29
CFO/Total Liabilities	76.78	7.86	17.29	19.97	30.4	17.16	15.44	20.84	13.46	12.56	15.27	3.99	3.9	- -	41.53
CFO/CapEx	1.66	0.04	0.12	3.16	2.03	0.21	0.31	0.84	0.98	1.44	0.44	2.22	0.36	- -	36.56
Altman's Z-Score	1.43	0.21	0.39	0.64	0.19	0.24	0.28	0.17	0.21	0.46	-0.02	-0.07	-0.39	0.26	0.01

Working Capital (USD)

API ChatGPT

	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
As of date	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019

Accounts Receivable Turnover	5.08	1.02	6.96	10.39	6.75	7.35	8.04	7.95	8.69	9.64	6.24	5.79	5.17	- -	4.2
Days Sales Outstanding	71.86	356.5	52.47	35.14	54.04	49.69	45.38	45.92	42	37.86	58.49	63.09	70.61	- -	86.99
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	0.62	0.37	4.52	4.71	7.39	- -	27.31	17.73	13.95	12.13	18.45	78.72	31.42	- -	272.24
Accounts Payable Turnover Days	584.53	979.8	80.78	77.53	49.37	- -	13.37	20.58	26.16	30.08	19.79	4.64	11.62	- -	1.34
Cash Conversion Cycle	-512.68	-623.3	-28.31	-42.39	4.68	49.69	32.01	25.34	15.84	7.78	38.71	58.45	59	- -	85.65
Inventory to Cash Days	71.86	356.5	52.47	35.14	54.04	49.69	45.38	45.92	42	37.86	58.49	63.09	70.61	- -	86.99
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
As of date	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	65
- Cash & Cash Equivalents	7	2	10	42	19	23	30	7	12	8	20	6	5	6	29
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	10	28	270	467	302	619	959	867	988	1,037	699	617	617	125	6
Enterprise Value	3	26	260	425	256	541	929	859	976	1,029	679	611	612	72	42
Total Capital	10	28	270	467	302	619	959	867	988	1,037	699	617	617	149	-108
Total Debt/Capital (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	83.81	-5.48
Total Debt / EV	3.14	1.07	1.04	1.1	1.18	1.14	1.03	1.01	1.01	1.01	1.03	1.01	1.01	1.74	0.14
EV/Sales	0.08	3.34	2.58	2.05	2.1	3.15	3.55	3.01	3.1	3.03	3.81	3.31	2.71	- -	0.37
EV/EBITDA	0.14	8.59	4.65	3.26	5.2	6.87	7.67	7.55	6.59	6.37	33.81	18.35	8.57	- -	- -
EV/EBIT	0.16	14.2	7.22	4.59	- -	23.05	20.04	2,074.98	28.44	18.53	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	0.12	9.13	4.63	3.53	2.14	4.07	4.7	3.28	4.84	5.15	3.55	8.05	8.44	- -	0.82
EV/Free Cash Flow to Firm	0.07	0.36	0.5	2.77	1.47	0.74	1.26	1.68	2.73	3.4	1.33	6.7	3.8	- -	0.8
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	65
Diluted Enterprise Value	3	26	260	425	283	596	929	859	976	1,029	679	611	612	119	42
EV per Share	3.34	34.4	201.15	277.3	132.87	192.48	274	204.77	223.48	211.85	138.94	124.62	124.01	- -	41.33
TTM Sales	44	8	101	207	122	172	262	285	315	339	178	185	226	- -	114
TTM EBITDA	25	3	56	131	49	79	121	114	148	162	20	33	71	- -	-6
TTM Operating Income	20	2	36	93	-3	23	46	- -	34	56	-86	-86	-25	- -	-17
TTM Cash Flow to Firm	28	3	56	120	120	133	198	262	202	200	191	76	73	- -	51
TTM Free Cash Flow to Firm	45	74	523	153	174	728	737	511	358	302	510	91	161	- -	52

Multiples (USD)

