IEH Corporation Financial Ratios — IEHC Stock

Profitability (USD)

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Return on Common Equity (%)	15.43	11.39	15.54	16.47	13.27	10.29	15.97	26.24	5.56	7.47	4.81	-23.59	-12.65	4.45	-5.7
Return on Assets (%)	13.73	10.45	14.38	15.18	12.27	9.42	14.26	22.69	4.97	6.43	4	-19.99	-10.4	3.69	-4.78
Return on Capital (%)	15.64	11.54	15.67	16.57	13.38	10.49	16.15	26.13	5.76	6.76	- -	- -	- -	4.02	- -
Return on Invested Capital (%)	15.67	11.55	15.28	16.37	13.14	10.18	15.41	24.76	5.49	6.61	- -	- -	- -	2.31	- -
Gross Margin (%)	33.93	31.99	35.93	37.15	33.71	34.93	37.23	42.35	26.06	29.61	20.35	3.87	15.18	25.97	18.87
EBITDA Margin (%)	17.99	15.33	18.42	21.18	17.97	16.28	20.16	28.24	7.38	9.72	-0.42	-24.97	-13.42	4.58	-2.92
Operating Margin (%)	16.6	13.57	16.64	19.15	16.26	14.07	18.75	27.02	4.41	7.45	-3.87	-30.37	-17.47	2	-5.55
Incremental Operating Margin (%)	146.65	-1,064.63	36.12	59.51	0.26	-40.83	46.89	66.39	-167.02	45.62	- -	- -	- -	59.73	- -
Pretax Margin (%)	16.31	13.36	16.86	19.05	16.13	13.82	18.56	26.86	4.27	7.59	5.26	-29.77	-16.88	3.47	-4.55
Profit Margin (%)	8.29	6.98	9.42	11.04	8.73	7.32	10.93	18.17	4.11	5.84	5.93	-33.98	-13.55	3.47	-4.41
Net Income to Common Margin (%)	8.29	6.98	9.42	11.04	8.73	7.32	10.93	18.17	4.11	5.84	5.93	-33.98	-13.55	3.47	-4.41
Effective Tax Rate (%)	49.14	47.78	44.12	42.05	45.88	47	41.1	32.36	3.71	23.03	- -	- -	- -	0.11	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	22.45	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	15.43	11.39	15.54	16.47	13.27	10.29	12.39	26.24	5.56	7.47	4.81	-23.59	-12.65	4.45	-5.7

Credit (USD)

API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	5	3	3	3	2	2
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	5	3	3	2	2	2
Total Debt/EBITDA	0.02	- -	- -	- -	- -	- -	- -	0.06	0.1	1.62	-31.37	-0.61	-0.9	1.7	-2.63
Net Debt/EBITDA	-0.1	-0.2	-0.61	-0.5	-0.5	-0.37	-0.3	-0.88	-3.27	-3.5	124.59	1.75	2.13	-7.99	10.74
Total Debt/EBIT	0.02	- -	- -	- -	- -	- -	- -	0.06	0.17	2.12	-3.4	-0.5	-0.69	3.89	-1.38
Net Debt/EBIT	-0.1	-0.23	-0.68	-0.55	-0.56	-0.43	-0.32	-0.92	-5.48	-4.57	13.5	1.44	1.63	-18.33	5.66
EBITDA to Interest Expense	61.29	71.94	133.11	195.27	138.09	61.71	98.2	126.8	33.13	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	52.02	61.82	116.59	170.08	117.95	50.49	90.38	113.51	19.59	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	56.55	63.66	120.28	176.55	124.92	53.36	91.35	121.33	19.79	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	89.76	93.56	91.61	92.6	92.37	90.81	87.97	85.37	93.43	80.4	85.92	83.28	81	84.97	82.63
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	2.17	0.47	18.22	9.43	10.65	10.26	7.97	6.94
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	2.12	0.47	15.33	8.55	9.51	9.17	7.27	6.31
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	1.85	0.44	14.65	8.1	8.87	8.31	6.77	5.74
Total Debt/Equity (%)	0.71	- -	- -	- -	- -	- -	- -	2.17	0.95	18.86	10.36	11.95	11.88	9.68	10.1
Total Debt/Capital (%)	0.71	- -	- -	- -	- -	- -	- -	2.12	0.94	15.87	9.38	10.68	10.62	8.83	9.17
Total Debt/Total Assets (%)	0.64	- -	- -	- -	- -	- -	- -	1.85	0.88	15.17	8.9	9.95	9.62	8.22	8.34
Net Debt to Equity	-3	-4.82	-17.2	-14.48	-12.91	-8.04	-8.24	-31.79	-30.7	-40.7	-41.13	-34.32	-28.16	-45.6	-41.29
Net Debt/Capital (%)	-3.1	-5.06	-20.77	-16.93	-14.83	-8.75	-8.98	-45.18	-43.71	-57.41	-59.41	-44.2	-33.65	-71.16	-61.67
EBITDA	2	2	3	3	3	3	5	8	2	3	- -	-5	-3	1	-1
EBITDA-CapEx	2	2	2	3	3	3	4	7	1	3	-3	-5	-3	1	-2
Operating Income (Loss)	2	2	3	3	3	3	4	8	1	3	-1	-6	-4	1	-2

