Haverty Furniture Companies, Inc. Financial Ratios — HVT

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	6	5.71	11.57	2.91	9.36	9.72	7.32	10.66	8.17	23.04	35.68	32.77	18.84	6.48	6.41
Return on Assets (%)	4.09	3.79	7.87	1.95	5.96	6.13	4.6	6.72	4.37	9.54	13.29	13.38	8.64	3.06	3.04
Return on Capital (%)	- -	5.26	10.45	2.53	7.75	7.98	5.99	8.78	5.66	12.77	18.67	17.93	10.86	3.79	3.76
Return on Invested Capital (%)	- -	4.96	10.19	2.53	7.62	7.45	5.66	8.84	5.21	6.82	18.34	17.41	9.86	2.83	2.91
Gross Margin (%)	51.65	52.54	53.81	53.66	53.52	53.96	54.27	54.61	54.16	56	56.74	57.7	60.67	60.74	60.67
EBITDA Margin (%)	3.77	6.38	9.99	6.34	8.91	8.88	8.84	8.74	5.94	8.01	13.3	12.88	9.96	5.74	5.93
Operating Margin (%)	0.83	3.48	7.12	3.4	5.71	5.35	5.12	5.1	3.37	5.57	11.69	11.26	7.8	2.75	2.79
Incremental Operating Margin (%)	-360.66	37	39.15	-120.83	54.35	-11.98	115.6	13.6	94.9	-27.15	28.97	-1.25	27.36	34.06	3.64
Pretax Margin (%)	0.74	3.51	7.03	3.29	5.63	5.58	5.27	4.94	3.58	10.25	11.7	11.41	8.43	3.62	3.54
Profit Margin (%)	2.49	2.23	4.32	1.12	3.45	3.45	2.57	3.71	2.73	7.9	8.97	8.53	6.53	2.76	2.6
Net Income to Common Margin (%)	2.49	2.23	4.32	1.12	3.45	3.45	2.57	3.71	2.73	7.9	8.97	8.53	6.53	2.76	2.6
Effective Tax Rate (%)	- -	36.59	38.53	65.99	38.62	38.12	51.24	25	23.88	22.92	23.4	25.22	22.54	23.7	26.47
Dvd Payout Ratio (%)	16.87	165.54	16.59	346.72	29	107.24	54.05	117.02	68.86	85.41	57.76	37.99	62.57	102.57	105.61
Sustainable Growth Rate (%)	4.98	-3.74	9.65	-7.18	6.64	-0.7	3.36	-1.81	2.54	3.36	15.07	20.32	7.05	-0.17	-0.36

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	13	31	29	60	63	64	63	58	179	234	230	221	218	218	216
ST Debt	1	1	1	2	3	3	4	4	29	33	34	34	37	36	36
LT Debt	12	30	28	58	60	61	59	54	150	200	197	187	180	182	180
Total Debt/EBITDA	0.56	0.73	0.39	1.23	0.88	0.88	0.87	0.82	3.76	3.9	1.71	1.64	2.54	5.27	4.81
Net Debt/EBITDA	-2.12	-1.25	-1.12	-1.34	-0.99	-0.87	-1.1	-1	-1.59	-3.34	-1.23	-0.91	-1.4	-2.89	-2.79
Total Debt/EBIT	2.54	1.34	0.54	2.29	1.37	1.46	1.5	1.4	6.62	5.6	1.95	1.88	3.24	11	10.22
Net Debt/EBIT	-9.64	-2.29	-1.57	-2.51	-1.54	-1.44	-1.89	-1.72	-2.8	-4.8	-1.4	-1.04	-1.79	-6.04	-5.92
EBITDA to Interest Expense	31.73	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	31.73	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	6.98	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	68.21	64.52	71.38	63.36	64.03	62.02	63.76	62.39	46.51	37.18	37.3	44.59	47.14	47.41	47.44
Long-Term Debt/Equity (%)	4.68	11.75	9.31	19.7	19.9	21.57	20.18	19.81	57.43	79.14	76.87	64.56	58.5	59.21	58.6
Long-Term Debt/Capital (%)	4.46	10.48	8.49	16.34	16.46	17.57	16.62	16.33	34.04	41.14	40.46	36.59	34.29	34.62	34.41