API ChatGPT

	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
As of date	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.32
EV/EBIT	0.16	14.2	7.22	4.59	- -	23.05	20.04	2,074.98	28.44	18.53	- -	- -	- -	- -	- -
Enterprise Value	3	26	260	425	256	541	929	859	976	1,029	679	611	612	72	42
Low Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	110.1	51.1
EV/Sales	0.08	3.34	2.58	2.05	2.1	3.15	3.55	3.01	3.1	3.03	3.81	3.31	2.71	- -	0.37
EV/EBITDA	0.14	8.59	4.65	3.26	5.2	6.87	7.67	7.55	6.59	6.37	33.81	18.35	8.57	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.96
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1.32
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.37
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.57
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1.16
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1.59
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.45
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.99
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.04
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.79
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.79
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.57
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.17
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.6
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.45
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.36
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.79
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.82
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.08
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.71
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.72
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.05
EV/Sales Average	0.08	3.34	2.58	2.05	2.32	3.47	3.55	3.01	3.1	3.03	3.81	3.31	2.71	- -	0.97
EV/Sales High	0.08	3.34	2.58	2.05	2.32	3.47	3.55	3.01	3.1	3.03	3.81	3.31	2.71	- -	1.4
EV/Sales Low	0.08	3.34	2.58	2.05	2.32	3.47	3.55	3.01	3.1	3.03	3.81	3.31	2.71	- -	0.25
EV/EBITDA Average	0.14	8.59	4.65	3.26	5.74	7.57	7.67	7.55	6.59	6.37	33.81	18.35	8.57	- -	-19.7
EV/EBITDA High	0.14	8.59	4.65	3.26	5.74	7.57	7.67	7.55	6.59	6.37	33.81	18.35	8.57	- -	-28.5
EV/EBITDA Low	0.14	8.59	4.65	3.26	5.74	7.57	7.67	7.55	6.59	6.37	33.81	18.35	8.57	- -	-5.15
EV/EBIT Average	0.16	14.2	7.22	4.59	-104.35	25.4	20.04	2,074.98	28.44	18.53	-7.9	-7.12	-24.06	- -	-6.38
EV/EBIT High	0.16	14.2	7.22	4.59	-104.35	25.4	20.04	2,074.98	28.44	18.53	-7.9	-7.12	-24.06	- -	-9.22
EV/EBIT Low	0.16	14.2	7.22	4.59	-104.35	25.4	20.04	2,074.98	28.44	18.53	-7.9	-7.12	-24.06	- -	-1.67
Last Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	179.8	64
High Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	233	180.14
Enterprise Value Average	3	26	260	425	283	596	929	859	976	1,029	679	611	612	119	110
Enterprise Value High	3	26	260	425	283	596	929	859	976	1,029	679	611	612	119	159
Enterprise Value Low	3	26	260	425	283	596	929	859	976	1,029	679	611	612	119	29

Shares Outstanding	- -	1	1	1	23	31	38	42	48	49	49	49	49	1	1
Diluted Weighted Avg Shares	1	1	1	2	2	3	3	4	4	5	5	5	5	- -	1
Basic Weighted Avg Shares	1	1	1	2	2	3	3	4	4	5	5	5	5	- -	1
Revenue per Share	44.18	10.29	78.08	135.15	63.16	61.05	77.25	68.05	72.17	69.89	36.43	37.7	45.73	- -	112.64
EBITDA per Share	24.69	4.01	43.29	85.14	25.56	28	35.72	27.13	33.91	33.28	4.11	6.79	14.48	- -	-5.52
Operating Income per Share	20.28	2.42	27.87	60.35	-1.41	8.35	13.67	0.1	7.86	11.43	-17.58	-17.51	-5.15	- -	-17.07
Basic EPS, GAAP	15.07	4.43	8.66	146.99	0.73	33.5	27.07	-3.82	-17.1	26.18	4.28	-48.53	-26.65	- -	-136.88
Basic EPS from Cont Ops	15.07	4.43	8.66	146.99	0.73	37.75	30.28	-3.9	-17.31	4.58	-47.94	-49.52	-27.19	- -	-136.88
Diluted EPS, GAAP	15.07	4.43	8.66	146.99	0.73	33.42	26.84	-3.82	-17.1	26.18	4.28	-48.53	-26.65	- -	-136.88
Diluted EPS from Cont Ops	15.07	4.43	8.66	146.99	0.73	37.66	30.03	-3.9	-17.31	4.58	-47.94	-49.52	-27.19	- -	-136.88
Dividend per Share	14.24	- -	19.46	29.53	33.68	33.08	34.46	30.73	32.07	31.91	20.67	0.79	- -	- -	70.52
Cash Flow per Share	27.98	3.77	43.45	68.04	56.74	43.55	49.33	49.94	34.9	30.52	28.92	6.91	6.42	- -	47.18
Free Cash Flow per Basic Share	11.09	-89.3	-318.19	46.51	28.81	-168.22	-109.85	-9.61	-0.78	9.36	-36.23	3.8	-11.54	- -	45.89
Cash & Equivalents per Share	7.16	2.47	7.91	27.14	23.59	27.84	8.94	1.78	2.68	1.7	4.18	1.13	0.99	- -	28.67
Book Value per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-113.06
Tangible Book Value per Share	-4.27	126.73	219.15	298.23	283.61	275.47	271.44	252.63	245.34	219.53	204.4	154.63	127.24	- -	64.57

Harvest Oil & Gas Corp.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)