Liquidity (USD)

API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Cash Ratio	0.35	0.73	1.88	1.81	1.56	0.8	0.6	2.12	4.68	7.8	5.92	3.64	2.13	4.69	3.06
Current Ratio	8.73	13.44	10.16	11.67	11.4	9.52	7.4	7.04	14.51	16.56	12.9	9.85	7.36	9.81	7.02
Quick Ratio	3.39	3.97	5.19	4.2	3.7	2.84	2.59	3.27	7.92	11.27	8.31	5.69	4.26	6.48	4.71
CFO/Avg Current Liab	0.55	0.68	2.23	0.47	0.52	0.04	0.6	2.13	0.67	2.81	0.72	-1.71	-0.74	1.91	-0.23
Common Equity/Total Assets	89.76	93.56	91.61	92.6	92.37	90.81	87.97	85.37	93.43	80.4	85.92	83.28	81	84.97	82.63
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	2.17	0.47	18.22	9.43	10.65	10.26	7.97	6.94
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	2.12	0.47	15.33	8.55	9.51	9.17	7.27	6.31
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	1.85	0.44	14.65	8.1	8.87	8.31	6.77	5.74
Total Debt/Equity (%)	0.71	- -	- -	- -	- -	- -	- -	2.17	0.95	18.86	10.36	11.95	11.88	9.68	10.1
Total Debt/Capital (%)	0.71	- -	- -	- -	- -	- -	- -	2.12	0.94	15.87	9.38	10.68	10.62	8.83	9.17
Total Debt/Total Assets (%)	0.64	- -	- -	- -	- -	- -	- -	1.85	0.88	15.17	8.9	9.95	9.62	8.22	8.34
CFO/Total Liabilities	49.63	79.55	180.98	45.86	48.13	3.44	49.23	157.85	94.74	68.48	28.01	-77.51	-37.43	119.45	-13.43
CFO/CapEx	1.2	1.64	4.74	0.97	1.06	0.09	3.05	7.17	1.74	6.37	0.53	-6.94	-5.51	9.17	-0.66
Altman's Z-Score	9.83	10.66	10.91	12.38	11.58	9.56	9.11	9.84	13.78	6.51	5.86	3.6	3.55	5.42	8.42

Working Capital (USD)

