HomeTrust Bancshares, Inc. Financial Ratios — HTBI Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2023 Y	2024 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	12/31/2023	12/31/2024

Return on Common Equity (%)	-10.25	3.26	6.22	6.66	4.88	6.57	6.37	4.19	12.76	9.74	6.49	13.96	15.4	- -	15.35
Return on Assets (%)	-0.9	0.27	0.55	0.57	0.33	0.42	0.4	0.25	0.8	0.63	0.43	1.01	1.09	- -	1.18
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	- -	100
EBITDA Margin (%)	3.45	3.39	3.46	2.01	1.64	3.1	-0.02	0.42	-0.43	3.55	8.46	7.87	7.19	- -	8.43
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-47.71	6.3	17.63	23.6	11.47	17.14	15.98	29.14	26.24	21.43	13.22	30.26	30.67	- -	34.59
Profit Margin (%)	-25.11	7.35	14.47	16.43	8.7	12	11.11	6.86	20.99	16.95	10.85	23.77	23.93	- -	27.11
Net Income to Common Margin (%)	-25.11	7.35	14.47	16.43	8.7	12	11.11	6.86	20.99	16.95	10.85	23.77	23.93	- -	27.11
Effective Tax Rate (%)	- -	- -	17.91	30.38	24.17	29.96	30.47	76.45	20.01	20.91	17.91	21.43	21.97	- -	21.61
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	11.7	19.98	32.01	15.29	13.97	- -	13.99
Sustainable Growth Rate (%)	-10.25	3.26	6.22	6.66	4.88	6.57	6.37	4.19	11.27	7.8	4.41	11.83	13.25	- -	13.2

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2023 Y	2024 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	12/31/2023	12/31/2024

Total Debt	141	24	2	52	477	493	698	637	680	475	115	- -	210	134	10
ST Debt	113	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	200	124	- -
LT Debt	28	24	2	52	477	493	698	637	680	475	115	- -	10	10	10
Total Debt/EBITDA	69.69	11.63	0.93	41.17	314.42	166.77	-36,759.84	1,261.22	-1,223.02	99.41	9.41	- -	15.68	- -	0.59
Net Debt/EBITDA	-7.13	-148.66	-121.28	-126.37	-71.15	15.91	-17,230.42	531.18	-567.46	-1.52	-13.56	-27.39	-9.43	- -	-17.47
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	8.33	8.19	9.49	7.74	6.06	6.62	5.98	6.08	6.46	6.53	6.82	7.62	6.7	7.14	8.28
Long-Term Debt/Equity (%)	16.76	14.08	0.55	13.79	128.55	136.94	175.64	155.63	166.3	116.35	29	- -	2.12	2	1.83
Long-Term Debt/Capital (%)	10.13	14.7	1.32	24.47	73.89	73.25	78.45	76.03	75.16	66.16	32.37	- -	1.92	2.14	2.59
Long-Term Debt/Total Assets (%)	1.72	1.41	0.13	2.51	17.14	18.14	21.78	19.28	19.56	12.76	3.26	- -	0.22	0.21	0.22
Total Debt/Equity (%)	84.11	14.08	0.55	13.79	128.55	136.94	175.64	155.63	166.3	116.35	29	- -	44.62	26.76	1.83
Total Debt/Capital (%)	50.85	14.7	1.32	24.47	73.89	73.25	78.45	76.03	75.16	66.16	32.37	- -	40.5	28.63	2.59
Total Debt/Total Assets (%)	8.62	1.41	0.13	2.51	17.14	18.14	21.78	19.28	19.56	12.76	3.26	- -	4.56	2.86	0.22
Net Debt to Equity	-8.6	-180.04	-71.38	-42.32	-29.09	13.07	82.33	65.55	77.16	-1.78	-41.79	-83.09	-26.83	-49.63	-53.94
Net Debt/Capital (%)	-11.64	185.31	238.23	-5,453.02	-172.46	20.54	62.82	56.96	58.4	-3.09	-222.33	613.49	-69.3	-290.16	-358.26
EBITDA	2	2	2	1	2	3	- -	1	-1	5	12	12	13	- -	17
EBITDA-CapEx	- -	-1	1	- -	-3	2	-3	-3	-19	-13	-16	2	-1	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2023 Y	2024 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	12/31/2023	12/31/2024