Long-Term Debt/Total Assets (%)	3.19	7.58	6.65	12.48	12.74	13.38	12.87	12.36	26.71	29.43	28.67	28.79	27.58	28.07	27.8
Total Debt/Equity (%)	4.97	12.09	9.63	20.51	20.91	22.8	21.47	21.27	68.72	92.37	89.99	76.46	70.62	71	70.28
Total Debt/Capital (%)	4.73	10.78	8.79	17.02	17.3	18.57	17.68	17.54	40.73	48.02	47.37	43.33	41.39	41.52	41.27
Total Debt/Total Assets (%)	3.39	7.8	6.88	13	13.39	14.14	13.69	13.27	31.96	34.34	33.56	34.09	33.29	33.66	33.34
Net Debt to Equity	-18.88	-20.64	-27.89	-22.42	-23.42	-22.52	-27.02	-26.05	-29.07	-79.08	-64.91	-42.55	-39.12	-39.03	-40.7
Net Debt/Capital (%)	-21.93	-22.57	-34.12	-22.85	-24.02	-22.46	-28.61	-27.36	-20.82	-69.81	-51.89	-31.77	-29.75	-29.57	-31.41
EBITDA	23	43	75	49	72	73	72	71	48	60	135	135	86	41	45
EBITDA-CapEx	23	43	75	49	72	73	72	71	48	60	135	135	86	41	45
Operating Income (Loss)	5	23	53	26	46	44	42	42	27	42	118	118	67	20	21

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.69	0.6	1.06	0.76	0.89	0.66	0.89	0.81	0.6	0.98	0.79	0.8	0.87	0.91	0.94
Current Ratio	2.45	2	2.57	2.18	2.33	2.02	2.35	2.29	1.61	1.55	1.47	1.79	1.82	1.82	1.87
Quick Ratio	0.84	0.7	1.17	0.83	0.95	0.71	0.91	0.83	0.61	0.98	0.79	0.8	0.87	0.91	0.94
CFO/Avg Current Liab	0.27	0.64	0.67	0.64	0.55	0.63	0.57	0.79	0.59	0.79	0.47	0.28	0.66	0.44	0.4
Common Equity/Total Assets	68.21	64.52	71.38	63.36	64.03	62.02	63.76	62.39	46.51	37.18	37.3	44.59	47.14	47.41	47.44
Long-Term Debt/Equity (%)	4.68	11.75	9.31	19.7	19.9	21.57	20.18	19.81	57.43	79.14	76.87	64.56	58.5	59.21	58.6
Long-Term Debt/Capital (%)	4.46	10.48	8.49	16.34	16.46	17.57	16.62	16.33	34.04	41.14	40.46	36.59	34.29	34.62	34.41
Long-Term Debt/Total Assets (%)	3.19	7.58	6.65	12.48	12.74	13.38	12.87	12.36	26.71	29.43	28.67	28.79	27.58	28.07	27.8
Total Debt/Equity (%)	4.97	12.09	9.63	20.51	20.91	22.8	21.47	21.27	68.72	92.37	89.99	76.46	70.62	71	70.28
Total Debt/Capital (%)	4.73	10.78	8.79	17.02	17.3	18.57	17.68	17.54	40.73	48.02	47.37	43.33	41.39	41.52	41.27
Total Debt/Total Assets (%)	3.39	7.8	6.88	13	13.39	14.14	13.69	13.27	31.96	34.34	33.56	34.09	33.29	33.66	33.34
CFO/Total Liabilities	15.58	36.57	46.73	32.83	30.81	34.79	31.38	42.52	21.17	30.46	22.6	14.18	28.11	17.27	15.43
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	4.13	4.54	7.03	4.71	4.86	4.98	4.99	4.78	3.27	2.83	3.65	4.1	3.76	2.95	3.06

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	49.22	63.33	83.45	100.33	122.94	161.22	246.5	385.63	477.55	980.03	- -	- -	- -	- -	- -
Days Sales Outstanding	7.42	5.76	4.37	3.64	2.97	2.26	1.48	0.95	0.76	0.37	- -	- -	- -	- -	- -
Inventory Turnover	3.23	3.34	3.66	3.59	3.46	3.59	3.65	3.55	3.49	3.38	4.34	3.85	3.19	3.2	3.32
Days Inventory Outstanding	112.87	109.38	99.77	101.81	105.39	101.77	100	102.89	104.53	107.93	84.11	94.9	114.27	114.05	109.79