API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Accounts Receivable Turnover	6.6	6.9	8.89	8.44	8.72	7.57	6.18	6.83	7	6.31	5.59	6.35	6.24	8.09	7.42
Days Sales Outstanding	55.34	52.87	41.08	43.23	41.85	48.24	59.02	53.43	52.17	57.85	65.33	57.46	58.45	45.14	49.2
Inventory Turnover	2.21	2.08	2.19	1.82	1.83	1.64	1.52	1.44	2.09	2.44	2.03	1.92	2.01	2.66	3.39
Days Inventory Outstanding	165.13	175.07	166.94	200.72	199.11	222.06	240.75	253.77	174.81	149.77	179.69	190.23	181.7	137	107.63
Accounts Payable Turnover	28.1	47.51	56.67	61.39	79.72	67.43	41.39	33.4	46.67	41.66	27.67	19.45	19.12	23.94	20.33
Accounts Payable Turnover Days	12.99	7.68	6.44	5.95	4.58	5.41	8.82	10.93	7.82	8.76	13.19	18.77	19.09	15.25	17.95
Cash Conversion Cycle	207.49	220.26	201.58	238	236.39	264.89	290.95	296.27	219.16	198.86	231.82	228.92	221.06	166.89	138.87
Inventory to Cash Days	-109.79	-122.2	-125.86	-157.49	-157.26	-173.83	-181.73	-200.35	-122.65	-91.92	-114.36	-132.77	-123.25	-91.86	-58.43
Inventories	4	4	5	7	7	9	11	12	11	9	10	9	9	7	7
Raw Materials	3	3	3	5	5	5	7	7	9	7	8	8	8	6	6
Work In Process	1	1	1	1	1	1	2	3	2	2	2	1	1	1	1
Finished Goods	1	1	1	1	2	3	2	2	- -	1	1	- -	- -	1	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Market Capitalization	8	7	11	13	14	15	21	37	31	42	30	16	14	18	47
- Cash & Cash Equivalents	- -	- -	2	2	2	1	1	7	8	14	13	8	6	11	10
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	5	3	3	3	2	2
Enterprise Value	8	6	9	12	12	14	19	31	23	33	20	11	11	10	40
Total Capital	8	9	10	12	14	15	17	23	26	34	34	27	24	25	25
Total Debt/Capital (%)	0.71	- -	- -	- -	- -	- -	- -	2.12	0.94	15.87	9.38	10.68	10.62	8.83	9.17
Total Debt / EV	0.01	- -	- -	- -	- -	- -	- -	0.02	0.01	0.16	0.16	0.28	0.24	0.23	0.06
EV/Sales	0.62	0.47	0.57	0.7	0.64	0.68	0.81	1.08	0.72	0.96	0.83	0.55	0.5	0.34	1.34
EV/EBITDA	3.42	3.06	3.12	3.32	3.57	4.19	4.04	3.83	9.82	9.86	- -	- -	- -	7.41	- -
EV/EBIT	3.71	3.46	3.45	3.67	3.94	4.85	4.34	4	16.44	12.87	- -	- -	- -	17.01	- -
EV/Cash Flow to Firm	17.94	12.86	5.27	25.82	22.43	170.57	16.22	5.06	13.29	6.88	14.16	- -	- -	2	- -
EV/Free Cash Flow to Firm	10	8.09	4.36	12.88	11.7	20.33	12.28	4.44	8.56	5.94	4.93	- -	- -	1.81	122.83
Diluted Market Cap	8	7	11	13	14	15	21	39	32	43	30	16	14	18	- -
Diluted Enterprise Value	8	6	9	12	12	14	19	32	24	35	21	11	11	10	-7
EV per Share	3.55	2.72	3.85	5	5.39	5.96	8.29	13.21	9.83	14.04	8.45	4.45	4.51	4.09	16.01
TTM Sales	13	13	15	16	19	20	23	28	32	35	24	19	22	29	29
TTM EBITDA	2	2	3	3	3	3	5	8	2	3	- -	-5	-3	1	-1
TTM Operating Income	2	2	3	3	3	3	4	8	1	3	-1	-6	-4	1	-2
TTM Cash Flow to Firm	- -	- -	2	- -	1	- -	1	6	2	5	1	-4	-2	5	-1
TTM Free Cash Flow to Firm	1	1	2	1	1	1	2	7	3	6	4	-3	-2	5	- -

Multiples (USD)