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	8.33	8.19	9.49	7.74	6.06	6.62	5.98	6.08	6.46	6.53	6.82	7.62	6.7	7.14	8.28
Long-Term Debt/Equity (%)	16.76	14.08	0.55	13.79	128.55	136.94	175.64	155.63	166.3	116.35	29	- -	2.12	2	1.83
Long-Term Debt/Capital (%)	10.13	14.7	1.32	24.47	73.89	73.25	78.45	76.03	75.16	66.16	32.37	- -	1.92	2.14	2.59
Long-Term Debt/Total Assets (%)	1.72	1.41	0.13	2.51	17.14	18.14	21.78	19.28	19.56	12.76	3.26	- -	0.22	0.21	0.22
Total Debt/Equity (%)	84.11	14.08	0.55	13.79	128.55	136.94	175.64	155.63	166.3	116.35	29	- -	44.62	26.76	1.83
Total Debt/Capital (%)	50.85	14.7	1.32	24.47	73.89	73.25	78.45	76.03	75.16	66.16	32.37	- -	40.5	28.63	2.59
Total Debt/Total Assets (%)	8.62	1.41	0.13	2.51	17.14	18.14	21.78	19.28	19.56	12.76	3.26	- -	4.56	2.86	0.22
CFO/Total Liabilities	2.23	1.28	1.97	1.4	0.09	1.23	0.54	1.08	0.25	-1.18	0.31	1.05	-1.02	- -	1.11
CFO/CapEx	13.63	6.17	15.14	14.08	0.45	36.11	5.36	9.06	0.41	-2.24	0.34	3.48	-2.87	- -	2.69
Altman's Z-Score	0.15	0.15	0.32	0.23	0.19	0.2	0.2	0.22	0.21	0.17	0.22	0.22	0.18	0.1	0.16

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2023 Y	2024 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	12/31/2023	12/31/2024

Accounts Receivable Turnover	8.08	9.38	10.83	10.2	12.89	12.79	13.19	13.26	13.01	11.77	14.27	18.17	15.93	- -	11.47
Days Sales Outstanding	45.15	38.89	33.71	35.77	28.31	28.54	27.67	27.53	28.05	31.01	25.58	20.09	22.92	- -	31.82
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2023 Y	2024 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	12/31/2023	12/31/2024

Market Capitalization	- -	- -	310	269	292	295	389	465	410	250	426	373	320	- -	- -
- Cash & Cash Equivalents	154	333	262	210	583	444	369	367	364	482	281	323	337	382	308
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	141	24	2	52	477	493	698	637	680	475	115	- -	210	134	10
Enterprise Value	-12	-340	25	-57	-71	144	518	580	604	115	104	-78	42	-375	-450
Total Capital	278	165	152	213	646	673	890	838	905	718	355	270	519	467	391
Total Debt/Capital (%)	50.85	14.7	1.32	24.47	73.89	73.25	78.45	76.03	75.16	66.16	32.37	- -	40.5	28.63	2.59
Total Debt / EV	-11.38	-0.07	0.08	-0.91	-6.7	3.43	1.35	1.1	1.13	4.12	1.11	- -	5.02	-0.36	-0.02
EV/Sales	- -	- -	0.39	- -	- -	1.5	4.86	4.83	4.67	0.86	0.72	- -	0.22	- -	- -
EV/EBITDA	- -	- -	11.34	- -	- -	48.56	- -	1,148.78	- -	24.13	8.48	- -	3.13	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	1.02	- -	- -	4.96	34.29	18.52	79.18	- -	10.84	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	0.96	- -	- -	4.83	28.89	16.68	22.94	- -	2.76	- -	- -	- -	- -
Diluted Market Cap	- -	- -	310	270	294	298	402	483	427	259	437	380	322	- -	- -
Diluted Enterprise Value	-12	-309	50	113	188	347	731	753	742	251	271	57	196	-248	-298
EV per Share	- -	- -	1.23	- -	- -	8.24	29.82	32.18	34.14	6.89	6.44	- -	2.67	- -	- -
TTM Sales	59	62	63	63	92	95	107	120	129	134	144	150	186	- -	202
TTM EBITDA	2	2	2	1	2	3	- -	1	-1	5	12	12	13	- -	17
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	33	20	24	24	2	29	15	31	8	-39	10	33	-42	- -	45
TTM Free Cash Flow to Firm	35	23	26	25	7	30	18	35	26	-22	38	43	-28	- -	62