Accounts Payable Turnover	15.36	13.01	13.57	16.17	14.46	13.89	16.31	18.52	15.39	10.61	14.69	16.46	14.94	16.22	20.5
Accounts Payable Turnover Days	23.76	28.06	26.9	22.57	25.23	26.28	22.38	19.71	23.72	34.4	24.85	22.17	24.43	22.5	17.8
Cash Conversion Cycle	96.53	87.08	77.25	82.88	83.13	77.75	79.1	84.13	81.57	73.9	59.26	72.73	89.84	91.55	91.99
Inventory to Cash Days	-105.45	-103.62	-95.4	-98.17	-102.42	-99.5	-98.52	-101.95	-103.76	-107.56	-84.11	-94.9	-114.27	-114.05	-109.79
Inventories	94	97	91	107	109	102	103	106	105	90	112	118	94	83	96
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	94	97	91	107	109	102	103	106	105	90	112	118	94	83	96

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	241	363	705	499	475	500	481	386	385	504	524	483	573	360	377
- Cash & Cash Equivalents	50	54	83	65	71	63	79	72	76	200	166	123	121	120	125
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	13	31	29	60	63	64	63	58	179	234	230	221	218	218	216
Enterprise Value	204	341	650	486	455	501	464	373	489	538	588	581	670	459	468
Total Capital	276	291	327	352	365	346	357	333	440	487	486	511	526	526	524
Total Debt/Capital (%)	4.73	10.78	8.79	17.02	17.3	18.57	17.68	17.54	40.73	48.02	47.37	43.33	41.39	41.52	41.27
Total Debt / EV	0.06	0.09	0.04	0.12	0.14	0.13	0.14	0.16	0.37	0.43	0.39	0.38	0.32	0.48	0.46
EV/Sales	0.33	0.51	0.87	0.63	0.56	0.61	0.57	0.46	0.61	0.72	0.58	0.55	0.78	0.63	0.62
EV/EBITDA	8.74	7.97	8.72	9.96	6.34	6.86	6.4	5.21	10.26	8.97	4.36	4.31	7.81	11.06	10.41
EV/EBIT	39.75	14.6	12.25	18.59	9.9	11.4	11.06	8.94	18.07	12.89	4.97	4.93	9.96	23.11	22.12
EV/Cash Flow to Firm	9.49	6.53	11.64	8.76	8.71	8.34	8.85	5.29	7.7	4.13	6.04	11.39	6.9	7.79	8.89
EV/Free Cash Flow to Firm	9.49	6.53	11.64	8.76	8.71	8.34	8.85	5.29	7.7	4.13	6.04	11.39	6.9	7.79	8.89
Diluted Market Cap	243	365	714	505	489	518	489	400	408	524	608	510	595	373	387
Diluted Enterprise Value	207	343	660	499	481	519	473	387	512	557	672	608	692	472	478
EV per Share	9.32	15.31	28.88	21.44	20.52	23.74	21.88	18.14	25.56	29.52	34.32	35.98	41.51	28.33	29
TTM Sales	621	670	746	768	805	822	820	818	802	748	1,013	1,047	862	723	759
TTM EBITDA	23	43	75	49	72	73	72	71	48	60	135	135	86	41	45
TTM Operating Income	5	23	53	26	46	44	42	42	27	42	118	118	67	20	21
TTM Cash Flow to Firm	22	52	56	55	52	60	52	70	63	130	97	51	97	59	53
TTM Free Cash Flow to Firm	22	52	56	55	52	60	52	70	63	130	97	51	97	59	53

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	12.75	7	12.78	9.11	9.36	8.62	9.33	5.68	6.44	4.02	6.25	9.99	6.12	6.34	7.36
EV/EBIT	39.75	14.6	12.25	18.59	9.9	11.4	11.06	8.94	18.07	12.89	4.97	4.93	9.96	23.11	22.12
Enterprise Value	204	341	650	486	455	501	464	373	489	538	588	581	670	459	468