API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Price/Free Cash Flow	10.54	8.79	5.24	14.98	13.52	23.08	13.61	5.64	12.02	7.74	7.5	-4.93	-9.09	3.41	- -
EV/EBIT	3.71	3.46	3.45	3.67	3.94	4.85	4.34	4	16.44	12.87	- -	- -	- -	17.01	- -
Enterprise Value	8	6	9	12	12	14	19	31	23	33	20	11	11	10	40
Low Price	3.05	1.55	2.75	4.05	5.35	5.2	6	7.3	11.69	12	11.95	6.2	5.2	5.2	6.5
EV/Sales	0.62	0.47	0.57	0.7	0.64	0.68	0.81	1.08	0.72	0.96	0.83	0.55	0.5	0.34	1.34
EV/EBITDA	3.42	3.06	3.12	3.32	3.57	4.19	4.04	3.83	9.82	9.86	- -	- -	- -	7.41	- -
Price/Earnings	7.62	7.18	7.29	7.32	8.38	10.14	7.99	7.22	23.04	20.57	20.52	- -	- -	18.05	- -
Price/Earnings Average	9.85	7.86	6.35	6.4	9.14	9.53	6.52	5.52	35	19.81	23.02	-3.64	-5.95	20.48	- -
Price/Earnings High	11.39	10.13	9.73	7.7	11.85	11.41	8.2	9.89	44.3	25.71	30.08	-4.56	-8.14	38.15	- -
Price/Earnings Low	6.37	3.84	4.36	5.15	7.29	8.13	5.39	3.28	20.72	14.02	19.69	-2.26	-4.23	12.4	- -
Price/Book Value	1.09	0.77	1.05	1.11	1.04	0.99	1.2	1.67	1.22	1.44	0.96	0.66	0.66	0.78	2.1
Price/Book Value Average	1.41	0.85	0.92	0.97	1.14	0.93	0.98	1.28	1.85	1.39	1.07	0.97	0.8	0.89	1.13
Price/Book Value High	1.63	1.09	1.4	1.17	1.48	1.12	1.23	2.3	2.34	1.8	1.4	1.22	1.09	1.65	2.18
Price/Book Value Low	0.91	0.41	0.63	0.78	0.91	0.8	0.81	0.76	1.1	0.98	0.92	0.6	0.57	0.54	0.72
Price/Tangible Book Value	1.09	0.77	1.05	1.11	1.04	0.99	1.2	1.67	1.22	1.44	0.96	0.66	0.66	0.78	2.1
Price/Tangible Book Value Average	1.41	0.85	0.92	0.97	1.14	0.93	0.98	1.28	1.85	1.39	1.07	0.97	0.8	0.89	1.13
Price/Tangible Book Value High	1.63	1.09	1.4	1.17	1.48	1.12	1.23	2.3	2.34	1.8	1.4	1.22	1.09	1.65	2.18
Price/Tangible Book Value Low	0.91	0.41	0.63	0.78	0.91	0.8	0.81	0.76	1.1	0.98	0.92	0.6	0.57	0.54	0.72
Price/Sales	0.63	0.5	0.69	0.81	0.73	0.74	0.87	1.31	0.95	1.2	1.22	0.83	0.66	0.63	- -
Price/Sales Average	0.82	0.55	0.6	0.71	0.8	0.7	0.71	1	1.44	1.16	1.36	1.24	0.81	0.71	- -
Price/Sales High	0.94	0.71	0.92	0.85	1.04	0.84	0.9	1.8	1.82	1.5	1.78	1.55	1.1	1.32	- -
Price/Sales Low	0.53	0.27	0.41	0.57	0.64	0.6	0.59	0.6	0.85	0.82	1.17	0.77	0.57	0.43	- -
Price/Cash Flow	19.28	14.14	6.34	30.37	26.24	285.28	17.84	6.18	18.08	8.62	20.86	-4.22	-7.45	3.69	- -
Price/Cash Flow Average	24.9	15.47	5.53	26.58	28.62	268.15	14.56	4.73	27.47	8.3	23.4	-6.25	-9.07	4.19	- -
Price/Cash Flow High	28.79	19.95	8.47	31.96	37.12	320.88	18.3	8.48	34.77	10.77	30.58	-7.83	-12.41	7.8	- -
Price/Cash Flow Low	16.11	7.56	3.79	21.39	22.83	228.58	12.03	2.81	16.26	5.88	20.02	-3.88	-6.45	2.54	- -
Price/Free Cash Flow Average	13.61	9.62	4.56	13.11	14.75	21.69	11.11	4.31	18.26	7.46	8.42	-7.3	-11.08	3.87	- -
Price/Free Cash Flow High	15.73	12.4	6.99	15.76	19.13	25.96	13.96	7.74	23.11	9.68	11	-9.14	-15.16	7.22	- -
Price/Free Cash Flow Low	8.8	4.7	3.13	10.55	11.77	18.49	9.17	2.57	10.81	5.28	7.2	-4.54	-7.88	2.35	- -
EV/Sales Average	0.8	0.52	0.49	0.6	0.71	0.64	0.65	0.77	1.22	0.91	0.97	0.95	0.64	0.42	0.61
EV/Sales High	0.93	0.68	0.8	0.75	0.94	0.78	0.84	1.57	1.61	1.26	1.39	1.26	0.94	1.04	1.41
EV/Sales Low	0.51	0.24	0.3	0.46	0.55	0.53	0.53	0.36	0.63	0.58	0.78	0.48	0.41	0.14	0.29
EV/EBITDA Average	4.44	3.37	2.64	2.84	3.94	3.92	3.24	2.73	16.57	9.41	-232.18	-3.81	-4.79	9.25	-20.88
EV/EBITDA High	5.15	4.41	4.37	3.52	5.26	4.76	4.15	5.55	21.81	12.95	-331.99	-5.06	-7.01	22.66	-48.16
EV/EBITDA Low	2.84	1.54	1.62	2.19	3.04	3.29	2.62	1.29	8.51	5.93	-185.2	-1.94	-3.05	3.12	-10.08
EV/EBIT Average	4.82	3.81	2.92	3.14	4.35	4.53	3.48	2.85	27.74	12.28	-25.16	-3.13	-3.68	21.24	-11
EV/EBIT High	5.58	4.98	4.83	3.89	5.81	5.51	4.46	5.8	36.52	16.91	-35.97	-4.16	-5.38	52.03	-25.37
EV/EBIT Low	3.08	1.74	1.79	2.42	3.36	3.8	2.82	1.35	14.25	7.74	-20.07	-1.59	-2.35	7.16	-5.31
Last Price	3.65	2.9	4.6	5.75	6.15	6.49	8.9	16.05	13	17.6	12.45	6.74	6	7.57	19
High Price	5.45	4.09	6.14	6.05	8.7	7.3	9.13	22	25	22	18.25	12.5	10	16	19.75
Enterprise Value Average	11	7	8	10	14	13	15	22	39	32	24	18	14	12	18
Enterprise Value High	12	9	12	12	18	16	20	45	52	44	34	24	20	30	41
Enterprise Value Low	7	3	5	8	11	11	12	10	20	20	19	9	9	4	9