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2023 Y	2024 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	12/31/2023	12/31/2024

Price/Free Cash Flow	- -	- -	12.15	10.63	41.06	10.04	22.39	13.89	16.2	-11.94	11.64	8.9	-11.65	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-12	-340	25	-57	-71	144	518	580	604	115	104	-78	42	-375	-450
Low Price	- -	- -	11.24	14.68	14.55	16.71	17.28	21.4	23.93	11.75	12.81	24.6	18.02	18.02	23.55
EV/Sales	- -	- -	0.39	- -	- -	1.5	4.86	4.83	4.67	0.86	0.72	- -	0.22	- -	- -
EV/EBITDA	- -	- -	11.34	- -	- -	48.56	- -	1,148.78	- -	24.13	8.48	- -	3.13	- -	- -
Price/Earnings	- -	- -	34.2	26.03	36.44	25.77	32.8	56.46	15.11	10.98	27.16	10.45	7.18	- -	- -
Price/Earnings Average	- -	- -	28.63	26.35	33.95	25.88	30.12	51.86	16.1	15.37	19.73	12.01	8.15	- -	- -
Price/Earnings High	- -	- -	37.41	30.62	40.19	31.9	39.68	64.8	19.55	20.41	30.86	14.19	10.84	- -	- -
Price/Earnings Low	- -	- -	24.74	26.45	34.52	25.4	25.35	46.85	15.6	8.63	13.14	10.71	6.34	- -	- -
Price/Book Value	- -	- -	2.06	1.68	1.73	1.64	2.03	2.32	1.83	1.03	1.77	1.38	1.04	- -	- -
Price/Book Value Average	- -	- -	1.73	1.7	1.62	1.65	1.86	2.13	1.94	1.44	1.29	1.58	1.18	- -	- -
Price/Book Value High	- -	- -	2.25	1.97	1.91	2.03	2.45	2.66	2.36	1.91	2.01	1.87	1.57	- -	- -
Price/Book Value Low	- -	- -	1.49	1.7	1.64	1.62	1.57	1.92	1.88	0.81	0.86	1.41	0.92	- -	- -
Price/Tangible Book Value	- -	- -	0.84	0.74	0.84	0.87	1.07	1.23	1.08	0.66	1.15	1.03	0.75	- -	- -
Price/Tangible Book Value Average	- -	- -	0.71	0.75	0.78	0.87	0.98	1.13	1.15	0.92	0.83	1.18	0.85	- -	- -
Price/Tangible Book Value High	- -	- -	0.92	0.87	0.93	1.07	1.29	1.41	1.39	1.22	1.31	1.39	1.13	- -	- -
Price/Tangible Book Value Low	- -	- -	0.61	0.75	0.8	0.86	0.82	1.02	1.11	0.52	0.56	1.05	0.66	- -	- -
Price/Sales	- -	- -	4.95	4.28	3.17	3.09	3.65	3.87	3.17	1.86	2.95	2.48	1.72	- -	- -
Price/Sales Average	- -	- -	4.14	4.33	2.95	3.11	3.35	3.56	3.38	2.61	2.14	2.86	1.95	- -	- -
Price/Sales High	- -	- -	5.41	5.03	3.5	3.83	4.41	4.45	4.1	3.46	3.35	3.37	2.59	- -	- -
Price/Sales Low	- -	- -	3.58	4.35	3	3.05	2.82	3.21	3.27	1.46	1.43	2.55	1.52	- -	- -
Price/Cash Flow	- -	- -	12.94	11.33	132.08	10.21	25.71	14.85	53.79	-6.4	44.54	11.25	-7.55	- -	- -
Price/Cash Flow Average	- -	- -	10.83	11.47	123.05	10.25	23.61	13.64	57.29	-8.96	32.35	12.93	-8.58	- -	- -
Price/Cash Flow High	- -	- -	14.15	13.33	145.67	12.63	31.1	17.04	69.58	-11.89	50.61	15.27	-11.4	- -	- -
Price/Cash Flow Low	- -	- -	9.36	11.51	125.11	10.06	19.87	12.32	55.5	-5.03	21.55	11.52	-6.67	- -	- -
Price/Free Cash Flow Average	- -	- -	10.17	10.76	38.26	10.08	20.56	12.76	17.25	-16.72	8.46	10.24	-13.23	- -	- -
Price/Free Cash Flow High	- -	- -	13.29	12.5	45.29	12.43	27.08	15.94	20.96	-22.19	13.23	12.09	-17.58	- -	- -
Price/Free Cash Flow Low	- -	- -	8.79	10.8	38.9	9.9	17.3	11.52	16.72	-9.38	5.63	9.12	-10.29	- -	- -
EV/Sales Average	- -	- -	0.01	1.83	1.8	3.62	6.44	5.81	5.82	2.55	0.99	0.7	1.27	- -	- -
EV/Sales High	- -	- -	1.25	2.53	2.35	4.34	7.5	6.7	6.54	3.4	2.2	1.22	1.92	- -	- -
EV/Sales Low	- -	- -	- -	1.84	1.85	3.56	5.91	5.47	5.71	1.41	0.28	0.39	0.84	- -	- -
EV/EBITDA Average	-6.12	-147.69	-0.53	90.97	109.73	116.88	-36,115.94	1,380.71	-1,353.44	71.78	11.75	8.92	17.69	- -	-17.47
EV/EBITDA High	-6.12	-147.69	36.23	125.98	142.74	140.19	-42,075.27	1,591.71	-1,522.09	95.78	26.04	15.49	26.62	- -	-17.47
EV/EBITDA Low	-6.12	-147.69	-16.82	91.76	112.75	115.03	-33,138.55	1,298.97	-1,328.93	39.62	3.3	4.97	11.67	- -	-17.47
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	15.54	14.45	15.36	16.95	22.36	25.79	23.19	14.95	26.48	24.01	20.4	26.53	33.68
High Price	- -	- -	17	17	16.94	20.98	27.05	29.6	30	27.79	30.09	32.6	30.79	30.79	38.99
Enterprise Value Average	-12	-309	-1	115	166	345	686	697	753	343	144	105	237	-248	-298
Enterprise Value High	-12	-309	78	159	217	414	799	804	846	458	318	183	357	-248	-298
Enterprise Value Low	-12	-309	-36	116	171	340	630	656	739	189	40	59	156	-248	-298