Low Price	9.47	10.39	16.16	19.54	20.53	16.57	21.05	17.7	15.81	9.81	27.07	22.77	25.05	21.14	17.01
EV/Sales	0.33	0.51	0.87	0.63	0.56	0.61	0.57	0.46	0.61	0.72	0.58	0.55	0.78	0.63	0.62
EV/EBITDA	8.74	7.97	8.72	9.96	6.34	6.86	6.4	5.21	10.26	8.97	4.36	4.31	7.81	11.06	10.41
Price/Earnings	13.23	24.11	21.75	57.98	17.36	17.97	22.81	12.73	17.62	8.52	5.77	5.51	10.2	18.1	19.15
Price/Earnings Average	13.95	19.14	16.47	65.18	18.62	14.9	23.98	14.15	17.55	5.91	6.97	5.16	8.98	23	17.66
Price/Earnings High	16.62	26.04	22.01	83.16	21.05	18.62	27.42	16.43	21.93	9.72	9.97	6.09	11.16	30.12	20.71
Price/Earnings Low	11.41	15.36	11.23	51.47	16.62	12.57	21.19	11.99	13.82	3.02	5.11	4.19	7.2	17.19	13.94
Price/Book Value	0.92	1.4	2.36	1.71	1.57	1.77	1.63	1.4	1.48	1.99	2.05	1.67	1.86	1.17	1.22
Price/Book Value Average	0.97	1.11	1.79	1.92	1.69	1.47	1.72	1.56	1.47	1.38	2.47	1.56	1.64	1.49	1.13
Price/Book Value High	1.15	1.51	2.39	2.45	1.91	1.84	1.96	1.81	1.84	2.27	3.54	1.84	2.03	1.95	1.32
Price/Book Value Low	0.79	0.89	1.22	1.52	1.51	1.24	1.52	1.32	1.16	0.71	1.81	1.27	1.31	1.11	0.89
Price/Tangible Book Value	0.92	1.4	2.36	1.71	1.57	1.77	1.63	1.4	1.48	1.99	2.05	1.67	1.86	1.17	1.22
Price/Tangible Book Value Average	0.97	1.11	1.79	1.92	1.69	1.47	1.72	1.56	1.47	1.38	2.47	1.56	1.64	1.49	1.13
Price/Tangible Book Value High	1.15	1.51	2.39	2.45	1.91	1.84	1.96	1.81	1.84	2.27	3.54	1.84	2.03	1.95	1.32
Price/Tangible Book Value Low	0.79	0.89	1.22	1.52	1.51	1.24	1.52	1.32	1.16	0.71	1.81	1.27	1.31	1.11	0.89
Price/Sales	0.33	0.54	0.94	0.65	0.6	0.62	0.59	0.47	0.48	0.67	0.52	0.47	0.67	0.5	0.5
Price/Sales Average	0.35	0.43	0.71	0.73	0.64	0.51	0.62	0.52	0.48	0.47	0.62	0.44	0.59	0.63	0.46
Price/Sales High	0.41	0.58	0.95	0.93	0.73	0.64	0.7	0.61	0.6	0.77	0.89	0.52	0.73	0.83	0.54
Price/Sales Low	0.28	0.34	0.49	0.58	0.57	0.43	0.54	0.44	0.38	0.24	0.46	0.36	0.47	0.47	0.36
Price/Cash Flow	10.73	6.89	12.56	8.98	9.23	8.49	9.16	5.48	6.08	3.87	5.38	9.65	5.91	6.13	7.18
Price/Cash Flow Average	11.31	5.47	9.51	10.09	9.91	7.04	9.63	6.09	6.05	2.69	6.51	9.03	5.2	7.79	6.62
Price/Cash Flow High	13.47	7.44	12.71	12.88	11.2	8.79	11.02	7.07	7.56	4.42	9.31	10.66	6.47	10.2	7.76
Price/Cash Flow Low	9.25	4.39	6.48	7.97	8.84	5.93	8.52	5.16	4.76	1.37	4.77	7.35	4.17	5.82	5.23
Price/Free Cash Flow Average	13.45	5.56	9.68	10.24	10.04	7.15	9.81	6.32	6.41	2.79	7.55	9.36	5.39	8.05	6.79
Price/Free Cash Flow High	16.02	7.56	12.93	13.06	11.35	8.93	11.21	7.34	8.02	4.59	10.8	11.05	6.7	10.55	7.96
Price/Free Cash Flow Low	11	4.46	6.6	8.08	8.96	6.03	8.67	5.35	5.05	1.43	5.53	7.61	4.32	6.02	5.36
EV/Sales Average	0.35	0.4	0.64	0.72	0.62	0.51	0.6	0.51	0.61	0.51	0.69	0.53	0.7	0.77	0.58
EV/Sales High	0.43	0.55	0.88	0.92	0.71	0.63	0.68	0.59	0.73	0.81	0.96	0.6	0.84	0.97	0.66