Shares Outstanding	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2
Diluted Weighted Avg Shares	2	2	2	2	2	2	2	2	2	2	2	2	2	2	- -
Basic Weighted Avg Shares	2	2	2	2	2	2	2	2	2	2	2	2	2	2	- -
Revenue per Share	5.77	5.79	6.7	7.12	8.41	8.74	10.19	12.24	13.74	14.65	10.24	8.07	9.06	12.08	- -
EBITDA per Share	1.04	0.89	1.23	1.51	1.51	1.42	2.05	3.46	1.01	1.42	-0.04	-2.02	-1.22	0.55	- -
Operating Income per Share	0.96	0.79	1.12	1.36	1.37	1.23	1.91	3.31	0.61	1.09	-0.4	-2.45	-1.58	0.24	- -
Basic EPS, GAAP	0.48	0.4	0.63	0.79	0.73	0.64	1.11	2.22	0.56	0.86	0.61	-2.74	-1.23	0.42	- -
Basic EPS from Cont Ops	0.48	0.4	0.63	0.79	0.73	0.64	1.11	2.22	0.56	0.86	0.61	-2.74	-1.23	0.42	- -
Diluted EPS, GAAP	0.48	0.4	0.63	0.79	0.73	0.64	1.1	2.14	0.54	0.82	0.59	-2.74	-1.23	0.41	- -
Diluted EPS from Cont Ops	0.48	0.4	0.63	0.79	0.73	0.64	1.1	2.14	0.54	0.82	0.59	-2.74	-1.23	0.41	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	0.25	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	0.19	0.21	0.73	0.19	0.23	0.02	0.5	2.6	0.72	2.04	0.6	-1.6	-0.81	2.05	- -
Free Cash Flow per Basic Share	0.03	0.08	0.57	-0.01	0.01	-0.24	0.34	2.23	0.31	1.72	-0.52	-1.83	-0.95	1.83	- -
Cash & Equivalents per Share	0.12	0.18	0.75	0.75	0.76	0.53	0.61	3.05	3.27	5.87	5.35	3.52	2.58	4.41	3.91
Book Value per Share	3.34	3.75	4.38	5.16	5.9	6.54	7.41	9.58	10.66	12.23	13	10.26	9.16	9.68	9.05
Tangible Book Value per Share	3.34	3.75	4.38	5.16	5.9	6.54	7.41	9.58	10.66	12.23	13	10.26	9.16	9.68	9.05

IEH Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)