Shares Outstanding	21	21	21	21	19	18	19	19	18	17	17	16	17	17	18
Diluted Weighted Avg Shares	21	21	20	19	19	18	18	19	18	17	16	16	16	- -	- -
Basic Weighted Avg Shares	21	21	20	19	19	17	17	18	18	17	16	16	16	- -	- -
Revenue per Share	2.77	2.91	3.14	3.38	4.85	5.48	6.13	6.66	7.31	8.04	8.98	9.67	11.87	- -	- -
EBITDA per Share	0.1	0.1	0.11	0.07	0.08	0.17	- -	0.03	-0.03	0.29	0.76	0.76	0.85	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	-0.7	0.21	0.45	0.56	0.42	0.66	0.68	0.46	1.53	1.36	0.97	2.3	2.84	- -	- -
Basic EPS from Cont Ops	-0.7	0.21	0.45	0.56	0.42	0.66	0.68	0.46	1.53	1.36	0.97	2.3	2.84	- -	- -
Diluted EPS, GAAP	-0.7	0.21	0.45	0.55	0.42	0.65	0.66	0.44	1.48	1.32	0.95	2.26	2.83	- -	- -
Diluted EPS from Cont Ops	-0.7	0.21	0.45	0.55	0.42	0.65	0.66	0.44	1.48	1.32	0.95	2.26	2.83	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	0.18	0.27	0.31	0.35	0.4	- -	- -
Cash Flow per Share	1.55	0.94	1.2	1.28	0.12	1.66	0.87	1.74	0.43	-2.34	0.59	2.14	-2.7	- -	- -
Free Cash Flow per Basic Share	1.43	0.79	1.12	1.18	-0.14	1.61	0.71	1.55	-0.63	-3.38	-1.14	1.52	-3.64	- -	- -
Cash & Equivalents per Share	7.26	17.21	14.41	20.31	44.15	37.01	32.73	28.94	27.49	36.45	27.19	29.01	31.12	- -	- -
Book Value per Share	6.45	6.66	7.54	8.62	8.85	10.33	11.04	11.14	12.7	14.52	14.94	17.43	19.67	- -	- -
Tangible Book Value per Share	7.93	8.15	18.44	19.45	18.3	19.53	20.99	21.03	21.52	22.81	23.05	23.4	27.16	- -	- -

HomeTrust Bancshares, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)