EV/Sales Low	0.28	0.31	0.41	0.57	0.56	0.43	0.52	0.43	0.51	0.28	0.52	0.44	0.58	0.61	0.48
EV/EBITDA Average	9.3	6.22	6.43	11.38	7	5.69	6.75	5.82	10.22	6.4	5.17	4.08	7	13.42	9.76
EV/EBITDA High	11.38	8.65	8.83	14.56	7.93	7.11	7.75	6.78	12.24	10.16	7.2	4.69	8.44	16.84	11.09
EV/EBITDA Low	7.33	4.89	4.15	8.97	6.24	4.8	5.94	4.9	8.51	3.54	3.92	3.45	5.84	10.63	8.13
EV/EBIT Average	42.29	11.4	9.03	21.23	10.93	9.45	11.65	9.97	18.02	9.19	5.89	4.67	8.94	28.02	20.73
EV/EBIT High	51.74	15.85	12.4	27.15	12.37	11.81	13.38	11.63	21.56	14.59	8.19	5.36	10.77	35.17	23.57
EV/EBIT Low	33.3	8.95	5.83	16.72	9.74	7.98	10.25	8.41	15	5.09	4.46	3.95	7.46	22.19	17.27
Last Price	10.98	16.31	31.3	22.01	21.44	23.7	22.65	18.78	20.16	27.67	30.57	29.9	35.5	22.26	23.36
High Price	13.79	17.62	31.67	31.57	26	24.55	27.23	24.25	25.09	31.57	52.84	33.06	38.85	37.05	25.27
Enterprise Value Average	218	266	479	555	502	415	489	416	487	383	697	550	602	556	439
Enterprise Value High	266	370	659	709	569	519	561	485	583	609	969	632	724	698	499
Enterprise Value Low	171	209	309	437	447	350	430	350	405	212	528	466	502	441	366

Shares Outstanding	22	22	23	23	22	21	21	21	19	18	17	16	16	16	16
Diluted Weighted Avg Shares	22	22	23	23	23	22	22	21	20	19	20	17	17	17	17
Basic Weighted Avg Shares	19	22	22	23	22	22	21	21	19	18	17	16	16	16	16
Revenue per Share	33.32	30.4	33.27	33.96	35.78	38.2	38.64	39.82	41.98	41.09	59.14	63.64	53.27	44.56	46.93
EBITDA per Share	1.26	1.94	3.32	2.15	3.19	3.39	3.42	3.48	2.49	3.29	7.86	8.19	5.31	2.56	2.78
Operating Income per Share	0.28	1.06	2.37	1.15	2.04	2.04	1.98	2.03	1.41	2.29	6.91	7.17	4.16	1.22	1.31
Basic EPS, GAAP	0.83	0.68	1.44	0.38	1.24	1.32	0.99	1.48	1.14	3.25	5.3	5.43	3.48	1.23	1.22
Basic EPS from Cont Ops	0.83	0.68	1.44	0.38	1.24	1.32	0.99	1.48	1.14	3.25	5.3	5.43	3.48	1.23	1.22
Diluted EPS, GAAP	0.7	0.67	1.41	0.37	1.22	1.3	0.98	1.42	1.08	3.12	4.57	5.24	3.36	1.19	1.19
Diluted EPS from Cont Ops	0.7	0.67	1.41	0.37	1.22	1.3	0.98	1.42	1.08	3.12	4.57	5.24	3.36	1.19	1.19
Dividend per Share	0.14	1.12	0.24	1.32	0.36	1.41	0.54	1.73	0.79	2.77	3.06	2.06	2.18	1.26	1.29
Cash Flow per Share	1.02	2.37	2.49	2.45	2.32	2.79	2.47	3.43	3.32	7.15	5.68	3.1	6.01	3.63	3.26
Free Cash Flow per Basic Share	1.02	2.37	2.49	2.45	2.32	2.79	2.47	3.43	3.32	7.15	5.68	3.1	6.01	3.63	3.26
Cash & Equivalents per Share	2.26	2.41	3.69	3.21	3.76	3.01	3.75	3.48	3.96	10.98	9.7	7.62	7.47	7.41	7.76
Book Value per Share	11.97	11.66	13.25	12.9	13.62	13.36	13.86	13.37	13.63	13.89	14.95	17.92	19.1	18.99	19.07
Tangible Book Value per Share	11.97	11.66	13.25	12.9	13.62	13.36	13.86	13.37	13.63	13.89	14.95	17.92	19.1	18.99	19.07

Haverty Furniture Companies, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)